Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 195.49%1,590.6萬 | -92.01%3.9萬 | -36.82%2,976.1萬 | -23.60%1,353.8萬 | -58.49%1,035.2萬 | 375.63%538.3萬 | -92.38%48.8萬 | 78.30%4,710.7萬 | -18.09%1,771.9萬 | 280.86%2,493.9萬 |
| 扣除非現金調整前淨利潤 | 39.53%455.3萬 | -42.65%911.6萬 | -17.37%3,336.7萬 | -38.53%312.1萬 | -18.73%1,108.8萬 | -65.39%326.3萬 | 29.94%1,589.5萬 | 22.96%4,038萬 | -38.80%507.7萬 | 27.80%1,364.3萬 |
| 非現金項目調整總額 | -242.44%-390萬 | -29.85%246.7萬 | 339.02%1,339萬 | 228.36%1,260.9萬 | -626.96%-547.4萬 | 234.02%273.8萬 | 75.32%351.7萬 | -91.76%305萬 | -87.50%384萬 | -126.37%-75.3萬 |
| -折舊與攤銷 | 5.08%115.8萬 | -9.87%98.6萬 | -27.98%421.4萬 | -50.32%86.1萬 | 3.95%115.7萬 | 3.09%110.2萬 | -43.49%109.4萬 | -29.85%585.1萬 | -15.17%173.3萬 | -46.23%111.3萬 |
| -在損益中確認的減值損失回撥 | -263.06%-297.1萬 | -89.86%25.7萬 | 47.18%1,964.5萬 | 99.97%2,008.7萬 | -530.70%-479.8萬 | -16.77%182.2萬 | --253.4萬 | -16.73%1,334.8萬 | -37.33%1,004.5萬 | --111.4萬 |
| -資產準備金與勾銷 | ---- | -89.87%25.7萬 | 5,051.33%772.7萬 | 1,003.33%165.5萬 | ---- | ---- | --253.8萬 | --15萬 | --15萬 | ---- |
| -聯營企業份額 | 94.01%-1萬 | -106.02%-8,000 | -1,329.27%-50.4萬 | 209.52%6.5萬 | -53,400.00%-53.5萬 | -2,187.50%-16.7萬 | 923.08%13.3萬 | -59.00%4.1萬 | -76.67%2.1萬 | -111.11%-1,000 |
| -處置利潤 | -300.00%-4,000 | 900.00%2.4萬 | -1,545.61%-187.6萬 | -187,300.00%-187.2萬 | --0 | 97.83%-1,000 | ---3,000 | ---11.4萬 | --1,000 | ---6.9萬 |
| -匯兌損益淨額 | -111.08%-88.9萬 | 92.60%174.5萬 | 129.66%366.7萬 | 108.04%55萬 | -182.33%-581.6萬 | 285.98%802.7萬 | 6.09%90.6萬 | -187.01%-1,236.3萬 | -150.59%-684.1萬 | -311.28%-206萬 |
| -其他非現金項目 | 85.28%-118.4萬 | 53.18%-53.7萬 | -216.62%-1,175.6萬 | 9.74%-101萬 | -82.82%-155.4萬 | -749.52%-804.5萬 | -43.91%-114.7萬 | -122.87%-371.3萬 | -17.42%-111.9萬 | -329.29%-85萬 |
| 營運資本變動 | 2,568.12%1,525.3萬 | 39.00%-1,154.4萬 | -562.22%-1,699.6萬 | -124.90%-219.2萬 | -60.68%473.8萬 | 93.38%-61.8萬 | -141.47%-1,892.4萬 | 108.47%367.7萬 | 150.60%880.2萬 | 272.55%1,204.9萬 |
| -應收款(增)減 | -88.15%394.2萬 | -64.75%-2,785.7萬 | 586.21%1,198.5萬 | -63.82%886.4萬 | -39.03%-1,324萬 | 1,263.29%3,327萬 | -15.94%-1,690.9萬 | 89.68%-246.5萬 | 242.93%2,450.2萬 | -166.50%-952.3萬 |
| -存貨(增)減 | 471.39%1,240.8萬 | -59.96%225.6萬 | 365.78%473.7萬 | 112.74%44.9萬 | -80.85%199.4萬 | 63.75%-334.1萬 | 68.51%563.5萬 | 110.31%101.7萬 | 53.92%-352.5萬 | 353.16%1,041.5萬 |
| -預付費用(增)減 | ---- | ---- | -69.15%24萬 | ---- | ---- | ---- | ---- | -74.02%77.8萬 | ---- | ---- |
| -應付款(減)增 | 102.63%99.9萬 | 671.97%1,308.1萬 | -189.31%-3,436.1萬 | 77.56%-1,430.1萬 | 66.44%2,027.1萬 | -213.97%-3,804.4萬 | -104.04%-228.7萬 | 784.24%3,847.5萬 | -63.23%-6,373.9萬 | 181.34%1,217.9萬 |
| -其他流動資產變動 | -127.96%-209.6萬 | 118.20%97.6萬 | 101.18%40.3萬 | -94.97%255.6萬 | -319.47%-428.7萬 | 124.47%749.7萬 | 89.93%-536.3萬 | -383.88%-3,412.8萬 | 165.03%5,078.6萬 | 53.90%-102.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | 0 | 0 | ||||||||
| 已付利息(經營活動產生的現金流) | -37.31%-9.2萬 | -11.54%-8.7萬 | 35.18%-29.3萬 | -31.67%-7.9萬 | 22.47%-6.9萬 | 37.38%-6.7萬 | 60.20%-7.8萬 | 14.39%-45.2萬 | -250.00%-6萬 | 50.28%-8.9萬 |
| 已收到的利息(經營活動產生的現金流) | 67.55%164.7萬 | -9.22%99.5萬 | 28.84%453.9萬 | 3.54%96.6萬 | 85.82%149.4萬 | 0.10%98.3萬 | 36.32%109.6萬 | 106.02%352.3萬 | 117.48%93.3萬 | 112.70%80.4萬 |
| 已支付退稅 | 21.78%-168.1萬 | -33.67%-333.1萬 | 19.75%-922.1萬 | -32.88%-299.9萬 | 73.89%-158.1萬 | -145.32%-214.9萬 | -8.25%-249.2萬 | -55.28%-1,149.1萬 | 39.30%-225.7萬 | -1,295.39%-605.6萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 280.24%1,578萬 | -141.78%-238.4萬 | -35.93%2,478.6萬 | -30.05%1,142.6萬 | -47.97%1,019.6萬 | 312.38%415萬 | -120.94%-98.6萬 | 91.50%3,868.7萬 | -11.14%1,633.5萬 | 210.44%1,959.8萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 81.28%-4.1萬 | -46.15%-9.5萬 | 52.88%-123.4萬 | 13.70%-18.9萬 | 55.52%-76.1萬 | 66.56%-21.9萬 | -91.18%-6.5萬 | -213.28%-261.9萬 | 68.44%-21.9萬 | -3,010.91%-171.1萬 |
| 業務交易淨額 | ---- | ---- | --214.3萬 | --238.2萬 | ---- | ---- | ---- | --0 | --0 | ---- |
| 投資產品交易淨額 | 130.09%73.4萬 | 404.59%92.9萬 | 111.54%9萬 | 129.23%105.8萬 | -1,227.03%-98.2萬 | -89.05%31.9萬 | ---30.5萬 | 23.75%-78萬 | -253.86%-362萬 | ---7.4萬 |
| 其他投資變動淨額 | ---- | ---- | --700萬 | --0 | --0 | --0 | --700萬 | ---- | ---- | ---- |
| 投資活動現金淨額 | 593.00%69.3萬 | -87.42%83.4萬 | 129.39%99.9萬 | 2.34%-374.9萬 | -11.04%-198.2萬 | -95.57%10萬 | 19,600.00%663萬 | -84.83%-339.9萬 | -126.22%-383.9萬 | -3,145.45%-178.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | ---72.2萬 | 99.97%-1,000 | -448.67%-144.7萬 | 116.69%72.2萬 | -63.70%104.1萬 | --0 | -235.77%-321萬 | 108.82%41.5萬 | -578.01%-432.6萬 | 99.44%286.8萬 |
| 租賃融資增減 | -11.11%-2萬 | -11.76%-1.9萬 | 92.07%-7.9萬 | -133.77%-2.6萬 | 95.97%-1.8萬 | 96.60%-1.8萬 | 82.47%-1.7萬 | 48.04%-99.6萬 | 108.00%7.7萬 | -275.63%-44.7萬 |
| 已支付現金股息 | ---- | ---- | ---1,631.4萬 | ---815.7萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | -4,022.22%-74.2萬 | 99.38%-2萬 | -2,970.57%-1,784萬 | -75.59%-746.1萬 | -394.67%-713.4萬 | -100.78%-1.8萬 | -206.46%-322.7萬 | 91.23%-58.1萬 | -443.21%-424.9萬 | 448.98%242.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -0.56%1.43億 | 3.36%1.47億 | 35.35%1.42億 | 14.02%1.45億 | 32.05%1.42億 | 34.93%1.43億 | 39.82%1.42億 | 10.94%1.05億 | 44.32%1.27億 | 32.19%1.08億 |
| 現金變動 | 271.72%1,573.1萬 | -164.96%-157萬 | -77.11%794.5萬 | -97.38%21.6萬 | -94.66%108萬 | 62.46%423.2萬 | -33.25%241.7萬 | 195.61%3,470.7萬 | -53.99%824.7萬 | 202.05%2,023.4萬 |
| 匯率變動影響 | 93.61%-33.1萬 | -173.87%-248.4萬 | -205.31%-245.9萬 | -35.12%183.3萬 | 368.11%179.1萬 | -417.08%-517.6萬 | -176.93%-90.7萬 | 265.84%233.5萬 | 300.64%282.5萬 | ---66.8萬 |
| 期末現金 | 10.91%1.58億 | -0.56%1.43億 | 3.87%1.47億 | 3.87%1.47億 | 14.02%1.45億 | 32.05%1.42億 | 34.93%1.43億 | 35.35%1.42億 | 35.35%1.42億 | 44.32%1.27億 |
| 自由現金流 | 300.48%1,573.5萬 | -143.75%-257.4萬 | -34.50%2,354.4萬 | -30.26%1,123.7萬 | -47.05%943.4萬 | 247.87%392.9萬 | -122.60%-105.6萬 | 87.04%3,594.7萬 | -8.17%1,611.3萬 | 184.72%1,781.8萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。