港股市場個股詳情

越秀地產 (00123)

添加自選
  • 4.330
  • -0.040-0.92%
未開盤 05/21 16:07 (北京)
174.30億總市值288.67市盈率TTM

越秀地產 (00123) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
資產
流動資產
發展中及待售物業
-18.06%1,843.29億
-19.85%2,009.67億
-5.86%2,249.52億
13.94%2,507.35億
13.92%2,389.49億
21.02%2,200.58億
16.29%2,097.44億
10.61%1,818.3億
19.44%1,803.6億
21.65%1,643.85億
應收賬款
15.92%15.16億
71.19%18.41億
54.49%13.07億
33.99%10.76億
48.56%8.46億
117.80%8.03億
352.90%5.7億
202.87%3.69億
-22.28%1.26億
21.73%1.22億
預付款按金及其他應收款
-2.22%568.2億
9.94%516.38億
33.03%581.12億
28.19%469.7億
37.77%436.85億
12.52%366.4億
-11.16%317.08億
-7.24%325.64億
85.44%356.91億
97.43%351.04億
預繳及應收稅項
22.52%88.44億
-10.00%87.42億
-0.24%72.18億
18.43%97.14億
25.77%72.36億
31.80%82.02億
16.79%57.53億
32.75%62.23億
48.94%49.26億
51.24%46.88億
現金及等價物
-4.10%453.52億
65.17%422.53億
61.59%472.89億
-15.51%255.82億
33.96%292.65億
16.15%302.79億
-33.33%218.46億
-10.14%260.68億
16.14%327.66億
32.46%290.1億
定期存款-流動資產
-99.03%451.6萬
-84.35%1.18億
--4.67億
--7.53億
----
----
----
----
----
----
衍生金融工具-流動資產
--442.1萬
-87.15%3,073.2萬
----
86.94%2.39億
--2.3億
--1.28億
----
----
----
----
流動資產特殊專案
-43.42%8.18億
-94.64%11.41億
-91.95%14.45億
6.14%212.93億
25.10%179.54億
43.35%200.61億
60.66%143.53億
19.60%139.94億
-7.82%89.34億
33.97%117.01億
流動資產合計
-12.65%2,976.86億
-13.93%3,067.32億
0.78%3,407.92億
12.71%3,563.61億
19.08%3,381.64億
21.12%3,161.71億
8.06%2,839.74億
6.55%2,610.46億
24.18%2,628.04億
31.08%2,450.09億
非流動資產
物業廠房及設備
-2.95%30.67億
9.08%30.28億
12.77%31.6億
-41.91%27.76億
-40.99%28.02億
14.51%47.79億
21.87%47.48億
17.48%41.74億
21.71%38.96億
35.65%35.53億
投資物業
0.51%250.13億
-1.74%250.64億
-2.51%248.85億
16.25%255.08億
28.90%255.25億
35.20%219.43億
22.48%198.02億
-24.00%162.3億
-27.85%161.67億
1.48%213.54億
預付款項
7.46%1.78億
--1.96億
--1.65億
----
----
----
----
----
----
----
聯營公司權益
5.14%276億
28.98%321.78億
14.79%262.51億
10.76%249.49億
-4.08%228.69億
-5.29%225.25億
40.65%238.41億
64.15%237.82億
25.06%169.51億
20.89%144.88億
合營公司權益
11.72%57.91億
-7.32%62.17億
-13.72%51.84億
13.50%67.09億
3.81%60.08億
-28.16%59.11億
-12.28%57.87億
36.51%82.28億
16.29%65.97億
-7.25%60.27億
定期存款-非流動資產
-38.76%14.04億
58.31%22.73億
--22.93億
--14.36億
----
----
----
----
----
----
衍生金融工具-非流動資產
----
----
--1.21億
-85.70%1,686.6萬
----
--1.18億
--1,569.7萬
----
----
----
無形資產
14.45%3.88億
-32.68%3.43億
-34.01%3.39億
1.82%5.1億
-1.36%5.14億
9.70%5.01億
21.55%5.21億
14.57%4.57億
10.82%4.29億
338.10%3.99億
遞延稅項資產
28.96%57.58億
35.76%46.9億
28.49%44.65億
33.92%34.55億
31.05%34.75億
32.85%25.8億
35.95%26.51億
46.81%19.42億
66.70%19.5億
62.32%13.23億
非流動資產合計
3.44%720.59億
14.53%769.42億
10.55%696.61億
6.22%671.81億
1.02%630.14億
5.59%632.5億
22.19%623.78億
14.71%599.03億
-1.00%510.51億
7.96%522.21億
總資產
-9.92%3,697.45億
-9.41%3,836.74億
2.31%4,104.53億
11.63%4,235.42億
15.83%4,011.79億
18.22%3,794.21億
10.35%3,463.52億
7.98%3,209.5億
19.25%3,138.55億
26.33%2,972.29億
負債
流動負債
應付帳款
87.07%29.18億
37.22%22.69億
17.20%15.6億
2.37%16.54億
-18.94%13.31億
11.43%16.15億
1.79%16.42億
-28.97%14.5億
-28.50%16.13億
14.35%20.41億
應付稅項
-18.25%45.31億
-38.50%44.99億
-26.26%55.43億
-16.27%73.15億
-24.39%75.17億
-15.25%87.36億
-6.90%99.42億
2.45%103.08億
21.25%106.78億
18.14%100.61億
其他應付款及應計費用
-20.78%840.36億
-14.69%867.29億
17.35%1,060.75億
40.62%1,016.62億
18.44%903.9億
11.89%722.96億
13.61%763.19億
13.00%646.16億
36.43%671.73億
17.11%571.84億
銀行貸款及透支
16.90%272.02億
-16.85%253.9億
1.28%232.69億
160.69%305.35億
45.93%229.76億
-56.55%117.13億
-47.17%157.44億
21.20%269.59億
79.79%298.02億
108.86%222.42億
衍生金融工具-流動負債
--8,096.6萬
--1,454.3萬
----
----
----
--4,250.2萬
--2.12億
----
----
----
融資租賃負債-流動負債
-3.22%2.18億
-13.71%2.07億
2.82%2.26億
3.69%2.39億
22.82%2.19億
6.66%2.31億
0.85%1.79億
30.25%2.17億
17.19%1.77億
18.18%1.66億
流動負債合計
-17.45%1,820.45億
-17.95%1,889.07億
4.96%2,205.15億
22.58%2,302.47億
17.69%2,100.87億
7.00%1,878.29億
-2.25%1,785.1億
8.96%1,755.36億
38.78%1,826.21億
49.71%1,610.94億
淨流動資產
-3.85%1,156.41億
-6.57%1,178.25億
-6.09%1,202.77億
-1.74%1,261.14億
21.44%1,280.78億
50.09%1,283.42億
31.53%1,054.64億
1.90%855.1億
0.17%801.83億
5.80%839.14億
總資產減流動負債
-1.18%1,877億
0.76%1,947.67億
-0.60%1,899.38億
0.89%1,932.95億
13.85%1,910.92億
31.76%1,915.91億
27.90%1,678.42億
6.82%1,454.13億
-0.29%1,312.34億
6.62%1,361.35億
非流動負債
長期銀行貸款
-3.71%776.25億
-1.55%784.72億
-0.95%806.2億
-9.54%797.05億
12.19%813.95億
52.92%881.08億
58.65%725.54億
9.80%576.16億
-10.79%457.32億
-13.66%524.73億
融資租賃負債-非流動負債
-17.78%4.62億
-7.49%5.73億
-9.28%5.62億
-6.12%6.19億
-13.10%6.2億
-11.95%6.59億
2.72%7.13億
47.65%7.49億
22.51%6.94億
-3.39%5.07億
遞延稅項負債
-7.81%36.94億
-31.73%39.94億
-31.75%40.06億
-3.82%58.5億
-4.03%58.7億
9.47%60.82億
2.71%61.17億
-21.96%55.56億
-16.52%59.55億
2.94%71.19億
遞延收入-非流動負債
2.71%5,606.3萬
-46.04%5,465.1萬
-46.59%5,458.4萬
-62.86%1.01億
-62.65%1.02億
452.66%2.73億
444.62%2.74億
-3.51%4,934.3萬
-3.45%5,024.1萬
-3.39%5,113.8萬
衍生金融工具-非流動負債
239.74%3,070.6萬
316.57%3,972萬
-83.80%903.8萬
-85.59%953.5萬
-69.69%5,578.5萬
-85.61%6,618萬
-55.28%1.84億
93.91%4.6億
154.82%4.12億
--2.37億
非流動負債特殊專案
----
-58.10%3.98億
-27.77%6.07億
-27.21%9.49億
-73.80%8.41億
-72.42%13.03億
-20.27%32.08億
-22.08%47.26億
-50.67%40.24億
307.99%60.66億
非流動負債合計
-4.65%818.68億
-4.24%835.31億
-3.40%858.59億
-9.60%872.34億
7.02%888.83億
39.53%964.92億
46.04%830.5億
4.07%691.57億
-15.54%568.67億
-4.74%664.53億
總負債
-13.86%2,639.12億
-14.19%2,724.38億
2.48%3,063.74億
11.66%3,174.8億
14.30%2,989.7億
16.20%2,843.21億
9.22%2,615.59億
7.53%2,446.93億
20.39%2,394.88億
28.30%2,275.48億
總資產減總負債
1.68%1,058.32億
4.88%1,112.36億
1.83%1,040.79億
11.53%1,060.62億
20.54%1,022.09億
24.71%950.99億
14.02%847.93億
9.44%762.57億
15.70%743.67億
20.29%696.82億
總權益及非流動負債
-1.18%1,877億
0.76%1,947.67億
-0.60%1,899.38億
0.89%1,932.95億
13.85%1,910.92億
31.76%1,915.91億
27.90%1,678.42億
6.82%1,454.13億
-0.29%1,312.34億
6.62%1,361.35億
權益
股本
0.00%255.45億
0.00%255.45億
0.00%255.45億
0.00%255.45億
41.64%255.45億
41.64%255.45億
0.00%180.35億
0.00%180.35億
0.00%180.35億
0.00%180.35億
其他儲備
17.07%30.67億
-3.03%27.21億
-5.02%26.19億
26.53%28.05億
36.79%27.58億
-8.82%22.17億
-21.16%20.16億
2.14%24.32億
108.66%25.57億
284.41%23.81億
保留溢利
-3.38%262.32億
-0.76%284.62億
-1.08%271.51億
3.78%286.81億
-0.39%274.47億
4.39%276.36億
6.65%275.54億
2.61%264.75億
4.99%258.37億
10.99%258.02億
股東權益特殊項目
51.58%-2,630.9萬
55.29%-5,433.7萬
55.29%-5,433.7萬
20.91%-1.22億
30.76%-1.22億
39.57%-1.54億
9.19%-1.76億
-109.68%-2.54億
-59.37%-1.93億
-48.67%-1.21億
股東權益
-0.80%548.17億
-0.42%566.74億
-0.66%552.61億
3.01%569.1億
17.29%556.29億
18.33%552.45億
2.58%474.3億
1.28%466.88億
5.69%462.36億
10.22%460.96億
非控股權益
4.50%510.15億
11.01%545.63億
4.81%488.18億
23.33%491.51億
24.67%465.8億
34.78%398.55億
32.82%373.63億
25.37%295.69億
37.03%281.31億
46.45%235.85億
總權益
1.68%1,058.32億
4.88%1,112.36億
1.83%1,040.79億
11.53%1,060.62億
20.54%1,022.09億
24.71%950.99億
14.02%847.93億
9.44%762.57億
15.70%743.67億
20.29%696.82億
總權益及總負債
-9.92%3,697.45億
-9.41%3,836.74億
2.31%4,104.53億
11.63%4,235.42億
15.83%4,011.79億
18.22%3,794.21億
10.35%3,463.52億
7.98%3,209.5億
19.25%3,138.55億
26.33%2,972.29億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
審計意見
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
會計師事務所
安永會計師事務所
--
安永會計師事務所
--
安永會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
資產
流動資產
發展中及待售物業 -18.06%1,843.29億-19.85%2,009.67億-5.86%2,249.52億13.94%2,507.35億13.92%2,389.49億21.02%2,200.58億16.29%2,097.44億10.61%1,818.3億19.44%1,803.6億21.65%1,643.85億
應收賬款 15.92%15.16億71.19%18.41億54.49%13.07億33.99%10.76億48.56%8.46億117.80%8.03億352.90%5.7億202.87%3.69億-22.28%1.26億21.73%1.22億
預付款按金及其他應收款 -2.22%568.2億9.94%516.38億33.03%581.12億28.19%469.7億37.77%436.85億12.52%366.4億-11.16%317.08億-7.24%325.64億85.44%356.91億97.43%351.04億
預繳及應收稅項 22.52%88.44億-10.00%87.42億-0.24%72.18億18.43%97.14億25.77%72.36億31.80%82.02億16.79%57.53億32.75%62.23億48.94%49.26億51.24%46.88億
現金及等價物 -4.10%453.52億65.17%422.53億61.59%472.89億-15.51%255.82億33.96%292.65億16.15%302.79億-33.33%218.46億-10.14%260.68億16.14%327.66億32.46%290.1億
定期存款-流動資產 -99.03%451.6萬-84.35%1.18億--4.67億--7.53億------------------------
衍生金融工具-流動資產 --442.1萬-87.15%3,073.2萬----86.94%2.39億--2.3億--1.28億----------------
流動資產特殊專案 -43.42%8.18億-94.64%11.41億-91.95%14.45億6.14%212.93億25.10%179.54億43.35%200.61億60.66%143.53億19.60%139.94億-7.82%89.34億33.97%117.01億
流動資產合計 -12.65%2,976.86億-13.93%3,067.32億0.78%3,407.92億12.71%3,563.61億19.08%3,381.64億21.12%3,161.71億8.06%2,839.74億6.55%2,610.46億24.18%2,628.04億31.08%2,450.09億
非流動資產
物業廠房及設備 -2.95%30.67億9.08%30.28億12.77%31.6億-41.91%27.76億-40.99%28.02億14.51%47.79億21.87%47.48億17.48%41.74億21.71%38.96億35.65%35.53億
投資物業 0.51%250.13億-1.74%250.64億-2.51%248.85億16.25%255.08億28.90%255.25億35.20%219.43億22.48%198.02億-24.00%162.3億-27.85%161.67億1.48%213.54億
預付款項 7.46%1.78億--1.96億--1.65億----------------------------
聯營公司權益 5.14%276億28.98%321.78億14.79%262.51億10.76%249.49億-4.08%228.69億-5.29%225.25億40.65%238.41億64.15%237.82億25.06%169.51億20.89%144.88億
合營公司權益 11.72%57.91億-7.32%62.17億-13.72%51.84億13.50%67.09億3.81%60.08億-28.16%59.11億-12.28%57.87億36.51%82.28億16.29%65.97億-7.25%60.27億
定期存款-非流動資產 -38.76%14.04億58.31%22.73億--22.93億--14.36億------------------------
衍生金融工具-非流動資產 ----------1.21億-85.70%1,686.6萬------1.18億--1,569.7萬------------
無形資產 14.45%3.88億-32.68%3.43億-34.01%3.39億1.82%5.1億-1.36%5.14億9.70%5.01億21.55%5.21億14.57%4.57億10.82%4.29億338.10%3.99億
遞延稅項資產 28.96%57.58億35.76%46.9億28.49%44.65億33.92%34.55億31.05%34.75億32.85%25.8億35.95%26.51億46.81%19.42億66.70%19.5億62.32%13.23億
非流動資產合計 3.44%720.59億14.53%769.42億10.55%696.61億6.22%671.81億1.02%630.14億5.59%632.5億22.19%623.78億14.71%599.03億-1.00%510.51億7.96%522.21億
總資產 -9.92%3,697.45億-9.41%3,836.74億2.31%4,104.53億11.63%4,235.42億15.83%4,011.79億18.22%3,794.21億10.35%3,463.52億7.98%3,209.5億19.25%3,138.55億26.33%2,972.29億
負債
流動負債
應付帳款 87.07%29.18億37.22%22.69億17.20%15.6億2.37%16.54億-18.94%13.31億11.43%16.15億1.79%16.42億-28.97%14.5億-28.50%16.13億14.35%20.41億
應付稅項 -18.25%45.31億-38.50%44.99億-26.26%55.43億-16.27%73.15億-24.39%75.17億-15.25%87.36億-6.90%99.42億2.45%103.08億21.25%106.78億18.14%100.61億
其他應付款及應計費用 -20.78%840.36億-14.69%867.29億17.35%1,060.75億40.62%1,016.62億18.44%903.9億11.89%722.96億13.61%763.19億13.00%646.16億36.43%671.73億17.11%571.84億
銀行貸款及透支 16.90%272.02億-16.85%253.9億1.28%232.69億160.69%305.35億45.93%229.76億-56.55%117.13億-47.17%157.44億21.20%269.59億79.79%298.02億108.86%222.42億
衍生金融工具-流動負債 --8,096.6萬--1,454.3萬--------------4,250.2萬--2.12億------------
融資租賃負債-流動負債 -3.22%2.18億-13.71%2.07億2.82%2.26億3.69%2.39億22.82%2.19億6.66%2.31億0.85%1.79億30.25%2.17億17.19%1.77億18.18%1.66億
流動負債合計 -17.45%1,820.45億-17.95%1,889.07億4.96%2,205.15億22.58%2,302.47億17.69%2,100.87億7.00%1,878.29億-2.25%1,785.1億8.96%1,755.36億38.78%1,826.21億49.71%1,610.94億
淨流動資產 -3.85%1,156.41億-6.57%1,178.25億-6.09%1,202.77億-1.74%1,261.14億21.44%1,280.78億50.09%1,283.42億31.53%1,054.64億1.90%855.1億0.17%801.83億5.80%839.14億
總資產減流動負債 -1.18%1,877億0.76%1,947.67億-0.60%1,899.38億0.89%1,932.95億13.85%1,910.92億31.76%1,915.91億27.90%1,678.42億6.82%1,454.13億-0.29%1,312.34億6.62%1,361.35億
非流動負債
長期銀行貸款 -3.71%776.25億-1.55%784.72億-0.95%806.2億-9.54%797.05億12.19%813.95億52.92%881.08億58.65%725.54億9.80%576.16億-10.79%457.32億-13.66%524.73億
融資租賃負債-非流動負債 -17.78%4.62億-7.49%5.73億-9.28%5.62億-6.12%6.19億-13.10%6.2億-11.95%6.59億2.72%7.13億47.65%7.49億22.51%6.94億-3.39%5.07億
遞延稅項負債 -7.81%36.94億-31.73%39.94億-31.75%40.06億-3.82%58.5億-4.03%58.7億9.47%60.82億2.71%61.17億-21.96%55.56億-16.52%59.55億2.94%71.19億
遞延收入-非流動負債 2.71%5,606.3萬-46.04%5,465.1萬-46.59%5,458.4萬-62.86%1.01億-62.65%1.02億452.66%2.73億444.62%2.74億-3.51%4,934.3萬-3.45%5,024.1萬-3.39%5,113.8萬
衍生金融工具-非流動負債 239.74%3,070.6萬316.57%3,972萬-83.80%903.8萬-85.59%953.5萬-69.69%5,578.5萬-85.61%6,618萬-55.28%1.84億93.91%4.6億154.82%4.12億--2.37億
非流動負債特殊專案 -----58.10%3.98億-27.77%6.07億-27.21%9.49億-73.80%8.41億-72.42%13.03億-20.27%32.08億-22.08%47.26億-50.67%40.24億307.99%60.66億
非流動負債合計 -4.65%818.68億-4.24%835.31億-3.40%858.59億-9.60%872.34億7.02%888.83億39.53%964.92億46.04%830.5億4.07%691.57億-15.54%568.67億-4.74%664.53億
總負債 -13.86%2,639.12億-14.19%2,724.38億2.48%3,063.74億11.66%3,174.8億14.30%2,989.7億16.20%2,843.21億9.22%2,615.59億7.53%2,446.93億20.39%2,394.88億28.30%2,275.48億
總資產減總負債 1.68%1,058.32億4.88%1,112.36億1.83%1,040.79億11.53%1,060.62億20.54%1,022.09億24.71%950.99億14.02%847.93億9.44%762.57億15.70%743.67億20.29%696.82億
總權益及非流動負債 -1.18%1,877億0.76%1,947.67億-0.60%1,899.38億0.89%1,932.95億13.85%1,910.92億31.76%1,915.91億27.90%1,678.42億6.82%1,454.13億-0.29%1,312.34億6.62%1,361.35億
權益
股本 0.00%255.45億0.00%255.45億0.00%255.45億0.00%255.45億41.64%255.45億41.64%255.45億0.00%180.35億0.00%180.35億0.00%180.35億0.00%180.35億
其他儲備 17.07%30.67億-3.03%27.21億-5.02%26.19億26.53%28.05億36.79%27.58億-8.82%22.17億-21.16%20.16億2.14%24.32億108.66%25.57億284.41%23.81億
保留溢利 -3.38%262.32億-0.76%284.62億-1.08%271.51億3.78%286.81億-0.39%274.47億4.39%276.36億6.65%275.54億2.61%264.75億4.99%258.37億10.99%258.02億
股東權益特殊項目 51.58%-2,630.9萬55.29%-5,433.7萬55.29%-5,433.7萬20.91%-1.22億30.76%-1.22億39.57%-1.54億9.19%-1.76億-109.68%-2.54億-59.37%-1.93億-48.67%-1.21億
股東權益 -0.80%548.17億-0.42%566.74億-0.66%552.61億3.01%569.1億17.29%556.29億18.33%552.45億2.58%474.3億1.28%466.88億5.69%462.36億10.22%460.96億
非控股權益 4.50%510.15億11.01%545.63億4.81%488.18億23.33%491.51億24.67%465.8億34.78%398.55億32.82%373.63億25.37%295.69億37.03%281.31億46.45%235.85億
總權益 1.68%1,058.32億4.88%1,112.36億1.83%1,040.79億11.53%1,060.62億20.54%1,022.09億24.71%950.99億14.02%847.93億9.44%762.57億15.70%743.67億20.29%696.82億
總權益及總負債 -9.92%3,697.45億-9.41%3,836.74億2.31%4,104.53億11.63%4,235.42億15.83%4,011.79億18.22%3,794.21億10.35%3,463.52億7.98%3,209.5億19.25%3,138.55億26.33%2,972.29億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則
審計意見 無保留意見--無保留意見--無保留意見--無保留意見--無保留意見--
會計師事務所 安永會計師事務所--安永會計師事務所--安永會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中美開始落實吉隆坡經貿磋商共識
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开