Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
貝殼-W
02423
5
嗶哩嗶哩-W
09626
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -22.09%3.01億 | -28.01%2.73億 | -35.24%3.99億 | -75.11%2.74億 | 161.80%3.86億 | 156.43%3.79億 | 241.12%6.16億 | 360.81%11.02億 | -45.66%1.47億 | -38.86%1.48億 |
| 應收票據及應收賬款 | 44.25%1.42億 | 39.65%1.4億 | 33.21%1.52億 | -7.89%1.27億 | 23.81%9,831.16萬 | 24.93%1億 | 13.23%1.14億 | 63.17%1.38億 | 137.11%7,940.54萬 | 185.57%8,041.01萬 |
| -應收票據 | 231.47%5,046.2萬 | 645.82%6,690.68萬 | 693.49%6,169.34萬 | 470.16%3,639.39萬 | 66.03%1,522.38萬 | -45.18%897.09萬 | -53.93%777.49萬 | 266.37%638.31萬 | 288.94%916.96萬 | 874.02%1,636.35萬 |
| -應收賬款 | 9.95%9,135.69萬 | -19.79%7,338.04萬 | -15.07%9,029.43萬 | -31.10%9,057.22萬 | 18.30%8,308.77萬 | 42.84%9,148.28萬 | 26.74%1.06億 | 58.89%1.31億 | 125.61%7,023.58萬 | 141.89%6,404.66萬 |
| 其他應收款(含利息和股利) | -60.84%707.38萬 | -24.91%465.73萬 | -19.83%470.98萬 | 7.80%356.9萬 | 161.77%1,806.26萬 | 5.84%620.22萬 | 5.91%587.47萬 | 12.99%331.09萬 | 15.72%690.03萬 | 10.38%585.98萬 |
| -其他應收款 | ---- | -24.91%465.73萬 | ---- | ---- | ---- | 5.84%620.22萬 | ---- | 12.99%331.09萬 | ---- | 13.84%585.98萬 |
| 合同資產 | ---- | -62.68%223.5萬 | -60.28%307.2萬 | -16.86%651.49萬 | 392.67%1,449.03萬 | 79.02%598.89萬 | 204.38%773.42萬 | 149.26%783.59萬 | --294.12萬 | --334.54萬 |
| 預付款項 | 40.52%9,573.3萬 | 5.43%5,912.83萬 | -7.27%3,945.4萬 | -26.63%3,135.7萬 | 364.82%6,812.64萬 | 372.21%5,608.15萬 | 214.27%4,254.77萬 | 275.56%4,274.09萬 | -73.78%1,465.66萬 | -77.03%1,187.64萬 |
| 存貨 | 84.29%2.61億 | 95.37%2.34億 | 77.16%2.77億 | 113.26%1.75億 | 36.54%1.42億 | 36.30%1.2億 | 154.57%1.56億 | 24.11%8,207.08萬 | 39.66%1.04億 | 12.74%8,770.79萬 |
| 應收款項融資 | --403.28萬 | --1,637.42萬 | --78.6萬 | --581.37萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 劃分為持有待售的資產 | ---- | ---- | ---- | ---- | ---- | --689.23萬 | --372.33萬 | --372.33萬 | --128.27萬 | ---- |
| 其他流動資產 | 32.04%1.45億 | 43.41%1.38億 | 22.79%1.27億 | 39.24%1.23億 | 88.67%1.1億 | 162.81%9,656.97萬 | 422.71%1.04億 | 647.60%8,844.01萬 | 1,337.70%5,836.64萬 | 1,027.25%3,674.48萬 |
| 流動資產合計 | 14.23%9.56億 | 12.54%8.68億 | -4.46%10.03億 | -49.14%7.47億 | 101.77%8.37億 | 106.25%7.71億 | 173.27%10.5億 | 250.34%14.68億 | -6.82%4.15億 | -8.41%3.74億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | -8.45%5,720.75萬 | -7.90%5,720.75萬 | -8.30%5,647.25萬 | -6.49%5,590.53萬 | 6.56%6,248.91萬 | 6.89%6,211.79萬 | 10.04%6,158.25萬 | 9.62%5,978.82萬 | 7.17%5,864.28萬 | 7.48%5,811.5萬 |
| 長期股權投資 | 84.74%7,205.38萬 | 74.05%6,841.09萬 | 71.72%6,282.27萬 | 1,226.62%6,324.85萬 | 680.04%3,900.21萬 | --3,930.56萬 | --3,658.43萬 | --476.76萬 | --500萬 | ---- |
| 固定資產 | ---- | 68.82%8.85億 | ---- | ---- | ---- | 25.49%5.24億 | ---- | 14.25%4.94億 | ---- | 4.28%4.18億 |
| 固定資產清理 | ---- | ---- | ---- | ---- | ---- | --18.44萬 | ---- | ---- | ---- | ---- |
| 在建工程 | ---- | -9.60%10.12億 | ---- | ---- | ---- | 169.90%11.2億 | ---- | 625.17%10.83億 | ---- | 486.92%4.15億 |
| 無形資產 | 9.79%2.92億 | 9.94%2.95億 | 23.27%2.97億 | 23.21%3億 | 8.45%2.66億 | 7.74%2.69億 | -4.20%2.41億 | 20.41%2.43億 | 32.89%2.46億 | 36.52%2.49億 |
| 商譽 | 0.00%22.5萬 | 0.00%22.5萬 | 0.00%22.5萬 | 0.00%22.5萬 | 0.00%22.5萬 | 0.00%22.5萬 | 0.00%22.5萬 | 0.00%22.5萬 | 0.00%22.5萬 | 0.00%22.5萬 |
| 長期待攤費用 | 13.83%678.14萬 | 13.80%722.87萬 | 13.59%748.57萬 | 13.49%791.84萬 | -17.72%595.76萬 | -16.59%635.22萬 | -17.55%659.03萬 | -16.64%697.74萬 | -22.33%724.1萬 | -20.70%761.58萬 |
| 遞延所得稅資產 | -24.94%2,086.89萬 | -24.69%1,833.41萬 | -9.32%1,707.51萬 | -23.97%1,536.05萬 | 72.39%2,780.44萬 | 79.52%2,434.36萬 | 66.45%1,883.04萬 | 99.23%2,020.3萬 | 1,258.22%1,612.9萬 | 2,666.09%1,356.06萬 |
| 使用權資產 | -23.24%358.12萬 | -21.05%395.91萬 | -19.15%433.71萬 | -17.48%471.5萬 | -23.05%466.54萬 | -21.80%501.49萬 | -3.16%536.43萬 | 102.23%571.38萬 | 92.94%606.32萬 | 89.49%641.27萬 |
| 其他非流動資產 | 60.70%4,104.98萬 | 9.58%3,411.4萬 | -67.77%2,287.09萬 | -16.62%1,287.43萬 | -85.40%2,554.49萬 | -83.13%3,113.06萬 | -49.63%7,096.65萬 | -85.72%1,544.09萬 | 118.13%1.75億 | 259.34%1.85億 |
| 非流動資產合計 | 15.53%24.57億 | 14.45%23.82億 | 14.87%23.52億 | 20.21%23.25億 | 35.31%21.26億 | 53.89%20.81億 | 77.36%20.47億 | 99.71%19.34億 | 86.96%15.72億 | 74.80%13.52億 |
| 資產總計 | 15.16%34.12億 | 13.94%32.5億 | 8.32%33.55億 | -9.72%30.71億 | 49.18%29.63億 | 65.23%28.52億 | 101.31%30.97億 | 145.22%34.02億 | 54.50%19.86億 | 46.06%17.26億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 391.19%3.19億 | 314.86%2.9億 | 452.26%3.09億 | -33.27%1.2億 | 9.01%6,486萬 | 637.01%7,001.6萬 | 489.64%5,601.6萬 | 2,661.54%1.8億 | 526.32%5,950萬 | 0.00%950萬 |
| 應付票據及應付帳款 | 44.88%2.87億 | 44.15%2.7億 | 28.38%3.01億 | -12.17%2.99億 | 106.56%1.98億 | 132.25%1.87億 | 146.86%2.35億 | 319.26%3.4億 | 46.14%9,576.62萬 | 81.29%8,071.43萬 |
| -應付票據 | ---- | ---- | ---- | ---- | ---- | ---- | --463.42萬 | --340.82萬 | ---- | --87.6萬 |
| -應付帳款 | 44.88%2.87億 | 44.15%2.7億 | 30.97%3.01億 | -11.28%2.99億 | 106.56%1.98億 | 134.79%1.87億 | 141.98%2.3億 | 315.06%3.37億 | 46.14%9,576.62萬 | 79.32%7,983.83萬 |
| 合同負債 | 14.96%8,490.83萬 | 5.20%6,610.54萬 | 0.48%7,191萬 | -6.70%5,716.69萬 | 101.57%7,385.97萬 | 74.72%6,283.55萬 | 72.48%7,156.44萬 | 61.81%6,127.21萬 | -13.44%3,664.13萬 | -5.12%3,596.35萬 |
| 預收款項 | 184.30%135.83萬 | 72.16%111.69萬 | 98.61%129.23萬 | -8.36%146.77萬 | -79.59%47.78萬 | -62.71%64.88萬 | -66.35%65.07萬 | 68.49%160.17萬 | 74.56%234.08萬 | 24.09%173.96萬 |
| 應付職工薪酬 | 14.93%1,860.74萬 | 19.26%1,216.42萬 | 11.53%1,182.43萬 | -16.81%4,038.72萬 | -30.75%1,618.98萬 | -41.58%1,019.95萬 | 21.97%1,060.22萬 | 49.77%4,854.59萬 | 162.52%2,337.91萬 | 187.86%1,745.87萬 |
| 應交稅費 | -8.23%5,445.06萬 | -78.92%980.69萬 | 2.11%5,586.14萬 | -26.83%3,758.89萬 | -2.08%5,933.56萬 | 103.28%4,652.4萬 | 89.83%5,470.72萬 | 150.42%5,137.5萬 | 300.08%6,059.52萬 | 61.30%2,288.67萬 |
| 其他應付款(含利息和股利) | -42.25%4,466.69萬 | -44.72%5,849.02萬 | -16.26%6,791.6萬 | -18.41%6,597.49萬 | -5.27%7,734.89萬 | 31.84%1.06億 | 33.37%8,110.45萬 | 34.37%8,085.67萬 | -0.41%8,164.92萬 | 159.12%8,025.03萬 |
| -應付股利 | ---- | ---- | ---- | ---- | --981.34萬 | --981.34萬 | ---- | ---- | ---- | ---- |
| -其他應付款 | ---- | -39.07%5,849.02萬 | ---- | ---- | ---- | 19.61%9,599.13萬 | ---- | 34.37%8,085.67萬 | ---- | 159.12%8,025.03萬 |
| 一年內到期的非流動負債 | -85.46%263.48萬 | -78.12%352.63萬 | 9.62%2,368.38萬 | 9.62%2,368.38萬 | 1,480.69%1,811.68萬 | 650.97%1,611.68萬 | 920.83%2,160.48萬 | 1,014.93%2,160.48萬 | 3.91%114.61萬 | 235.36%214.61萬 |
| 其他流動負債 | 103.49%1,904.25萬 | 504.32%4,823.27萬 | 240.23%3,100.12萬 | 70.06%1,321.98萬 | 94.84%935.79萬 | 70.71%798.13萬 | 68.92%911.17萬 | 84.14%777.37萬 | 65.01%480.27萬 | 61.65%467.53萬 |
| 流動負債合計 | 60.60%8.31億 | 49.75%7.6億 | 61.87%8.74億 | -16.99%6.58億 | 41.43%5.17億 | 98.79%5.08億 | 112.75%5.4億 | 222.62%7.93億 | 59.92%3.66億 | 72.43%2.55億 |
| 非流動負債 | ||||||||||
| 長期借款 | 106.74%2.97億 | 131.85%1.87億 | -49.34%1.52億 | -68.36%1.22億 | -63.45%1.43億 | -71.62%8,062.75萬 | 101.82%3.01億 | 689.32%3.87億 | --3.92億 | --2.84億 |
| 預計負債 | -28.02%87.31萬 | -52.35%57.8萬 | -68.03%36.57萬 | -67.87%36.75萬 | -53.64%121.3萬 | -53.64%121.3萬 | 206.38%114.36萬 | 206.38%114.36萬 | --261.66萬 | --261.66萬 |
| 遞延所得稅負債 | -48.28%712.39萬 | -61.34%528.87萬 | -64.90%475.52萬 | -59.90%525.24萬 | 20.99%1,377.38萬 | 21.59%1,368.1萬 | 26.44%1,354.72萬 | 19.38%1,309.86萬 | 9.42%1,138.38萬 | 3.81%1,125.19萬 |
| 長期遞延收益 | --2,910.49萬 | --3,017.35萬 | --2,242.22萬 | --1,012.09萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 租賃負債 | -9.08%273.65萬 | -27.62%227.05萬 | -45.13%226.43萬 | -25.42%304.14萬 | -34.07%300.99萬 | -38.53%313.69萬 | 3.24%412.69萬 | 101.26%407.79萬 | 126.70%456.52萬 | 73.60%510.35萬 |
| 非流動負債合計 | 108.37%3.36億 | 128.31%2.25億 | -42.99%1.82億 | -65.15%1.41億 | -60.72%1.61億 | -67.45%9,865.85萬 | 94.73%3.2億 | 549.47%4.05億 | 3,209.50%4.11億 | 2,099.92%3.03億 |
| 負債合計 | 71.96%11.67億 | 62.54%9.85億 | 22.88%10.56億 | -33.27%7.99億 | -12.61%6.79億 | 8.56%6.06億 | 105.68%8.59億 | 288.78%11.98億 | 222.09%7.77億 | 245.02%5.58億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | -0.05%3.7億 | 0.00%3.7億 | 0.00%3.7億 | 0.00%3.7億 | 20.00%3.7億 | 20.00%3.7億 | 20.69%3.7億 | 20.69%3.7億 | 0.57%3.08億 | 2.99%3.08億 |
| 資本公積 | 0.94%10.88億 | 1.45%10.87億 | 1.78%10.84億 | 1.96%10.79億 | 609.86%10.77億 | 640.18%10.71億 | 766.83%10.65億 | 800.99%10.59億 | 36.53%1.52億 | 112.61%1.45億 |
| 盈餘公積 | 7.37%1.78億 | 7.37%1.78億 | 7.37%1.78億 | 7.37%1.78億 | 8.52%1.66億 | 8.52%1.66億 | 8.52%1.66億 | 8.52%1.66億 | 5.67%1.53億 | 5.67%1.53億 |
| 未分配利潤 | -16.86%4.45億 | -6.13%4.85億 | 1.13%5.28億 | 2.78%5.14億 | 10.29%5.36億 | 11.39%5.16億 | 21.74%5.22億 | 21.37%5億 | 23.20%4.86億 | 23.80%4.63億 |
| 減:庫存股 | -42.25%2,903.64萬 | -30.35%4,484.28萬 | -21.90%5,028.18萬 | -21.90%5,028.18萬 | -21.90%5,028.18萬 | 0.00%6,438.07萬 | 36.99%6,438.07萬 | 36.99%6,438.07萬 | 36.99%6,438.07萬 | --6,438.07萬 |
| 其他綜合收益 | -10.70%3,307.5萬 | -10.02%3,307.5萬 | -10.54%3,252.38萬 | -8.32%3,209.84萬 | 8.45%3,703.62萬 | 8.89%3,675.78萬 | 13.11%3,635.62萬 | 12.66%3,501.06萬 | 9.42%3,415.15萬 | 9.87%3,375.56萬 |
| 專項儲備 | 24.60%3,669.18萬 | 25.13%3,419.59萬 | 18.52%3,107.15萬 | 20.38%2,643.46萬 | 25.41%2,944.82萬 | 20.56%2,732.83萬 | 26.82%2,621.6萬 | 31.04%2,195.85萬 | 36.22%2,348.11萬 | 17.49%2,266.71萬 |
| 歸屬母公司所有者權益合計 | -2.02%21.21億 | 0.89%21.42億 | 2.46%21.73億 | 3.00%21.5億 | 98.30%21.65億 | 100.04%21.23億 | 108.61%21.21億 | 110.88%20.87億 | 13.97%10.92億 | 13.34%10.61億 |
| 少數股東權益 | 3.78%1.24億 | -0.36%1.23億 | 7.46%1.26億 | 4.52%1.22億 | 1.34%1.19億 | 15.53%1.23億 | 12.57%1.17億 | 30.65%1.17億 | 36.14%1.18億 | 27.31%1.06億 |
| 所有者權益(或股東權益)合計 | -1.71%22.45億 | 0.82%22.64億 | 2.73%22.99億 | 3.08%22.72億 | 88.87%22.84億 | 92.33%22.46億 | 99.68%22.38億 | 104.23%22.04億 | 15.80%12.09億 | 14.49%11.68億 |
| 負債和所有者權益(或股東權益)總計 | 15.16%34.12億 | 13.94%32.5億 | 8.32%33.55億 | -9.72%30.71億 | 49.18%29.63億 | 65.23%28.52億 | 101.31%30.97億 | 145.22%34.02億 | 54.50%19.86億 | 46.06%17.26億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 中審華會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。