Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -14.89%6.34億 | -14.57%6.39億 | 1.17%7.44億 | -18.03%5.07億 | 20.52%7.44億 | 33.04%7.48億 | 21.14%7.36億 | 0.32%6.18億 | -14.99%6.18億 | -24.02%5.62億 |
| 交易性金融資產 | --2,500萬 | ---- | --2,000萬 | --1.4億 | ---- | ---- | ---- | ---- | ---- | ---- |
| 應收票據及應收賬款 | -9.46%6.27億 | -12.79%6.64億 | -12.58%6.26億 | -11.33%6.84億 | -22.36%6.93億 | -16.99%7.61億 | -9.87%7.16億 | -14.03%7.71億 | -9.62%8.92億 | -19.38%9.17億 |
| -應收票據 | -58.72%1,447.15萬 | -84.46%575.64萬 | -61.26%1,665.78萬 | -32.66%4,442.56萬 | -29.81%3,506.07萬 | 6.88%3,703.74萬 | 35.87%4,300.42萬 | 47.10%6,597.49萬 | 12.06%4,994.8萬 | -78.51%3,465.22萬 |
| -應收賬款 | -6.83%6.13億 | -9.12%6.58億 | -9.47%6.1億 | -9.33%6.39億 | -21.92%6.58億 | -17.92%7.24億 | -11.77%6.73億 | -17.25%7.05億 | -10.64%8.42億 | -9.62%8.83億 |
| 其他應收款(含利息和股利) | -7.82%2,626.04萬 | 2.57%2,532.61萬 | 14.53%2,324.91萬 | -3.58%2,130.76萬 | 13.58%2,848.85萬 | -14.75%2,469.22萬 | -31.01%2,030.01萬 | -14.93%2,209.77萬 | -0.39%2,508.3萬 | -22.06%2,896.52萬 |
| -其他應收款 | ---- | 2.57%2,532.61萬 | ---- | ---- | ---- | -14.75%2,469.22萬 | ---- | -14.93%2,209.77萬 | ---- | -22.06%2,896.52萬 |
| 合同資產 | 1.34%505.73萬 | 6.70%518.18萬 | -16.26%462.13萬 | -13.09%478.16萬 | -4.57%499.04萬 | 7.37%485.65萬 | -3.25%551.88萬 | 13.94%550.16萬 | -1.57%522.93萬 | -11.21%452.31萬 |
| 預付款項 | -33.62%1,894.16萬 | -25.43%2,863.29萬 | -29.16%2,523.21萬 | -42.16%1,661.54萬 | -46.26%2,853.54萬 | -25.89%3,839.85萬 | -9.61%3,561.94萬 | -6.69%2,872.55萬 | 23.53%5,309.54萬 | -7.04%5,180.96萬 |
| 存貨 | -16.57%6.85億 | -10.03%6.99億 | -3.41%7.29億 | 2.98%8.1億 | -3.20%8.21億 | -9.73%7.77億 | -14.69%7.55億 | -14.43%7.87億 | -11.30%8.48億 | -16.67%8.61億 |
| 應收款項融資 | 129.00%386.45萬 | 1,967.86%602.9萬 | 149.48%567.5萬 | 219.64%758.69萬 | -56.23%168.75萬 | -89.56%29.16萬 | -73.31%227.47萬 | -38.94%237.35萬 | --385.52萬 | --279.19萬 |
| 其他流動資產 | 21.59%5,771.93萬 | 16.89%5,555.42萬 | 42.34%5,406.94萬 | 110.47%6,258.26萬 | 24.31%4,747萬 | 40.54%4,752.49萬 | -0.31%3,798.67萬 | 9.45%2,973.41萬 | -10.26%3,818.61萬 | -33.20%3,381.52萬 |
| 流動資產合計 | -12.10%20.83億 | -11.63%21.23億 | -3.30%22.32億 | -0.49%22.53億 | -4.60%23.7億 | -2.44%24.02億 | -4.13%23.08億 | -10.36%22.64億 | -10.86%24.84億 | -19.52%24.62億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | -2.23%403.66萬 | -37.70%311.99萬 | -37.62%397.44萬 | -39.58%428.33萬 | -50.39%412.85萬 | -33.46%500.75萬 | -26.21%637.12萬 | -15.66%708.88萬 | 14.32%832.23萬 | -12.46%752.56萬 |
| 投資性房地產 | -4.81%103.81萬 | --105.12萬 | --106.43萬 | --107.75萬 | --109.06萬 | ---- | ---- | ---- | ---- | ---- |
| 長期股權投資 | 15.54%6,418.26萬 | 11.42%6,340.69萬 | 11.97%6,425.81萬 | 8.43%6,203.46萬 | -42.36%5,555.25萬 | -42.40%5,690.82萬 | -49.24%5,739.06萬 | -50.48%5,720.99萬 | -18.27%9,637.37萬 | -17.02%9,880.66萬 |
| 固定資產 | ---- | 6.81%8.18億 | ---- | ---- | ---- | -10.77%7.66億 | ---- | -6.83%8.02億 | ---- | 32.08%8.58億 |
| 在建工程 | ---- | -39.33%6,326.56萬 | ---- | ---- | ---- | -4.15%1.04億 | ---- | 1.57%9,713.89萬 | ---- | -62.47%1.09億 |
| 無形資產 | -7.07%1.23億 | -7.20%1.24億 | -6.44%1.27億 | -5.23%1.29億 | -4.52%1.32億 | -5.44%1.34億 | -4.72%1.36億 | -5.47%1.37億 | -4.98%1.39億 | -4.28%1.41億 |
| 商譽 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%616.87萬 | 0.00%616.87萬 |
| 長期待攤費用 | 21.52%5,046.44萬 | 0.08%4,465.89萬 | 13.99%4,782.87萬 | -14.09%4,355.03萬 | -14.73%4,152.93萬 | -11.78%4,462.21萬 | -12.52%4,196.03萬 | -8.59%5,069.17萬 | -16.86%4,870.07萬 | -16.88%5,057.81萬 |
| 遞延所得稅資產 | -30.67%2,387.78萬 | -31.83%2,351.85萬 | -31.98%2,211.79萬 | -32.47%2,184.79萬 | 22.42%3,443.92萬 | 33.50%3,450.02萬 | 29.61%3,251.73萬 | 26.00%3,235.25萬 | 18.86%2,813.29萬 | 5.79%2,584.34萬 |
| 使用權資產 | -16.82%7,079.34萬 | -16.60%7,435.12萬 | -16.30%7,584.76萬 | -11.21%8,264.41萬 | 19.28%8,510.75萬 | 30.95%8,915.36萬 | 26.54%9,062.21萬 | 24.15%9,307.83萬 | -25.95%7,134.87萬 | -33.72%6,808.32萬 |
| 其他非流動資產 | -95.32%716.87萬 | -94.56%891.85萬 | -90.77%1,444.65萬 | -92.88%1,122.97萬 | -46.97%1.53億 | -43.34%1.64億 | -45.07%1.56億 | -43.86%1.58億 | -0.16%2.89億 | 2.18%2.9億 |
| 非流動資產合計 | -14.07%11.95億 | -12.43%12.24億 | -11.88%12.41億 | -13.29%12.43億 | -14.39%13.91億 | -15.53%13.98億 | -15.25%14.08億 | -14.04%14.34億 | -4.75%16.25億 | -2.22%16.55億 |
| 資產總計 | -12.83%32.78億 | -11.92%33.47億 | -6.55%34.73億 | -5.45%34.97億 | -8.47%37.61億 | -7.70%38.01億 | -8.67%37.16億 | -11.82%36.98億 | -8.54%41.09億 | -13.36%41.17億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | -37.77%1.89億 | -34.86%2億 | 26.07%3.1億 | 9.00%2.64億 | -2.87%3.03億 | 9.33%3.07億 | -8.78%2.46億 | -19.39%2.43億 | -10.70%3.12億 | -32.11%2.81億 |
| 交易性金融負債 | --5.34萬 | --8.07萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應付票據及應付帳款 | 0.73%6.2億 | 0.89%6.2億 | 13.47%6.22億 | 18.36%6.84億 | 13.87%6.16億 | 12.58%6.14億 | 14.31%5.48億 | -0.07%5.78億 | -12.80%5.41億 | -20.99%5.46億 |
| -應付票據 | -30.29%1.43億 | -28.82%1.37億 | -5.70%1.59億 | 22.45%1.88億 | 47.58%2.05億 | 55.25%1.92億 | 51.52%1.69億 | 9.86%1.53億 | -30.86%1.39億 | -31.95%1.24億 |
| -應付帳款 | 16.26%4.77億 | 14.43%4.83億 | 22.02%4.63億 | 16.89%4.96億 | 2.19%4.1億 | 0.04%4.22億 | 3.03%3.79億 | -3.23%4.25億 | -4.12%4.02億 | -17.07%4.22億 |
| 合同負債 | 43.49%4,532.26萬 | 43.26%4,774.27萬 | 4.70%4,520.63萬 | 9.19%5,215.34萬 | -43.40%3,158.62萬 | -36.68%3,332.69萬 | -37.57%4,317.84萬 | -32.44%4,776.54萬 | -34.46%5,581.03萬 | -51.85%5,263.65萬 |
| 應付職工薪酬 | -10.42%3,729.14萬 | -5.08%3,727.38萬 | -9.01%4,114.83萬 | -1.14%4,278.68萬 | 0.18%4,162.71萬 | 2.55%3,926.74萬 | 15.48%4,522.47萬 | 5.59%4,328.2萬 | 13.97%4,155.32萬 | -9.20%3,828.95萬 |
| 應交稅費 | 1.99%2,541.08萬 | 0.95%2,436.46萬 | -1.77%2,452.65萬 | -7.94%2,752.49萬 | -8.69%2,491.53萬 | -13.89%2,413.53萬 | -7.72%2,496.84萬 | -6.59%2,990.03萬 | -36.21%2,728.57萬 | -32.17%2,803萬 |
| 其他應付款(含利息和股利) | -1.67%1.5億 | -2.77%1.48億 | 28.28%1.77億 | 0.50%1.36億 | 3.20%1.53億 | 10.21%1.52億 | -17.23%1.38億 | -5.17%1.35億 | -22.25%1.48億 | -19.38%1.38億 |
| -應付利息 | -0.08%169.36萬 | 4.78%169.36萬 | 22.50%169.36萬 | 47.42%169.36萬 | 83.00%169.5萬 | 139.02%161.63萬 | 222.32%138.26萬 | 162.09%114.89萬 | --92.62萬 | --67.62萬 |
| -應付股利 | ---- | ---- | ---- | ---- | ---- | --612.78萬 | --159.47萬 | ---- | ---- | ---- |
| -其他應付款 | ---- | 1.28%1.46億 | ---- | ---- | ---- | 5.11%1.44億 | --1.35億 | -5.69%1.34億 | ---- | -19.77%1.37億 |
| 一年內到期的非流動負債 | 37.81%4.14億 | -40.54%2.44億 | -78.71%1.17億 | -84.54%8,349.74萬 | -31.15%3億 | 8.95%4.11億 | 113.73%5.48億 | 211.17%5.4億 | 130.89%4.36億 | 69.04%3.77億 |
| 其他流動負債 | -73.13%608.7萬 | -71.61%777.02萬 | -65.05%1,327.74萬 | -43.56%2,734.12萬 | -42.91%2,265.35萬 | -5.63%2,737.15萬 | 1.95%3,798.69萬 | 40.12%4,844.25萬 | -31.80%3,968.32萬 | -62.71%2,900.49萬 |
| 流動負債合計 | -0.39%14.88億 | -17.36%13.29億 | -17.28%13.5億 | -20.86%13.18億 | -6.78%14.93億 | 7.98%16.08億 | 21.20%16.31億 | 21.20%16.65億 | 1.88%16.02億 | -15.81%14.89億 |
| 非流動負債 | ||||||||||
| 長期借款 | -52.36%2.08億 | 12.80%3.88億 | 112.60%4.63億 | 222.66%4.96億 | 41.99%4.37億 | -20.32%3.44億 | -61.77%2.18億 | -75.66%1.54億 | -53.26%3.08億 | -31.47%4.32億 |
| 預計負債 | ---- | ---- | --64.29萬 | --64.29萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 遞延所得稅負債 | -80.55%224.33萬 | -80.64%230.19萬 | -76.85%285.48萬 | -77.72%278.97萬 | 214.81%1,153.48萬 | 216.79%1,188.93萬 | 221.00%1,233.34萬 | 208.01%1,251.93萬 | -8.86%366.41萬 | -8.67%375.31萬 |
| 長期遞延收益 | -14.85%1,416.32萬 | -16.38%1,452.03萬 | -16.15%1,517.72萬 | -15.58%1,590.07萬 | -15.02%1,663.26萬 | -14.49%1,736.54萬 | -13.99%1,810.01萬 | -13.53%1,883.54萬 | -13.09%1,957.16萬 | -12.67%2,030.84萬 |
| 租賃負債 | -12.87%6,916.09萬 | -13.08%6,964.19萬 | -15.74%6,775.63萬 | -13.09%7,134.65萬 | 13.67%7,937.55萬 | 24.72%8,012.28萬 | 23.80%8,041.63萬 | 24.64%8,209.63萬 | -27.58%6,982.97萬 | -33.46%6,424.14萬 |
| 非流動負債合計 | -46.05%2.94億 | 4.66%4.75億 | 67.19%5.49億 | 119.57%5.86億 | 35.86%5.45億 | -12.82%4.54億 | -50.17%3.29億 | -63.05%2.67億 | -48.71%4.01億 | -41.82%5.2億 |
| 負債合計 | -12.59%17.81億 | -12.51%18.04億 | -3.12%18.99億 | -1.45%19.04億 | 1.76%20.38億 | 2.59%20.62億 | -2.27%19.6億 | -7.85%19.32億 | -14.92%20.03億 | -24.54%20.1億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | -0.74%6.46億 | -0.74%6.46億 | -0.74%6.46億 | -0.74%6.46億 | 0.00%6.51億 | 0.00%6.51億 | 0.00%6.51億 | 0.00%6.51億 | -2.00%6.51億 | -2.39%6.51億 |
| 資本公積 | -6.34%3.73億 | -6.34%3.73億 | -6.34%3.73億 | -6.34%3.73億 | 0.00%3.98億 | 0.00%3.98億 | 0.00%3.98億 | 0.00%3.98億 | -10.88%3.98億 | -11.36%3.98億 |
| 盈餘公積 | 0.00%1.25億 | 0.00%1.25億 | 0.00%1.25億 | 0.00%1.25億 | 10.93%1.25億 | 10.93%1.25億 | 10.93%1.25億 | 10.93%1.25億 | 10.68%1.12億 | 10.68%1.12億 |
| 未分配利潤 | -34.14%3.5億 | -29.42%3.86億 | -27.67%4.06億 | -25.75%4.13億 | -34.24%5.32億 | -32.19%5.48億 | -27.15%5.62億 | -30.59%5.56億 | -5.62%8.09億 | 0.03%8.08億 |
| 減:庫存股 | -35.73%3,015.95萬 | -55.98%2,028.3萬 | -50.98%2,025.49萬 | -43.56%1,693.11萬 | 56.44%4,692.72萬 | 53.61%4,607.77萬 | 37.76%4,132.16萬 | 0.00%2,999.62萬 | -67.15%2,999.62萬 | -68.87%2,999.62萬 |
| 其他綜合收益 | -2.44%-7,130.87萬 | -2.16%-7,139.38萬 | 2.83%-6,638.16萬 | 9.30%-6,178.56萬 | -17.59%-6,960.97萬 | -18.98%-6,988.54萬 | -3.17%-6,831.55萬 | -2.62%-6,811.74萬 | 4.38%-5,919.71萬 | 10.37%-5,873.79萬 |
| 歸屬母公司所有者權益合計 | -12.37%13.92億 | -10.39%14.39億 | -10.00%14.64億 | -9.42%14.78億 | -15.52%15.89億 | -14.62%16.05億 | -11.46%16.26億 | -12.56%16.31億 | -1.83%18.81億 | 0.93%18.8億 |
| 少數股東權益 | -21.98%1.04億 | -21.19%1.05億 | -15.22%1.1億 | -14.71%1.15億 | -40.56%1.34億 | -41.40%1.33億 | -42.61%1.3億 | -41.84%1.35億 | 1.25%2.25億 | 0.69%2.27億 |
| 所有者權益(或股東權益)合計 | -13.11%14.97億 | -11.22%15.44億 | -10.38%15.74億 | -9.83%15.93億 | -18.20%17.23億 | -17.51%17.39億 | -14.89%17.56億 | -15.80%17.66億 | -1.51%21.06億 | 0.90%21.08億 |
| 負債和所有者權益(或股東權益)總計 | -12.83%32.78億 | -11.92%33.47億 | -6.55%34.73億 | -5.45%34.97億 | -8.47%37.61億 | -7.70%38.01億 | -8.67%37.16億 | -11.82%36.98億 | -8.54%41.09億 | -13.36%41.17億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。