滬深市場個股詳情

金智科技 (002090)

添加自選
  • 11.26
  • +0.03+0.27%
已收盤 05/06 15:00 (北京)
45.10億總市值62.21市盈率TTM

金智科技 (002090) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
營業總收入
5.26%3.28億
-11.97%15.61億
-5.35%10.12億
-7.58%6.56億
-22.56%3.11億
9.70%17.73億
-8.51%10.7億
-10.69%7.09億
3.76%4.02億
5.80%16.16億
營業收入
5.26%3.28億
-11.97%15.61億
-5.35%10.12億
-7.58%6.56億
-22.56%3.11億
9.70%17.73億
-8.51%10.7億
-10.69%7.09億
3.76%4.02億
5.80%16.16億
其他業務收入
----
-32.05%270.23萬
----
-13.82%149.88萬
----
40.48%397.66萬
----
18.63%173.9萬
----
-15.27%283.07萬
營業總成本
5.66%3.16億
-13.01%15.06億
-5.48%9.97億
-9.96%6.32億
-23.37%2.99億
6.90%17.31億
-10.53%10.55億
-11.92%7.02億
0.74%3.9億
5.63%16.19億
營業成本
2.91%2.35億
-15.51%11.31億
-9.07%7.22億
-12.81%4.61億
-25.12%2.28億
9.47%13.39億
-9.14%7.94億
-11.92%5.29億
3.33%3.05億
7.53%12.23億
營業稅金及附加
35.88%213.24萬
-11.50%1,220.19萬
4.14%728.29萬
-7.30%405.24萬
-14.40%156.93萬
0.52%1,378.67萬
-9.21%699.34萬
-12.75%437.14萬
-31.31%183.34萬
30.20%1,371.6萬
銷售費用
21.30%2,974.22萬
0.49%1.36億
4.62%9,854.14萬
0.02%6,063.14萬
-19.49%2,451.87萬
4.94%1.35億
-2.96%9,419.2萬
1.18%6,061.67萬
1.21%3,045.53萬
11.28%1.29億
管理費用
13.66%2,175.5萬
-4.83%9,337.54萬
-2.94%6,208.82萬
-5.83%3,979.02萬
-5.17%1,913.99萬
12.00%9,811.27萬
-2.09%6,396.66萬
0.75%4,225.43萬
4.03%2,018.29萬
6.02%8,760.24萬
財務費用
14.95%-280.77萬
-30.67%-1,181.12萬
-28.29%-874.65萬
-26.71%-584.96萬
-18.37%-330.11萬
-14.25%-903.88萬
-76.46%-681.77萬
-100.90%-461.64萬
-284.32%-278.88萬
-317.49%-791.15萬
-利息費用
-95.70%4.41萬
-54.85%312.35萬
-43.80%302.22萬
-38.91%269.55萬
-48.26%102.74萬
44.75%691.78萬
43.43%537.79萬
73.03%441.24萬
47.83%198.58萬
0.21%477.93萬
-利息收入
34.51%-295.97萬
7.10%-1,554.55萬
2.35%-1,227.24萬
3.57%-895.41萬
7.34%-451.91萬
-26.79%-1,673.38萬
-58.16%-1,256.76萬
-82.76%-928.59萬
-124.78%-487.73萬
-81.51%-1,319.84萬
研發費用
4.82%2,998.7萬
-5.92%1.45億
13.22%1.15億
2.51%7,263.43萬
-19.21%2,860.83萬
-11.49%1.54億
-26.26%1.02億
-23.28%7,085.4萬
-12.87%3,541.11萬
-7.74%1.74億
信用減值損失
-10.63%471.95萬
57.65%-960.99萬
471.55%1,278.24萬
-232.08%-196.8萬
305.33%528.09萬
-256.12%-2,268.93萬
-18.73%223.65萬
197.40%149萬
48.88%-257.18萬
60.96%-637.13萬
資產減值損失
15.42%-309.77萬
-2,329.86%-1,021.76萬
-116.64%-556.13萬
-1,009.07%-475.7萬
-16,463.45%-366.25萬
-72.92%45.82萬
17.09%-256.71萬
64.94%-42.89萬
-100.78%-2.21萬
-23.98%169.2萬
非經營性淨收益
108.22%1,410.58萬
-36.85%2,653.4萬
23.68%3,371.57萬
-64.59%757.68萬
6.33%677.46萬
-27.45%4,201.99萬
33.30%2,726.09萬
54.12%2,139.83萬
-0.37%637.11萬
221.09%5,791.63萬
公允價值變動淨收益
63.88%57.79萬
213.28%1,047.89萬
461.43%351.66萬
548.53%194.07萬
--35.26萬
7,405.79%334.49萬
--62.64萬
--29.92萬
----
103.66%4.46萬
投資淨收益
2,887.65%331.62萬
23.87%1,116.05萬
2,089.75%585.69萬
1,162,733.14%401.18萬
-144.93%-11.9萬
-53.13%901.02萬
-151.66%-29.44萬
-100.05%-345.06
214.35%26.48萬
199.25%1,922.53萬
-其中:對聯營合營企業的投資收益
-17.70%-119.93萬
31.96%151.47萬
93.30%-9.5萬
73.75%-19.24萬
-34,250.19%-101.9萬
-47.22%114.79萬
-9,614.68%-141.74萬
-960.64%-73.32萬
99.10%-2,966.46
-49.00%217.5萬
資產處置收益
-47,567.30%-16.53萬
98.18%-6,560.24
96.75%-9.49萬
99.76%-6,734.26
99.99%-346.81
-137.47%-35.95萬
-3,290.96%-291.76萬
-4,750.58%-286.14萬
-475,721.61%-267.57萬
-63.13%-15.14萬
其他收益
77.85%875.53萬
-52.68%2,472.86萬
-42.95%1,721.6萬
-63.51%835.61萬
-56.73%492.29萬
20.19%5,225.54萬
48.57%3,017.71萬
42.60%2,289.97萬
29.17%1,137.61萬
68.64%4,347.71萬
營業利潤
35.09%2,621.15萬
-3.01%8,182.07萬
16.77%4,920.26萬
8.27%3,106.8萬
4.38%1,940.32萬
53.04%8,435.92萬
293.07%4,213.74萬
158.04%2,869.44萬
169.55%1,858.87萬
326.95%5,512.22萬
加:營業外收入
554.33%14.41萬
43.96%135.05萬
252.89%124.07萬
494.86%121萬
-83.85%2.2萬
190.00%93.81萬
68.71%35.16萬
152.65%20.34萬
-14.38%13.64萬
-87.13%32.35萬
減:營業外支出
-53.25%4,126.25
-75.33%103.82萬
-47.24%59.02萬
-42.54%10.4萬
-87.88%8,826.72
58.07%420.91萬
866.30%111.86萬
72.01%18.09萬
58.68%7.28萬
335.44%266.28萬
利潤總額
35.72%2,635.15萬
1.29%8,213.29萬
20.50%4,985.31萬
12.04%3,217.4萬
4.10%1,941.64萬
53.63%8,108.81萬
282.61%4,137.04萬
158.82%2,871.69萬
166.09%1,865.22萬
256.36%5,278.29萬
減:所得稅費用
4.57%458.13萬
114.38%1,652.18萬
-50.98%380.49萬
28.98%108.79萬
240.61%438.1萬
179.22%770.69萬
180.66%776.17萬
113.49%84.35萬
173.85%128.62萬
42.13%-972.81萬
淨利潤
44.79%2,177.01萬
-10.59%6,561.11萬
37.01%4,604.82萬
11.53%3,108.61萬
-13.42%1,503.54萬
17.39%7,338.12萬
64.46%3,360.87萬
60.67%2,787.34萬
98.44%1,736.6萬
97.68%6,251.09萬
持續經營淨利潤
44.79%2,177.01萬
-10.59%6,561.11萬
37.01%4,604.82萬
11.53%3,108.61萬
-13.42%1,503.54萬
17.39%7,338.12萬
64.46%3,360.87萬
60.67%2,787.34萬
98.44%1,736.6萬
97.68%6,251.09萬
減:少數股東損益
64.05%-9.4萬
-136.83%-41.03萬
86.00%-41.29萬
4.50%-34.14萬
84.70%-26.15萬
-44.71%111.4萬
-2.42%-294.99萬
54.49%-35.75萬
-347.83%-170.91萬
25.81%201.5萬
歸屬于母公司所有者的淨利潤
42.93%2,186.41萬
-8.64%6,602.14萬
27.09%4,646.11萬
11.32%3,142.75萬
-19.81%1,529.69萬
19.46%7,226.72萬
56.79%3,655.86萬
55.68%2,823.09萬
108.86%1,907.51萬
101.52%6,049.59萬
每股收益
基本每股收益
42.93%0.0546
-8.24%0.1648
27.05%0.116
11.35%0.0785
-19.75%0.0382
17.93%0.1796
55.01%0.0913
53.26%0.0705
101.69%0.0476
93.03%0.1523
稀釋每股收益
42.93%0.0546
-8.24%0.1648
27.05%0.116
11.35%0.0785
-19.75%0.0382
17.93%0.1796
55.01%0.0913
53.26%0.0705
101.69%0.0476
93.03%0.1523
其他綜合收益
綜合收益總額
44.79%2,177.01萬
-10.59%6,561.11萬
37.01%4,604.82萬
11.53%3,108.61萬
-13.42%1,503.54萬
17.39%7,338.12萬
64.46%3,360.87萬
60.67%2,787.34萬
98.44%1,736.6萬
97.68%6,251.09萬
歸屬于母公司所有者的綜合收益總額
42.93%2,186.41萬
-8.64%6,602.14萬
27.09%4,646.11萬
11.32%3,142.75萬
-19.81%1,529.69萬
19.46%7,226.72萬
56.79%3,655.86萬
55.68%2,823.09萬
108.86%1,907.51萬
101.52%6,049.59萬
歸屬於少數股東的綜合收益總額
64.05%-9.4萬
-136.83%-41.03萬
86.00%-41.29萬
4.50%-34.14萬
84.70%-26.15萬
-44.71%111.4萬
-2.42%-294.99萬
54.49%-35.75萬
-347.83%-170.91萬
25.81%201.5萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
天衡會計師事務所(特殊普通合夥)
--
--
--
天衡會計師事務所(特殊普通合夥)
--
--
--
天衡會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
營業總收入 5.26%3.28億-11.97%15.61億-5.35%10.12億-7.58%6.56億-22.56%3.11億9.70%17.73億-8.51%10.7億-10.69%7.09億3.76%4.02億5.80%16.16億
營業收入 5.26%3.28億-11.97%15.61億-5.35%10.12億-7.58%6.56億-22.56%3.11億9.70%17.73億-8.51%10.7億-10.69%7.09億3.76%4.02億5.80%16.16億
其他業務收入 -----32.05%270.23萬-----13.82%149.88萬----40.48%397.66萬----18.63%173.9萬-----15.27%283.07萬
營業總成本 5.66%3.16億-13.01%15.06億-5.48%9.97億-9.96%6.32億-23.37%2.99億6.90%17.31億-10.53%10.55億-11.92%7.02億0.74%3.9億5.63%16.19億
營業成本 2.91%2.35億-15.51%11.31億-9.07%7.22億-12.81%4.61億-25.12%2.28億9.47%13.39億-9.14%7.94億-11.92%5.29億3.33%3.05億7.53%12.23億
營業稅金及附加 35.88%213.24萬-11.50%1,220.19萬4.14%728.29萬-7.30%405.24萬-14.40%156.93萬0.52%1,378.67萬-9.21%699.34萬-12.75%437.14萬-31.31%183.34萬30.20%1,371.6萬
銷售費用 21.30%2,974.22萬0.49%1.36億4.62%9,854.14萬0.02%6,063.14萬-19.49%2,451.87萬4.94%1.35億-2.96%9,419.2萬1.18%6,061.67萬1.21%3,045.53萬11.28%1.29億
管理費用 13.66%2,175.5萬-4.83%9,337.54萬-2.94%6,208.82萬-5.83%3,979.02萬-5.17%1,913.99萬12.00%9,811.27萬-2.09%6,396.66萬0.75%4,225.43萬4.03%2,018.29萬6.02%8,760.24萬
財務費用 14.95%-280.77萬-30.67%-1,181.12萬-28.29%-874.65萬-26.71%-584.96萬-18.37%-330.11萬-14.25%-903.88萬-76.46%-681.77萬-100.90%-461.64萬-284.32%-278.88萬-317.49%-791.15萬
-利息費用 -95.70%4.41萬-54.85%312.35萬-43.80%302.22萬-38.91%269.55萬-48.26%102.74萬44.75%691.78萬43.43%537.79萬73.03%441.24萬47.83%198.58萬0.21%477.93萬
-利息收入 34.51%-295.97萬7.10%-1,554.55萬2.35%-1,227.24萬3.57%-895.41萬7.34%-451.91萬-26.79%-1,673.38萬-58.16%-1,256.76萬-82.76%-928.59萬-124.78%-487.73萬-81.51%-1,319.84萬
研發費用 4.82%2,998.7萬-5.92%1.45億13.22%1.15億2.51%7,263.43萬-19.21%2,860.83萬-11.49%1.54億-26.26%1.02億-23.28%7,085.4萬-12.87%3,541.11萬-7.74%1.74億
信用減值損失 -10.63%471.95萬57.65%-960.99萬471.55%1,278.24萬-232.08%-196.8萬305.33%528.09萬-256.12%-2,268.93萬-18.73%223.65萬197.40%149萬48.88%-257.18萬60.96%-637.13萬
資產減值損失 15.42%-309.77萬-2,329.86%-1,021.76萬-116.64%-556.13萬-1,009.07%-475.7萬-16,463.45%-366.25萬-72.92%45.82萬17.09%-256.71萬64.94%-42.89萬-100.78%-2.21萬-23.98%169.2萬
非經營性淨收益 108.22%1,410.58萬-36.85%2,653.4萬23.68%3,371.57萬-64.59%757.68萬6.33%677.46萬-27.45%4,201.99萬33.30%2,726.09萬54.12%2,139.83萬-0.37%637.11萬221.09%5,791.63萬
公允價值變動淨收益 63.88%57.79萬213.28%1,047.89萬461.43%351.66萬548.53%194.07萬--35.26萬7,405.79%334.49萬--62.64萬--29.92萬----103.66%4.46萬
投資淨收益 2,887.65%331.62萬23.87%1,116.05萬2,089.75%585.69萬1,162,733.14%401.18萬-144.93%-11.9萬-53.13%901.02萬-151.66%-29.44萬-100.05%-345.06214.35%26.48萬199.25%1,922.53萬
-其中:對聯營合營企業的投資收益 -17.70%-119.93萬31.96%151.47萬93.30%-9.5萬73.75%-19.24萬-34,250.19%-101.9萬-47.22%114.79萬-9,614.68%-141.74萬-960.64%-73.32萬99.10%-2,966.46-49.00%217.5萬
資產處置收益 -47,567.30%-16.53萬98.18%-6,560.2496.75%-9.49萬99.76%-6,734.2699.99%-346.81-137.47%-35.95萬-3,290.96%-291.76萬-4,750.58%-286.14萬-475,721.61%-267.57萬-63.13%-15.14萬
其他收益 77.85%875.53萬-52.68%2,472.86萬-42.95%1,721.6萬-63.51%835.61萬-56.73%492.29萬20.19%5,225.54萬48.57%3,017.71萬42.60%2,289.97萬29.17%1,137.61萬68.64%4,347.71萬
營業利潤 35.09%2,621.15萬-3.01%8,182.07萬16.77%4,920.26萬8.27%3,106.8萬4.38%1,940.32萬53.04%8,435.92萬293.07%4,213.74萬158.04%2,869.44萬169.55%1,858.87萬326.95%5,512.22萬
加:營業外收入 554.33%14.41萬43.96%135.05萬252.89%124.07萬494.86%121萬-83.85%2.2萬190.00%93.81萬68.71%35.16萬152.65%20.34萬-14.38%13.64萬-87.13%32.35萬
減:營業外支出 -53.25%4,126.25-75.33%103.82萬-47.24%59.02萬-42.54%10.4萬-87.88%8,826.7258.07%420.91萬866.30%111.86萬72.01%18.09萬58.68%7.28萬335.44%266.28萬
利潤總額 35.72%2,635.15萬1.29%8,213.29萬20.50%4,985.31萬12.04%3,217.4萬4.10%1,941.64萬53.63%8,108.81萬282.61%4,137.04萬158.82%2,871.69萬166.09%1,865.22萬256.36%5,278.29萬
減:所得稅費用 4.57%458.13萬114.38%1,652.18萬-50.98%380.49萬28.98%108.79萬240.61%438.1萬179.22%770.69萬180.66%776.17萬113.49%84.35萬173.85%128.62萬42.13%-972.81萬
淨利潤 44.79%2,177.01萬-10.59%6,561.11萬37.01%4,604.82萬11.53%3,108.61萬-13.42%1,503.54萬17.39%7,338.12萬64.46%3,360.87萬60.67%2,787.34萬98.44%1,736.6萬97.68%6,251.09萬
持續經營淨利潤 44.79%2,177.01萬-10.59%6,561.11萬37.01%4,604.82萬11.53%3,108.61萬-13.42%1,503.54萬17.39%7,338.12萬64.46%3,360.87萬60.67%2,787.34萬98.44%1,736.6萬97.68%6,251.09萬
減:少數股東損益 64.05%-9.4萬-136.83%-41.03萬86.00%-41.29萬4.50%-34.14萬84.70%-26.15萬-44.71%111.4萬-2.42%-294.99萬54.49%-35.75萬-347.83%-170.91萬25.81%201.5萬
歸屬于母公司所有者的淨利潤 42.93%2,186.41萬-8.64%6,602.14萬27.09%4,646.11萬11.32%3,142.75萬-19.81%1,529.69萬19.46%7,226.72萬56.79%3,655.86萬55.68%2,823.09萬108.86%1,907.51萬101.52%6,049.59萬
每股收益
基本每股收益 42.93%0.0546-8.24%0.164827.05%0.11611.35%0.0785-19.75%0.038217.93%0.179655.01%0.091353.26%0.0705101.69%0.047693.03%0.1523
稀釋每股收益 42.93%0.0546-8.24%0.164827.05%0.11611.35%0.0785-19.75%0.038217.93%0.179655.01%0.091353.26%0.0705101.69%0.047693.03%0.1523
其他綜合收益
綜合收益總額 44.79%2,177.01萬-10.59%6,561.11萬37.01%4,604.82萬11.53%3,108.61萬-13.42%1,503.54萬17.39%7,338.12萬64.46%3,360.87萬60.67%2,787.34萬98.44%1,736.6萬97.68%6,251.09萬
歸屬于母公司所有者的綜合收益總額 42.93%2,186.41萬-8.64%6,602.14萬27.09%4,646.11萬11.32%3,142.75萬-19.81%1,529.69萬19.46%7,226.72萬56.79%3,655.86萬55.68%2,823.09萬108.86%1,907.51萬101.52%6,049.59萬
歸屬於少數股東的綜合收益總額 64.05%-9.4萬-136.83%-41.03萬86.00%-41.29萬4.50%-34.14萬84.70%-26.15萬-44.71%111.4萬-2.42%-294.99萬54.49%-35.75萬-347.83%-170.91萬25.81%201.5萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --天衡會計師事務所(特殊普通合夥)------天衡會計師事務所(特殊普通合夥)------天衡會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
據AXIOS最新消息,美國預計伊朗將在未來48小時內就幾個關鍵問題作出回應,目前尚未達成任何協議,但消息人士稱,這是自戰爭爆發以來雙方最接近達成協議的一次:擬簽署14項條款備忘錄,伊暫停鈾濃縮換取美解除制裁,霍爾木茲海峽將恢復通航。30天談判期若成功將徹底結束地區戰爭,若失敗美軍 展开