Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 3.01%101.73億 | -18.53%108.37億 | -70.13%43.09億 | -75.36%32.83億 | -45.10%98.76億 | -35.41%133.02億 | -25.94%144.24億 | -25.60%133.23億 | 91.19%179.88億 | 121.96%205.95億 |
| 交易性金融資產 | -63.38%304.33萬 | -95.51%122.2萬 | ---- | ---- | --831.15萬 | --2,719.48萬 | ---- | ---- | ---- | ---- |
| 應收票據及應收賬款 | 3.30%10.16億 | 16.86%12.36億 | 87.68%10.07億 | 22.43%9.2億 | 28.79%9.84億 | 45.18%10.58億 | -16.83%5.37億 | 5.64%7.51億 | 13.75%7.64億 | -3.55%7.28億 |
| -應收票據 | -5.83%2,362.01萬 | 381.75%5,628.17萬 | 1,565.15%3,638.42萬 | 553.73%7,760.03萬 | 42.61%2,508.14萬 | -83.08%1,168.29萬 | -87.40%218.5萬 | -42.69%1,187.04萬 | --1,758.76萬 | --6,904.69萬 |
| -應收賬款 | 3.53%9.93億 | 12.78%11.8億 | 81.64%9.71億 | 13.90%8.42億 | 28.46%9.59億 | 58.61%10.46億 | -14.88%5.34億 | 7.09%7.39億 | 11.13%7.46億 | -12.69%6.59億 |
| 其他應收款(含利息和股利) | -66.64%2.18億 | -60.94%2.47億 | -38.65%2.21億 | -3.33%3.48億 | 12.52%6.55億 | 8.30%6.32億 | -42.83%3.6億 | -45.29%3.6億 | 24.09%5.82億 | 16.01%5.84億 |
| -應收股利 | -25.53%1.31億 | -23.08%1.43億 | -25.69%1.53億 | -34.19%1.56億 | -34.31%1.76億 | -30.58%1.86億 | -39.73%2.06億 | -39.04%2.38億 | -22.96%2.68億 | -29.07%2.68億 |
| -其他應收款 | ---- | -76.76%1.04億 | ---- | ---- | ---- | 41.38%4.46億 | ---- | -54.38%1.22億 | ---- | 152.64%3.15億 |
| 預付款項 | -27.44%7.45億 | -15.63%5.24億 | 44.25%7.8億 | 73.05%6.96億 | 31.66%10.26億 | 15.28%6.21億 | 5.27%5.41億 | -12.92%4.02億 | -26.97%7.79億 | -29.83%5.39億 |
| 存貨 | 17.32%34.07億 | 3.29%31.78億 | 20.20%37.67億 | 16.74%35.64億 | 10.98%29.04億 | 39.07%30.77億 | 8.15%31.34億 | -1.52%30.53億 | -8.08%26.17億 | -18.92%22.13億 |
| 應收款項融資 | -12.65%4.73億 | -34.87%3.71億 | -21.45%2.95億 | -38.24%2.85億 | 17.02%5.42億 | 31.35%5.69億 | -34.04%3.75億 | 11.84%4.62億 | 152.67%4.63億 | 17.76%4.33億 |
| 劃分為持有待售的資產 | ---- | ---- | ---- | ---- | ---- | -98.83%24.23萬 | --761.42萬 | --1,007.14萬 | --2,065.48萬 | --2,065.48萬 |
| 一年內到期的非流動資產 | 233.53%22.91億 | 179.04%19.87億 | 42.09%8.87億 | -52.74%3.08億 | --6.87億 | 2,451.82%7.12億 | 2,137.40%6.24億 | 1,205.12%6.51億 | ---- | -51.64%2,790萬 |
| 其他流動資產 | 63.42%12.49億 | 62.33%13.14億 | 201.95%17.25億 | 284.85%16.93億 | -11.34%7.64億 | 16.50%8.1億 | 135.99%5.71億 | 31.15%4.4億 | 573.08%8.62億 | 334.22%6.95億 |
| 流動資產合計 | 12.21%195.75億 | -5.35%196.95億 | -36.86%129.9億 | -42.96%110.96億 | -27.54%174.46億 | -19.46%208.08億 | -17.71%205.73億 | -17.73%194.52億 | 62.49%240.75億 | 76.72%258.36億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | 7.61%5.07億 | 7.61%5.07億 | 5.37%5.07億 | 5.37%5.07億 | 14.09%4.71億 | 14.09%4.71億 | 16.51%4.81億 | 16.51%4.81億 | 5.18%4.13億 | 5.18%4.13億 |
| 投資性房地產 | -58.96%4,732.65萬 | -58.90%4,775.57萬 | -51.09%5,727.61萬 | -51.01%5,779.9萬 | -3.01%1.15億 | -2.99%1.16億 | -50.67%1.17億 | -50.65%1.18億 | -2.92%1.19億 | -2.93%1.2億 |
| 長期股權投資 | 22.53%52.3億 | 14.14%48.08億 | 35.21%49.43億 | 22.99%45.37億 | 12.29%42.69億 | 12.72%42.12億 | -0.17%36.56億 | 3.16%36.89億 | 6.50%38.01億 | 6.60%37.37億 |
| 固定資產 | ---- | 2.62%216.66億 | ---- | ---- | ---- | 1.58%211.14億 | ---- | 6.90%221.45億 | ---- | -1.16%207.85億 |
| 固定資產清理 | ---- | -62.60%262.61萬 | ---- | ---- | ---- | -69.58%702.2萬 | ---- | -39.34%1,121.73萬 | ---- | 65.89%2,308.33萬 |
| 在建工程 | ---- | -0.91%21.34億 | ---- | ---- | ---- | 87.20%21.53億 | ---- | 67.38%16.56億 | ---- | 24.92%11.5億 |
| 工程物資 | ---- | 1,941.85%2.38億 | ---- | ---- | ---- | 58.93%1,164.88萬 | ---- | 228.99%2,417.92萬 | ---- | -15.04%732.94萬 |
| 無形資產 | 0.75%53.96億 | 0.63%54.14億 | -0.45%54.46億 | 0.69%54.73億 | 3.79%53.55億 | 3.79%53.8億 | 5.61%54.7億 | 4.15%54.35億 | 8.78%51.6億 | 8.21%51.84億 |
| 開發支出 | -77.16%103.11萬 | -92.06%35.85萬 | -91.77%35.85萬 | ---- | -54.55%451.5萬 | -54.55%451.5萬 | -84.06%435.39萬 | -86.06%366.81萬 | -44.94%993.41萬 | -44.14%993.41萬 |
| 商譽 | 0.00%1,326.35萬 | 0.00%1,326.35萬 | 0.00%1,326.35萬 | 0.00%1,326.35萬 | --1,326.35萬 | --1,326.35萬 | --1,326.35萬 | --1,326.35萬 | ---- | ---- |
| 長期待攤費用 | -21.36%2.71億 | -29.75%2.7億 | -29.95%3.31億 | -34.95%3.29億 | -33.85%3.44億 | -30.32%3.85億 | -26.55%4.72億 | -28.99%5.06億 | -42.35%5.21億 | -42.15%5.53億 |
| 遞延所得稅資產 | 4.81%7.98億 | 6.01%8.16億 | 2.27%7.78億 | 0.28%7.72億 | -5.71%7.62億 | -5.67%7.7億 | -7.19%7.61億 | -5.01%7.7億 | -7.39%8.08億 | -12.49%8.16億 |
| 使用權資產 | 50.09%1,158.07萬 | 59.25%1,249.69萬 | 68.11%1,341.31萬 | 76.68%1,432.93萬 | -57.37%771.59萬 | -98.78%784.74萬 | -98.79%797.9萬 | -99.24%811.05萬 | -98.72%1,810.09萬 | -60.81%6.43億 |
| 其他非流動資產 | -56.86%17.78億 | -41.33%18.15億 | -22.97%31.91億 | 12.54%39.9億 | 34.76%41.22億 | -3.62%30.93億 | 16.09%41.43億 | 16.91%35.46億 | 9.10%30.59億 | 13.73%32.1億 |
| 非流動資產合計 | -1.38%381.68億 | 0.01%377.45億 | 0.87%391.95億 | 2.87%395.07億 | 5.86%387.03億 | 2.97%377.39億 | 4.18%388.58億 | 4.27%384.06億 | -0.64%365.6億 | -1.42%366.51億 |
| 資產總計 | 2.84%577.43億 | -1.89%574.39億 | -12.19%521.85億 | -12.54%506.03億 | -7.40%561.49億 | -6.30%585.47億 | -4.61%594.31億 | -4.33%578.58億 | 17.49%606.36億 | 20.63%624.86億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | -11.26%125.92億 | 1.39%143.99億 | -47.33%75.53億 | -51.04%71.93億 | -32.63%141.89億 | -38.91%142.02億 | -34.48%143.42億 | -32.97%146.91億 | 40.11%210.62億 | 52.12%232.47億 |
| 交易性金融負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,777.68萬 | ---- | ---- |
| 應付票據及應付帳款 | -15.65%41.56億 | -4.59%48.94億 | -3.50%55.94億 | -18.15%47.04億 | 18.92%49.26億 | -5.50%51.3億 | 6.28%57.97億 | -1.84%57.47億 | -12.71%41.43億 | 6.24%54.29億 |
| -應付票據 | -34.56%14.04億 | -13.96%17.49億 | -13.25%22.4億 | -56.36%11.89億 | 80.60%21.45億 | -14.82%20.33億 | 0.39%25.82億 | 11.31%27.26億 | -22.74%11.88億 | 44.95%23.87億 |
| -應付帳款 | -1.06%27.52億 | 1.56%31.45億 | 4.32%33.54億 | 16.33%35.15億 | -5.88%27.81億 | 1.81%30.97億 | 11.54%32.15億 | -11.29%30.21億 | -7.90%29.55億 | -12.17%30.42億 |
| 合同負債 | 47.69%8.49億 | 25.03%3.84億 | 47.01%4.57億 | -19.84%3.46億 | 65.25%5.75億 | -29.53%3.07億 | -58.29%3.11億 | 80.83%4.32億 | -65.67%3.48億 | -5.16%4.35億 |
| 預收款項 | ---- | ---- | ---- | ---- | -98.51%2萬 | --2萬 | --2萬 | --29.5萬 | 257.66%134.12萬 | ---- |
| 應付職工薪酬 | 3.69%8.66億 | -8.29%8.72億 | -5.36%8.97億 | -3.15%8.82億 | -6.30%8.35億 | 4.93%9.51億 | -8.63%9.48億 | -7.95%9.11億 | -2.94%8.91億 | -12.02%9.06億 |
| 應交稅費 | 101.20%8.82億 | 51.27%6.42億 | -2.53%4.68億 | -29.65%4.19億 | -46.61%4.38億 | -30.50%4.25億 | -20.91%4.8億 | -29.89%5.96億 | 29.05%8.21億 | -35.83%6.11億 |
| 其他應付款(含利息和股利) | 12.15%34.26億 | 7.15%33.05億 | 11.03%34.48億 | 0.33%30.56億 | -20.95%30.55億 | 7.24%30.85億 | 4.10%31.05億 | 5.66%30.46億 | 38.92%38.65億 | -7.94%28.77億 |
| -應付股利 | 37.15%1.44億 | 37.15%1.44億 | 258.05%3.76億 | -9.08%7,501.65萬 | 27.28%1.05億 | 27.28%1.05億 | -65.60%1.05億 | -72.97%8,250.83萬 | 0.00%8,250.83萬 | -64.39%8,250.83萬 |
| -其他應付款 | ---- | 6.09%31.61億 | ---- | ---- | ---- | 6.64%29.8億 | ---- | 14.97%29.63億 | ---- | -3.42%27.94億 |
| 一年內到期的非流動負債 | 59.36%16.24億 | 15.87%16.34億 | 19.15%17.9億 | 5.30%16.02億 | -34.54%10.19億 | -24.18%14.1億 | -29.28%15.02億 | -21.17%15.21億 | -25.43%15.57億 | -13.42%18.6億 |
| 其他流動負債 | 59.23%1.22億 | 121.92%9,472.61萬 | 2.44%7,233.9萬 | 44.03%9,707.63萬 | 68.79%7,631.94萬 | -24.34%4,268.45萬 | -19.69%7,061.41萬 | 119.25%6,740.1萬 | -64.18%4,521.54萬 | -2.65%5,641.57萬 |
| 流動負債合計 | -2.38%245.16億 | 2.64%262.25億 | -23.63%202.8億 | -32.30%182.99億 | -23.28%251.14億 | -27.86%255.52億 | -23.97%265.56億 | -22.09%270.29億 | 19.72%327.33億 | 25.76%354.22億 |
| 非流動負債 | ||||||||||
| 長期借款 | -0.57%33.48億 | -54.78%30.44億 | -37.49%38.94億 | -6.11%46.42億 | -19.24%33.67億 | 86.89%67.31億 | 98.21%62.3億 | 53.62%49.44億 | 23.18%41.69億 | -17.50%36.02億 |
| 預計負債 | 13.30%12.14億 | 13.44%12.14億 | 18.62%12.05億 | 11.69%12.05億 | 15.96%10.72億 | 14.98%10.7億 | 20.54%10.16億 | 17.06%10.79億 | 62.66%9.24億 | 71.68%9.31億 |
| 遞延所得稅負債 | -24.65%1.36億 | -26.32%1.38億 | -11.23%1.79億 | -12.75%1.81億 | -23.46%1.8億 | -19.74%1.87億 | -17.92%2.01億 | -7.86%2.08億 | -7.79%2.35億 | -9.50%2.33億 |
| 長期遞延收益 | 11.97%2.56億 | 12.52%2.61億 | -15.31%2.34億 | -7.29%2.38億 | 20.59%2.29億 | 19.45%2.32億 | 43.38%2.77億 | 30.04%2.57億 | 7.40%1.9億 | 7.40%1.94億 |
| 租賃負債 | 36.78%1,181.83萬 | 37.21%1,171.67萬 | 37.67%1,161.59萬 | 37.56%1,146.67萬 | -56.35%864.06萬 | -56.33%853.9萬 | -55.75%843.75萬 | -56.28%833.59萬 | 4.64%1,979.54萬 | -77.22%1,955.39萬 |
| 非流動負債合計 | 2.25%49.66億 | -43.27%46.68億 | -28.56%55.24億 | -3.36%62.78億 | -12.31%48.57億 | 65.26%82.29億 | 74.03%77.32億 | 41.77%64.96億 | 25.76%55.39億 | -8.33%49.8億 |
| 負債合計 | -1.63%294.82億 | -8.55%308.94億 | -24.75%258.04億 | -26.69%245.78億 | -21.69%299.71億 | -16.39%337.81億 | -12.91%342.88億 | -14.64%335.26億 | 20.55%382.72億 | 20.25%404.01億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | -0.02%22.49億 | -0.02%22.49億 | -0.02%22.49億 | -0.02%22.49億 | -0.07%22.49億 | -0.06%22.5億 | -0.06%22.5億 | -0.06%22.5億 | 0.00%22.51億 | 0.00%22.51億 |
| 資本公積 | 1.62%27.28億 | 1.77%27.3億 | 1.58%27.17億 | 0.20%26.62億 | 8.30%26.85億 | 0.01%26.83億 | 0.48%26.75億 | -0.09%26.57億 | -11.62%24.79億 | -0.70%26.83億 |
| 盈餘公積 | 0.00%13.97億 | 0.00%13.97億 | 0.00%13.97億 | 0.00%13.97億 | 0.00%13.97億 | 0.00%13.97億 | 0.00%13.97億 | 0.00%13.97億 | 72.48%13.97億 | 72.48%13.97億 |
| 未分配利潤 | 16.53%173.98億 | 15.62%158.12億 | 10.16%157.33億 | 13.90%150.25億 | 31.11%149.31億 | 36.42%136.76億 | 29.09%142.82億 | 38.35%131.91億 | 35.75%113.88億 | 41.81%100.25億 |
| 減:庫存股 | 1,731.03%2.55億 | 850.33%2.65億 | -67.15%1,233.75萬 | -67.15%1,233.75萬 | -62.91%1,392.6萬 | -55.50%2,785.2萬 | -56.59%3,755.15萬 | -56.59%3,755.15萬 | -56.59%3,755.15萬 | -27.64%6,258.58萬 |
| 其他綜合收益 | 10.63%1.41億 | 2.87%1.41億 | 0.16%1.28億 | 20.56%1.4億 | 92.61%1.28億 | 104.38%1.37億 | 84.93%1.28億 | 67.57%1.16億 | 34.61%6,636.93萬 | 37.13%6,698.29萬 |
| 專項儲備 | 16.64%3.01億 | 1.81%2.83億 | -9.38%2.49億 | -13.56%2.2億 | -15.51%2.58億 | -3.66%2.78億 | -1.47%2.75億 | 7.81%2.55億 | 26.82%3.06億 | 27.61%2.89億 |
| 歸屬母公司所有者權益合計 | 10.75%239.61億 | 9.59%223.48億 | 7.12%224.62億 | 9.34%216.82億 | 21.20%216.35億 | 22.49%203.93億 | 18.90%209.69億 | 23.45%198.29億 | 23.46%178.5億 | 27.87%166.49億 |
| 少數股東權益 | -5.35%43億 | -4.02%41.97億 | -6.08%39.2億 | -3.54%43.43億 | 0.66%45.43億 | -19.56%43.73億 | -21.13%41.74億 | -12.37%45.03億 | -16.50%45.14億 | 4.92%54.36億 |
| 所有者權益(或股東權益)合計 | 7.96%282.61億 | 7.18%265.46億 | 4.93%263.81億 | 6.96%260.25億 | 17.05%261.78億 | 12.14%247.66億 | 9.66%251.43億 | 14.77%243.32億 | 12.58%223.64億 | 21.33%220.85億 |
| 負債和所有者權益(或股東權益)總計 | 2.84%577.43億 | -1.89%574.39億 | -12.19%521.85億 | -12.54%506.03億 | -7.40%561.49億 | -6.30%585.47億 | -4.61%594.31億 | -4.33%578.58億 | 17.49%606.36億 | 20.63%624.86億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 安永華明會計師事務所(特殊普通合夥) | -- | -- | -- | 安永華明會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。