Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 54.97%338萬 | 42.81%333.9萬 | 33.28%240.3萬 | 4.58%1,107.76萬 | 66.75%475.56萬 | -39.70%218.1萬 | 78.75%233.8萬 | -35.97%180.3萬 | 5.93%1,059.29萬 | 88.72%285.19萬 |
| 扣除非現金調整前淨利潤 | -0.35%255.6萬 | 15.97%226.6萬 | 6.43%175.4萬 | 23.11%1,166.7萬 | 32.70%550萬 | 30.07%256.5萬 | 19.80%195.4萬 | -4.68%164.8萬 | -2.44%947.68萬 | -7.41%414.48萬 |
| 非現金項目調整總額 | -10.89%80.2萬 | 20.03%82.7萬 | 2.40%85.5萬 | -11.58%54.9萬 | -17.26%-187.5萬 | 15.38%90萬 | -8.98%68.9萬 | 22.25%83.5萬 | 525.13%62.09萬 | 11.70%-159.91萬 |
| -折舊與攤銷 | -11.22%34.8萬 | 9.94%39.8萬 | -8.70%37.8萬 | -21.48%147.71萬 | -56.54%30.91萬 | 3.70%39.2萬 | -8.59%36.2萬 | 4.55%41.4萬 | 28.39%188.13萬 | 87.03%71.13萬 |
| -在損益中確認的減值損失回撥 | -104.55%-1,000 | --0 | -96.67%1,000 | 447.46%7.76萬 | 299.77%5.46萬 | 2,100.00%2.2萬 | ---2.9萬 | 650.00%3萬 | -109.35%-2.23萬 | -111.45%-2.73萬 |
| -處置利潤 | --7,000 | --5,000 | --0 | 1.78%-273.88萬 | 2.00%-272.88萬 | --0 | --0 | -233.33%-1萬 | 8.69%-278.85萬 | 8.91%-278.45萬 |
| -匯兌損益淨額 | ---- | ---- | ---- | 330.92%2,039 | ---- | ---- | ---- | ---- | ---883 | ---- |
| -其他非現金項目 | -7.82%44.8萬 | 19.10%42.4萬 | 18.70%47.6萬 | 11.58%173.1萬 | -2.85%48.8萬 | 20.90%48.6萬 | -1.39%35.6萬 | 40.21%40.1萬 | 75.39%155.14萬 | 63.37%50.24萬 |
| 營運資本變動 | 101.71%2.2萬 | 180.66%24.6萬 | 69.71%-20.6萬 | -329.91%-113.84萬 | 269.32%113.06萬 | -248.44%-128.4萬 | 71.76%-30.5萬 | -268.32%-68萬 | 14.48%49.51萬 | 126.52%30.61萬 |
| -應收款(增)減 | 75.06%-41.3萬 | 70.66%-9.3萬 | 190.43%29.3萬 | -257.37%-119.28萬 | 384.01%110.42萬 | -700.00%-165.6萬 | 5.93%-31.7萬 | -379.31%-32.4萬 | -183.49%-33.38萬 | -5,105.54%-38.88萬 |
| -存貨(增)減 | -149.41%-4.2萬 | 34.21%-7.5萬 | -50.94%2.6萬 | 247.71%5.94萬 | -40.73%3.54萬 | 600.00%8.5萬 | -93.22%-11.4萬 | 320.83%5.3萬 | -109.36%-4.02萬 | -63.52%5.98萬 |
| -應付款(減)增 | 66.20%47.7萬 | 228.57%41.4萬 | -28.36%-52.5萬 | -100.57%-4,954 | -101.41%-8,954 | -52.64%28.7萬 | 118.42%12.6萬 | -231.09%-40.9萬 | 318.87%86.92萬 | 147.90%63.52萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 4.38%-61.1萬 | -14.41%-64.3萬 | -18.67%-64.2萬 | -23.08%-246.11萬 | -15.67%-71.91萬 | -25.54%-63.9萬 | -18.32%-56.2萬 | -37.31%-54.1萬 | -56.71%-199.97萬 | -54.62%-62.17萬 |
| 已收到的利息(經營活動產生的現金流) | 6.54%16.3萬 | 6.31%21.9萬 | 18.57%16.6萬 | 47.69%66.21萬 | 36.69%16.31萬 | 42.99%15.3萬 | 80.70%20.6萬 | 29.63%14萬 | 14.49%44.83萬 | 26.17%11.93萬 |
| 已支付退稅 | -43.63%-108.3萬 | 29.52%-33.9萬 | -31.07%-50.2萬 | -2.30%-217.39萬 | 9.75%-55.59萬 | -5.45%-75.4萬 | -23.33%-48.1萬 | 5.20%-38.3萬 | -28.01%-212.49萬 | -37.49%-61.59萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 96.49%184.9萬 | 71.62%257.6萬 | 39.84%142.5萬 | 2.72%710.48萬 | 110.18%364.38萬 | -62.36%94.1萬 | 169.48%150.1萬 | -52.07%101.9萬 | -7.23%691.66萬 | 129.39%173.36萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -1,419.44%-54.7萬 | -47.96%-29萬 | 10.80%-22.3萬 | -491.96%-185.42萬 | -199.94%-137.22萬 | 85.19%-3.6萬 | 62.67%-19.6萬 | -89.39%-25萬 | 110.03%47.31萬 | 133.75%137.31萬 |
| 投資物業交易淨額 | ---- | ---- | ---- | 44.15%-725.1萬 | --0 | -119.33%-725.1萬 | --0 | --0 | ---1,298.2萬 | ---115.7萬 |
| 投資產品交易淨額 | ---- | ---- | ---- | -1,226.90%-400.33萬 | ---- | ---- | ---- | ---- | -110.24%-30.17萬 | ---- |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資活動現金淨額 | 51.64%-352.4萬 | -47.96%-29萬 | 10.80%-22.3萬 | -3,518.39%-585.75萬 | -85.46%187.55萬 | -105.33%-728.7萬 | 91.44%-19.6萬 | 96.37%-25萬 | 109.70%17.14萬 | 23.31%1,289.64萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -64.30%243萬 | -28.94%-45萬 | -79.36%49.2萬 | 162.55%123.75萬 | 33.79%-760.35萬 | 169.65%680.6萬 | -129.13%-34.9萬 | -58.78%238.4萬 | 55.23%-197.85萬 | -32.12%-1,148.35萬 |
| 租賃融資增減 | ---- | ---- | ---- | 42.77%-13.87萬 | ---- | ---- | ---- | ---- | -2.30%-24.23萬 | ---- |
| 已支付現金股息 | ---- | ---- | ---- | -25.00%-252萬 | --0 | ---- | ---- | ---- | -0.00%-201.61萬 | ---68 |
| 非控制性權益現金股息 | ---- | ---- | ---- | 50.00%-10萬 | --0 | ---- | ---- | ---- | ---20萬 | ---20萬 |
| 其他籌資費用淨額 | ---1.1萬 | 1,400.00%1.5萬 | -800.00%-7,000 | 100.68%6,837 | ---- | ---- | 200.00%1,000 | -85.71%1,000 | -16,540.82%-99.83萬 | ---- |
| 融資活動現金淨額 | -102.41%-10.1萬 | -25.00%-43.5萬 | -79.66%48.5萬 | 72.14%-151.43萬 | 40.15%-773.53萬 | 733.47%418.4萬 | -129.07%-34.8萬 | -58.81%238.5萬 | 18.61%-543.51萬 | -44.75%-1,292.41萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 13.70%2,629.8萬 | 10.26%2,444.7萬 | 19.67%2,276萬 | 80.81%369.84萬 | 30.96%2,096.8萬 | 39.69%2,313萬 | 29.70%2,217.3萬 | 18.40%1,901.9萬 | -32.60%204.55萬 | -4.27%1,601.1萬 |
| 現金變動 | 17.85%-177.6萬 | 93.42%185.1萬 | -46.51%168.7萬 | -116.15%-26.7萬 | -229.90%-221.6萬 | -295.25%-216.2萬 | 278.21%95.7萬 | 205.92%315.4萬 | 267.10%165.29萬 | -25.37%170.59萬 |
| 期末現金 | 16.95%2,452.2萬 | 13.70%2,629.8萬 | 10.26%2,444.7萬 | -7.22%343.13萬 | -7.22%343.13萬 | 30.96%2,096.8萬 | 39.69%2,313萬 | 29.70%2,217.3萬 | 80.81%369.84萬 | 80.81%369.84萬 |
| 自由現金流 | 44.51%130.2萬 | 75.17%228.6萬 | 58.37%120.2萬 | -1.75%524.06萬 | 115.74%227.56萬 | -60.06%90.1萬 | 3,978.13%130.5萬 | -61.88%75.9萬 | 95.41%533.38萬 | 140.78%105.48萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。