Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
京東集團-SW
09618
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 12.04%71.84億 | -23.53%66.81億 | -45.15%62.24億 | -30.50%70.68億 | -45.94%64.12億 | -33.55%87.36億 | 7.48%113.47億 | -3.52%101.69億 | 1.06%118.62億 | 29.27%131.46億 |
| 交易性金融資產 | -22.12%15.4億 | -18.44%11.75億 | --13.66億 | --13.29億 | 7,194.59%19.77億 | 4,816.20%14.4億 | ---- | ---- | -76.91%2,710萬 | -63.21%2,930萬 |
| 應收票據及應收賬款 | 4.31%32.99億 | 5.09%34.56億 | 12.08%31.94億 | 5.67%26.29億 | 1.32%31.62億 | 11.89%32.89億 | 3.34%28.5億 | 14.62%24.88億 | 8.83%31.21億 | -9.15%29.39億 |
| -應收票據 | 11,332.10%6,483.57萬 | 20,135.09%6,884.83萬 | 45,742.19%2,970.12萬 | 37,637.41%1.13億 | -11.57%56.71萬 | -94.99%34.02萬 | -99.83%6.48萬 | -99.39%29.93萬 | -96.76%64.13萬 | -87.39%679.28萬 |
| -應收賬款 | 2.28%32.34億 | 3.01%33.87億 | 11.04%31.64億 | 1.15%25.16億 | 1.32%31.62億 | 12.14%32.88億 | 4.82%28.5億 | 17.24%24.88億 | 9.56%31.21億 | -7.83%29.32億 |
| 其他應收款(含利息和股利) | 161.50%4,460.44萬 | -26.32%2,209.58萬 | -31.29%2,403.32萬 | -49.65%1,782.08萬 | -32.89%1,705.74萬 | 10.94%2,998.75萬 | 29.26%3,497.66萬 | 18.72%3,539.49萬 | 156.58%2,541.59萬 | 142.11%2,703.01萬 |
| -其他應收款 | ---- | -26.32%2,209.58萬 | ---- | ---- | ---- | 10.94%2,998.75萬 | ---- | 18.72%3,539.49萬 | ---- | 142.11%2,703.01萬 |
| 預付款項 | 4.06%7.24億 | -23.25%6.98億 | -15.62%6.09億 | 15.08%7.78億 | -29.56%6.96億 | -0.16%9.09億 | -2.24%7.21億 | 29.07%6.76億 | 40.50%9.88億 | 25.07%9.1億 |
| 存貨 | -2.79%39.84億 | -3.19%38.72億 | -5.47%37.92億 | 2.67%37.18億 | 20.44%40.98億 | 38.36%40億 | 28.38%40.11億 | 27.52%36.21億 | 7.27%34.02億 | -38.06%28.91億 |
| 應收款項融資 | -25.64%26.31億 | -22.51%27.58億 | -10.41%32.78億 | 8.18%30.93億 | 24.08%35.39億 | 37.76%35.59億 | 51.80%36.59億 | 21.17%28.6億 | 8.86%28.52億 | -0.62%25.84億 |
| 劃分為持有待售的資產 | --149.31萬 | --2,680萬 | --2,680萬 | --5,880萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 一年內到期的非流動資產 | --13.82億 | --2.14億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | 37.84%2.02億 | 34.30%1.91億 | 18.94%1.78億 | 0.56%2.04億 | -9.83%1.46億 | 70.30%1.42億 | 17.72%1.49億 | 51.40%2.03億 | 86.31%1.62億 | -28.17%8,340.9萬 |
| 流動資產合計 | 4.71%209.92億 | -13.63%190.93億 | -17.92%186.91億 | -5.77%188.95億 | -10.66%200.48億 | -2.23%221.05億 | 14.70%227.73億 | 7.42%200.53億 | 5.28%224.4億 | 4.64%226.1億 |
| 非流動資產 | ||||||||||
| 債權投資 | 321.20%4.42億 | --16.02億 | --18億 | --17.92億 | --1.05億 | ---- | ---- | ---- | ---- | ---- |
| 其他權益工具投資 | 0.00%500萬 | 0.00%500萬 | 0.00%500萬 | 0.00%500萬 | 0.00%500萬 | 0.00%500萬 | 0.00%500萬 | 0.00%500萬 | 0.00%500萬 | 0.00%500萬 |
| 投資性房地產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.10%4,952.67萬 | 147.88%5,029.4萬 |
| 長期股權投資 | 8.50%9.1億 | 13.09%9.19億 | 12.16%8.81億 | 12.22%8.52億 | 14.09%8.39億 | 15.25%8.13億 | 16.42%7.86億 | 16.81%7.59億 | 16.55%7.35億 | 16.20%7.05億 |
| 固定資產 | ---- | -7.46%103.69億 | ---- | ---- | ---- | -3.61%112.05億 | ---- | 40.81%113.68億 | ---- | 42.64%116.25億 |
| 固定資產清理 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%34.27萬 | ---- | -2.92%34.27萬 |
| 在建工程 | ---- | 43.22%20.81億 | ---- | ---- | ---- | 30.54%14.53億 | ---- | -59.30%15.11億 | ---- | -9.90%11.13億 |
| 工程物資 | ---- | --649.78萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 無形資產 | -10.01%13.89億 | -11.89%13.65億 | -12.11%13.7億 | 19.02%13.8億 | 33.69%15.43億 | 33.36%15.5億 | 32.68%15.59億 | -0.80%11.59億 | 20.11%11.54億 | 20.93%11.62億 |
| 商譽 | 0.00%6,056.45萬 | 0.00%6,056.45萬 | 206.46%6,056.45萬 | 206.46%6,056.45萬 | 206.46%6,056.45萬 | 206.46%6,056.45萬 | 0.00%1,976.27萬 | 0.00%1,976.27萬 | 0.00%1,976.27萬 | 0.00%1,976.27萬 |
| 長期待攤費用 | -55.83%6,313.21萬 | -53.24%7,816.45萬 | -45.47%1.07億 | -36.34%1.36億 | 182.26%1.43億 | 221.26%1.67億 | 263.57%1.96億 | 286.49%2.13億 | -8.12%5,063.25萬 | -5.72%5,203.47萬 |
| 遞延所得稅資產 | 30.40%2.47億 | 11.21%2.63億 | 40.31%2.63億 | 46.15%2.66億 | 250.20%1.9億 | 186.13%2.37億 | 217.33%1.87億 | 225.63%1.82億 | -63.00%5,414.56萬 | -55.78%8,274.11萬 |
| 使用權資產 | -54.42%789.85萬 | -44.12%1,017.95萬 | -68.74%783.98萬 | -62.40%1,076.16萬 | 1.07%1,732.84萬 | -7.03%1,821.56萬 | 9.19%2,507.86萬 | 16.49%2,862.18萬 | -35.11%1,714.48萬 | -31.29%1,959.27萬 |
| 其他非流動資產 | 384.41%2.62億 | 364.87%2.49億 | 31.74%9,397.98萬 | -58.39%8,712.84萬 | 1.09%5,415.33萬 | -10.87%5,362.97萬 | -58.48%7,133.56萬 | -26.37%2.09億 | -94.82%5,356.73萬 | -94.58%6,016.99萬 |
| 非流動資產合計 | 3.14%159.61億 | 9.30%170.1億 | 9.03%169.61億 | 10.45%170.71億 | 3.34%154.75億 | 4.48%155.62億 | 8.00%155.56億 | 9.72%154.55億 | 14.04%149.75億 | 19.78%148.95億 |
| 資產總計 | 4.02%369.52億 | -4.15%361.03億 | -6.98%356.52億 | 1.29%359.66億 | -5.06%355.23億 | 0.43%376.67億 | 11.88%383.29億 | 8.41%355.08億 | 8.62%374.15億 | 10.17%375.05億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | -36.39%19.68億 | -34.93%23.78億 | -47.67%21.24億 | 5.68%27.95億 | -39.22%30.93億 | -36.55%36.55億 | 38.58%40.59億 | 21.10%26.45億 | 76.37%50.89億 | 207.19%57.6億 |
| 交易性金融負債 | ---- | --656.33萬 | -41.20%225.54萬 | 47.77%596.32萬 | -98.00%3.08萬 | ---- | -22.56%383.57萬 | 594.10%403.54萬 | -47.01%154.24萬 | -39.82%195.2萬 |
| 應付票據及應付帳款 | 39.98%55.34億 | 1.35%49.28億 | -15.26%43.49億 | -6.36%42.66億 | -15.23%39.53億 | 4.97%48.63億 | 19.94%51.33億 | 14.92%45.56億 | -19.54%46.64億 | -26.02%46.33億 |
| -應付票據 | 70.11%41.67億 | 12.20%33.8億 | -10.91%27.93億 | 0.30%25.22億 | 0.47%24.49億 | 20.44%30.12億 | 52.21%31.36億 | 21.41%25.14億 | -44.04%24.38億 | -44.58%25.01億 |
| -應付帳款 | -9.08%13.68億 | -16.31%15.49億 | -22.09%15.56億 | -14.56%17.45億 | -32.43%15.04億 | -13.18%18.51億 | -10.02%19.97億 | 7.83%20.42億 | 54.60%22.26億 | 21.82%21.32億 |
| 合同負債 | -24.77%1.34億 | -60.83%1.02億 | -9.68%1.55億 | 111.51%2.27億 | 11.38%1.78億 | 101.29%2.6億 | -7.75%1.71億 | -29.02%1.07億 | 14.62%1.59億 | -44.35%1.29億 |
| 應付職工薪酬 | -1.24%2.84億 | -3.57%2.15億 | 1.45%1.49億 | -2.04%3.86億 | -6.29%2.88億 | -1.08%2.22億 | 1.20%1.47億 | 3.13%3.94億 | -1.39%3.07億 | -10.40%2.25億 |
| 應交稅費 | -20.61%1.67億 | -57.06%9,334.22萬 | 9.94%1.6億 | 57.55%2.15億 | 14.04%2.1億 | 7.94%2.17億 | 3.81%1.45億 | -21.20%1.37億 | -4.93%1.84億 | -35.71%2.01億 |
| 其他應付款(含利息和股利) | 1,008.80%2.76億 | -97.14%2,200.59萬 | -27.98%2,164.79萬 | -22.15%2,364.89萬 | -24.67%2,490.64萬 | 2,196.39%7.68億 | -8.01%3,005.64萬 | -8.32%3,037.61萬 | 2.18%3,306.28萬 | -0.71%3,346.44萬 |
| -應付股利 | --2.48億 | ---- | ---- | ---- | ---- | --7.44億 | ---- | ---- | ---- | ---- |
| -其他應付款 | ---- | -8.65%2,200.59萬 | ---- | ---- | ---- | -28.01%2,409.02萬 | ---- | -8.32%3,037.61萬 | ---- | -0.71%3,346.44萬 |
| 一年內到期的非流動負債 | -96.44%267.61萬 | -94.69%1,228.41萬 | -93.80%6,761.32萬 | -93.69%6,891.77萬 | -91.91%7,525.52萬 | -63.17%2.31億 | 3,793.80%10.9億 | 1,713.99%10.91億 | 1,056.12%9.3億 | 283.65%6.28億 |
| 其他流動負債 | -26.30%1,598.03萬 | -62.35%1,240.13萬 | -20.87%1,711.92萬 | 117.81%2,744.65萬 | 10.42%2,168.39萬 | 115.76%3,293.58萬 | -4.00%2,163.53萬 | -14.25%1,260.13萬 | 12.22%1,963.71萬 | -17.23%1,526.49萬 |
| 流動負債合計 | 6.85%83.81億 | -24.20%77.69億 | -34.77%70.46億 | -10.71%80.16億 | -31.12%78.44億 | -11.84%102.49億 | 39.05%108.01億 | 28.91%89.78億 | 20.39%113.88億 | 27.03%116.26億 |
| 非流動負債 | ||||||||||
| 長期借款 | 1,787.13%4,246.04萬 | -85.94%2,663.95萬 | -96.31%1,736.71萬 | -99.39%225萬 | -99.57%225萬 | -80.50%1.89億 | -70.04%4.71億 | -77.03%3.7億 | -52.30%5.21億 | -13.64%9.71億 |
| 長期應付款 | ---- | -6.44%3.2億 | ---- | ---- | ---- | 6.63%3.42億 | ---- | -0.08%3.2億 | ---- | -13.63%3.21億 |
| 專項應付款 | ---- | -9.30%1,177.25萬 | ---- | ---- | ---- | --1,298萬 | ---- | --867萬 | ---- | ---- |
| 遞延所得稅負債 | 7.91%1.93億 | -2.36%1.78億 | 7.05%1.94億 | 6.82%1.93億 | 97.66%1.79億 | 87.95%1.82億 | 93.25%1.82億 | 96.34%1.81億 | -39.60%9,054.52萬 | -36.41%9,678.02萬 |
| 長期遞延收益 | 9.03%9.44億 | 8.38%9.68億 | 6.94%9.9億 | 20.29%8.67億 | 16.64%8.66億 | 26.29%8.93億 | 31.00%9.26億 | 19.08%7.2億 | 15.94%7.42億 | 30.35%7.07億 |
| 租賃負債 | -16.70%248.34萬 | -16.53%275.72萬 | -31.44%299.13萬 | -53.78%315.49萬 | -63.40%298.13萬 | -70.88%330.33萬 | -62.66%436.32萬 | -55.17%682.56萬 | -64.93%814.49萬 | -26.02%1,134.37萬 |
| 非流動負債合計 | 9.46%15.14億 | -7.15%15.07億 | -19.55%15.38億 | -12.98%13.98億 | -17.75%13.83億 | -23.00%16.23億 | -29.34%19.12億 | -39.21%16.07億 | -26.08%16.81億 | -4.48%21.08億 |
| 負債合計 | 7.24%98.94億 | -21.87%92.76億 | -32.48%85.84億 | -11.06%94.14億 | -29.40%92.27億 | -13.55%118.72億 | 21.38%127.13億 | 10.17%105.84億 | 11.38%130.69億 | 20.91%137.34億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%49.63億 | 0.00%49.63億 | 0.00%49.63億 | 0.00%49.63億 | 0.00%49.63億 | 0.00%49.63億 | 0.00%49.63億 | 0.00%49.63億 | 0.00%49.63億 | 0.00%49.63億 |
| 資本公積 | 0.00%38.97億 | 0.00%38.97億 | 0.00%38.97億 | 0.00%38.97億 | 0.00%38.97億 | 0.00%38.97億 | 0.00%38.97億 | 0.00%38.97億 | -0.07%38.97億 | -0.07%38.97億 |
| 盈餘公積 | 10.23%7.46億 | 10.23%7.46億 | 10.23%7.46億 | 10.23%7.46億 | 9.13%6.76億 | 9.13%6.76億 | 9.13%6.76億 | 9.13%6.76億 | 33.53%6.2億 | 33.53%6.2億 |
| 未分配利潤 | 3.64%172.42億 | 5.40%170.12億 | 7.65%172.77億 | 9.15%167.73億 | 11.86%166.37億 | 12.84%161.4億 | 12.08%160.5億 | 12.25%153.66億 | 10.86%148.73億 | 6.78%143.03億 |
| 其他綜合收益 | 276.39%9,274萬 | 328.37%9,587.5萬 | 207.18%8,159.76萬 | 320.30%7,421.97萬 | 344.62%2,463.94萬 | 260.72%2,238.13萬 | 267.86%2,656.35萬 | 179.23%1,765.89萬 | 68.63%-1,007.25萬 | 65.36%-1,392.57萬 |
| 專項儲備 | 287.04%1,079.66萬 | 292.96%1,052.45萬 | 111.21%405.19萬 | 12.92%204.11萬 | 67.82%278.95萬 | 107.26%267.83萬 | 92.56%191.85萬 | 126.29%180.76萬 | 166.28%166.22萬 | 22.59%129.22萬 |
| 歸屬母公司所有者權益合計 | 2.86%269.51億 | 3.98%267.23億 | 5.28%269.68億 | 6.15%264.54億 | 7.62%262億 | 8.12%257.01億 | 7.69%256.14億 | 7.67%249.22億 | 7.19%243.44億 | 4.79%237.7億 |
| 少數股東權益 | 11.43%1.07億 | 10.13%1.03億 | 7,310.00%9,958.66萬 | 6,294.65%9,774.45萬 | 6,357.02%9,605.07萬 | 7,445.17%9,371.92萬 | 380.19%134.39萬 | 289.14%152.85萬 | 304.88%148.75萬 | -24.20%124.21萬 |
| 所有者權益(或股東權益)合計 | 2.90%270.58億 | 4.00%268.27億 | 5.67%270.68億 | 6.53%265.52億 | 8.01%262.96億 | 8.51%257.95億 | 7.70%256.16億 | 7.67%249.24億 | 7.19%243.46億 | 4.79%237.71億 |
| 負債和所有者權益(或股東權益)總計 | 4.02%369.52億 | -4.15%361.03億 | -6.98%356.52億 | 1.29%359.66億 | -5.06%355.23億 | 0.43%376.67億 | 11.88%383.29億 | 8.41%355.08億 | 8.62%374.15億 | 10.17%375.05億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。