Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -5.82%3.94億 | -12.68%4.08億 | -26.99%4.19億 | -22.57%4.68億 | -16.95%5.74億 | -20.77%6.04億 | 14.77%6.91億 | 27.54%7.63億 | 14.22%6.02億 | -3.78%5.98億 |
| 應收賬款 | -16.41%7.23億 | 13.89%7.88億 | 6.99%8.65億 | -29.94%6.92億 | -24.53%8.09億 | -4.30%9.88億 | 6.82%10.71億 | 14.13%10.32億 | 9.97%10.03億 | 3.26%9.05億 |
| 預付款按金及其他應收款 | -15.14%6,455.3萬 | -30.73%5,555.2萬 | -19.60%7,607萬 | -2.21%8,019.2萬 | 4.93%9,461.3萬 | -9.73%8,200.3萬 | -15.79%9,016.9萬 | 25.12%9,084.1萬 | 19.82%1.07億 | -4.93%7,260.6萬 |
| 預繳及應收稅項 | -7.33%93.5萬 | -24.69%78.4萬 | -40.23%100.9萬 | -41.29%104.1萬 | 24.48%168.8萬 | -0.17%177.3萬 | -27.99%135.6萬 | 60.29%177.6萬 | 37.24%188.3萬 | -85.35%110.8萬 |
| 現金及等價物 | 10.26%7.94億 | 108.83%8.84億 | -23.59%7.2億 | -45.29%4.23億 | 73.00%9.42億 | 90.39%7.73億 | 35.86%5.45億 | -23.76%4.06億 | -41.07%4.01億 | 40.11%5.33億 |
| 短期存款 | 10.80%5.52億 | -39.13%4.24億 | 74.93%4.98億 | 98.24%6.96億 | -47.90%2.85億 | -57.96%3.51億 | -37.71%5.47億 | 0.01%8.35億 | 18.79%8.78億 | 6.05%8.35億 |
| 已抵押存款 | 4.42%1.22億 | 2.89%1.2億 | -3.59%1.17億 | -1.26%1.17億 | -2.84%1.21億 | -9.88%1.18億 | -8.52%1.25億 | 0.11%1.31億 | --1.36億 | 474.77%1.31億 |
| 按公平值入損益金融資產-流動資產 | --1,593.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 衍生金融工具-流動資產 | ---- | ---- | --198.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資產特殊專案 | -45.16%1.7萬 | -52.63%1.8萬 | -46.55%3.1萬 | -41.54%3.8萬 | -25.64%5.8萬 | -40.37%6.5萬 | 47.17%7.8萬 | 136.96%10.9萬 | 89.29%5.3萬 | 64.29%4.6萬 |
| 流動資產合計 | -1.16%26.67億 | 8.22%26.8億 | -4.55%26.98億 | -15.13%24.77億 | -7.92%28.27億 | -10.47%29.19億 | -1.89%30.7億 | 6.02%32.6億 | 6.10%31.29億 | 10.94%30.75億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -2.67%1.85億 | -7.64%1.81億 | -10.01%1.9億 | -15.48%1.96億 | -15.96%2.12億 | -11.75%2.32億 | 14.70%2.52億 | 14.44%2.63億 | -12.15%2.2億 | -3.66%2.3億 |
| 投資物業 | -9.03%13.4億 | -21.24%13.67億 | -24.32%14.73億 | -11.46%17.35億 | -0.63%19.47億 | -4.50%19.6億 | -4.03%19.59億 | 0.55%20.52億 | -0.54%20.42億 | -6.39%20.41億 |
| 預付款項 | -25.00%2,028.7萬 | 49.53%2,818.4萬 | 10.06%2,705萬 | -2.51%1,884.9萬 | 30.44%2,457.8萬 | 20.88%1,933.5萬 | -5.95%1,884.3萬 | 29.64%1,599.5萬 | 65.48%2,003.5萬 | 1.61%1,233.8萬 |
| 聯營公司權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.50%3,437.2萬 | 3.36%2,658.3萬 | 4.87%2,633.9萬 |
| 合營公司權益 | -8.98%14.49億 | -19.35%14.94億 | -23.17%15.92億 | -9.97%18.52億 | 0.65%20.72億 | -3.92%20.58億 | -3.89%20.58億 | 0.14%21.42億 | -0.33%21.41億 | -2.84%21.39億 |
| 已抵押存款-非流動資產 | ---- | ---- | --53.1萬 | -0.74%53.5萬 | ---- | -7.86%53.9萬 | --105.5萬 | -80.51%58.5萬 | ---- | 9.48%300.2萬 |
| 衍生金融工具-非流動資產 | ---- | ---- | 1.92%1,154.1萬 | -17.52%2,265.6萬 | -47.17%1,132.4萬 | 384.79%2,746.8萬 | --2,143.5萬 | --566.6萬 | ---- | ---- |
| 遞延稅項資產 | -18.68%1,233.1萬 | 8.80%1,764.8萬 | -22.16%1,516.4萬 | -21.01%1,622.1萬 | -0.93%1,948萬 | 0.85%2,053.5萬 | -9.84%1,966.2萬 | -24.08%2,036.2萬 | -20.12%2,180.7萬 | -8.80%2,682.1萬 |
| 非流動資產合計 | -8.56%31.65億 | -18.59%32.65億 | -22.81%34.61億 | -11.68%40.1億 | -2.71%44.84億 | -2.75%45.41億 | -0.22%46.08億 | 0.88%46.69億 | -0.40%46.18億 | -3.82%46.29億 |
| 總資產 | -5.31%58.32億 | -8.35%59.45億 | -15.75%61.59億 | -13.03%64.87億 | -4.79%73.1億 | -5.92%74.59億 | -0.89%76.78億 | 2.93%79.29億 | 2.13%77.47億 | 1.57%77.03億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -17.71%4.51億 | 16.95%5.41億 | 0.44%5.48億 | -26.79%4.63億 | -23.20%5.46億 | -20.27%6.32億 | 7.82%7.11億 | 19.34%7.93億 | -1.39%6.59億 | -7.85%6.64億 |
| 應付稅項 | -55.54%1,295.6萬 | -18.90%2,469.6萬 | -16.01%2,913.9萬 | -25.09%3,045萬 | -18.95%3,469.3萬 | -17.46%4,064.7萬 | -5.71%4,280.7萬 | 3.53%4,924.6萬 | -5.09%4,539.7萬 | -44.22%4,756.6萬 |
| 其他應付款及應計費用 | -0.65%2.21億 | 3.23%2.1億 | 1.36%2.22億 | -14.26%2.04億 | -4.31%2.19億 | -2.14%2.38億 | 0.08%2.29億 | 31.28%2.43億 | 19.27%2.29億 | 0.74%1.85億 |
| 銀行貸款及透支 | 20.50%8.95億 | 20.87%7.92億 | -13.14%7.42億 | -27.23%6.55億 | -10.27%8.55億 | 8.31%9億 | 23.06%9.53億 | 8.43%8.31億 | -9.35%7.74億 | -0.20%7.66億 |
| 衍生金融工具-流動負債 | ---- | --831.2萬 | ---- | ---- | ---- | ---- | ---- | -92.39%57萬 | --854.3萬 | --749.5萬 |
| 融資租賃負債-流動負債 | 603.21%1,205.3萬 | 22.58%1,108.7萬 | -88.32%171.4萬 | -49.14%904.5萬 | -22.41%1,467.6萬 | 47.23%1,778.4萬 | -9.08%1,891.4萬 | -41.31%1,207.9萬 | 304.20%2,080.4萬 | 69.76%2,058萬 |
| 流動負債合計 | 2.29%17.16億 | 12.80%17.02億 | -7.11%16.77億 | -23.36%15.09億 | -13.42%18.06億 | -4.09%19.69億 | 11.94%20.86億 | 10.58%20.52億 | -3.53%18.63億 | -4.33%18.56億 |
| 淨流動資產 | -6.83%9.51億 | 1.08%9.79億 | -0.03%10.21億 | 1.90%9.68億 | 3.75%10.21億 | -21.31%9.5億 | -22.25%9.84億 | -0.91%12.07億 | 24.39%12.66億 | 46.58%12.19億 |
| 總資產減流動負債 | -8.16%41.16億 | -14.77%42.43億 | -18.59%44.81億 | -9.33%49.78億 | -1.57%55.05億 | -6.56%54.91億 | -4.95%55.92億 | 0.50%58.76億 | 4.06%58.84億 | 3.60%58.47億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | -32.81%5.89億 | -16.35%7.41億 | -6.35%8.76億 | -12.58%8.86億 | -12.56%9.36億 | -21.76%10.13億 | -17.77%10.7億 | -3.57%12.95億 | 9.87%13.02億 | 14.78%13.43億 |
| 融資租賃負債-非流動負債 | --2,443.8萬 | 3,856.17%2,662.5萬 | ---- | -94.73%67.3萬 | -92.32%149.2萬 | -50.29%1,278.1萬 | -26.20%1,941.9萬 | -30.69%2,570.9萬 | -5.85%2,631.2萬 | 17.85%3,709.3萬 |
| 遞延稅項負債 | -6.92%7,588.2萬 | -6.78%6,915.7萬 | -2.07%8,152.3萬 | -3.94%7,418.7萬 | 2.69%8,325萬 | 5.10%7,723.2萬 | 12.90%8,107萬 | 3.54%7,348.6萬 | 2.39%7,180.9萬 | -2.68%7,097.2萬 |
| 衍生金融工具-非流動負債 | --1,100.5萬 | --939.6萬 | ---- | ---- | -59.14%351.9萬 | ---- | --861.3萬 | ---- | ---- | -59.30%1,108.1萬 |
| 非流動負債特殊專案 | 53.15%937.3萬 | -1.80%589.9萬 | -0.54%612萬 | --600.7萬 | --615.3萬 | ---- | ---- | -67.50%277.1萬 | -48.73%578.8萬 | -34.31%852.7萬 |
| 非流動負債合計 | -26.40%7.1億 | -11.86%8.52億 | -6.42%9.64億 | -12.39%9.67億 | -12.65%10.3億 | -21.03%11.03億 | -16.08%11.79億 | -5.01%13.97億 | 6.42%14.05億 | 11.87%14.71億 |
| 總負債 | -8.18%24.25億 | 3.17%25.54億 | -6.86%26.41億 | -19.42%24.76億 | -13.14%28.36億 | -10.95%30.72億 | -0.11%32.65億 | 3.69%34.5億 | 0.51%32.69億 | 2.21%33.27億 |
| 總資產減總負債 | -3.16%34.06億 | -15.47%33.91億 | -21.39%35.17億 | -8.56%40.12億 | 1.39%44.74億 | -2.05%43.87億 | -1.46%44.13億 | 2.35%44.79億 | 3.34%44.79億 | 1.09%43.76億 |
| 總權益及非流動負債 | -8.16%41.16億 | -14.77%42.43億 | -18.59%44.81億 | -9.33%49.78億 | -1.57%55.05億 | -6.56%54.91億 | -4.95%55.92億 | 0.50%58.76億 | 4.06%58.84億 | 3.60%58.47億 |
| 權益 | ||||||||||
| 股本 | 0.00%4,784.8萬 | 0.00%4,784.8萬 | 0.00%4,784.8萬 | 0.00%4,784.8萬 | 0.00%4,784.8萬 | 0.00%4,784.8萬 | 0.00%4,784.8萬 | 0.00%4,784.8萬 | 0.00%4,784.8萬 | 0.00%4,784.8萬 |
| 其他儲備 | 21.57%4.58億 | 4.73%4.25億 | -18.94%3.77億 | -4.88%4.05億 | -10.49%4.65億 | -28.16%4.26億 | -22.87%5.19億 | -4.87%5.93億 | 12.43%6.73億 | 44.11%6.24億 |
| 保留溢利 | -6.10%28.91億 | -18.01%29.06億 | -22.01%30.78億 | -9.10%35.44億 | 3.21%39.47億 | 1.84%38.99億 | 2.11%38.24億 | 3.54%38.28億 | 1.85%37.45億 | -3.68%36.97億 |
| 擬派股息 | -33.33%957萬 | -8.34%1,315.8萬 | 0.00%1,435.5萬 | 0.01%1,435.5萬 | -33.33%1,435.5萬 | 49.99%1,435.4萬 | 80.00%2,153.3萬 | 33.34%957萬 | 25.01%1,196.3萬 | -25.01%717.7萬 |
| 股東權益 | -3.16%34.06億 | -15.47%33.91億 | -21.39%35.17億 | -8.56%40.12億 | 1.39%44.74億 | -2.05%43.87億 | -1.46%44.13億 | 2.35%44.79億 | 3.34%44.79億 | 1.09%43.76億 |
| 總權益 | -3.16%34.06億 | -15.47%33.91億 | -21.39%35.17億 | -8.56%40.12億 | 1.39%44.74億 | -2.05%43.87億 | -1.46%44.13億 | 2.35%44.79億 | 3.34%44.79億 | 1.09%43.76億 |
| 總權益及總負債 | -5.31%58.32億 | -8.35%59.45億 | -15.75%61.59億 | -13.03%64.87億 | -4.79%73.1億 | -5.92%74.59億 | -0.89%76.78億 | 2.93%79.29億 | 2.13%77.47億 | 1.57%77.03億 |
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。