滬深市場個股詳情

國脈科技 (002093)

添加自選
  • 11.86
  • +0.06+0.51%
休市中 01/23 15:00 (北京)
119.49億總市值55.16市盈率TTM

國脈科技 (002093) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
4.54%3.82億
11.78%2.5億
2.46%1.18億
3.15%5.49億
14.91%3.65億
9.98%2.24億
11.25%1.15億
3.52%5.33億
8.39%3.18億
2.55%2.03億
營業收入
4.54%3.82億
11.78%2.5億
2.46%1.18億
3.15%5.49億
14.91%3.65億
9.98%2.24億
11.25%1.15億
3.52%5.33億
8.39%3.18億
2.55%2.03億
其他業務收入
----
-84.48%174.91萬
----
-44.59%899.45萬
----
43.61%1,127.33萬
----
-0.69%1,623.39萬
----
4.00%785.02萬
營業總成本
1.98%2.58億
6.30%1.6億
2.01%7,210.48萬
0.50%4.35億
11.73%2.53億
1.14%1.51億
1.89%7,068.74萬
-2.30%4.33億
-9.48%2.27億
-15.12%1.49億
營業成本
16.86%1.99億
40.12%1.19億
25.84%5,109.4萬
18.36%3.33億
36.05%1.7億
5.02%8,517.47萬
35.35%4,060.21萬
13.98%2.81億
59.77%1.25億
29.06%8,110.29萬
營業稅金及附加
-11.26%358.69萬
9.09%283.98萬
19.81%132.38萬
-50.51%605.23萬
-58.86%404.19萬
-66.19%260.32萬
-62.59%110.49萬
47.03%1,223.04萬
79.21%982.39萬
109.54%769.86萬
銷售費用
2.48%763.54萬
-4.75%472.11萬
-10.36%204.13萬
-4.84%1,079.2萬
-11.31%745.05萬
-14.66%495.65萬
-4.53%227.71萬
-29.09%1,134.14萬
-54.53%840.04萬
-49.83%580.8萬
管理費用
-37.18%2,948.95萬
-48.76%2,096.46萬
-37.01%1,186.37萬
-43.56%5,234.29萬
-21.38%4,694.26萬
5.01%4,091.7萬
-28.96%1,883.35萬
-30.65%9,273.28萬
-50.97%5,970.67萬
-51.03%3,896.65萬
財務費用
-77.00%123.99萬
-78.39%81.52萬
-72.21%34.77萬
218.27%613.09萬
350.65%539萬
213.07%377.3萬
38.72%125.12萬
-55.04%192.63萬
-64.96%119.61萬
-48.27%120.51萬
-利息費用
-78.33%148.86萬
-78.90%97.65萬
-72.26%47.63萬
33.68%789.69萬
53.50%686.99萬
42.49%462.78萬
-0.02%171.73萬
-16.13%590.74萬
-15.24%447.54萬
-8.39%324.77萬
-利息收入
76.81%-36.6萬
74.67%-23.46萬
69.64%-14.91萬
53.99%-188.15萬
53.12%-157.8萬
55.98%-92.63萬
41.93%-49.09萬
-42.90%-408.98萬
-72.76%-336.6萬
-66.56%-210.44萬
研發費用
-9.41%1,734.72萬
-13.47%1,144.87萬
-17.89%543.44萬
-19.50%2,693.58萬
-14.36%1,915萬
-6.67%1,323.01萬
-0.14%661.85萬
-1.74%3,345.93萬
-2.25%2,236.16萬
-8.44%1,417.63萬
信用減值損失
107.64%98.27萬
105.29%41.78萬
106.84%49.43萬
68.05%-263.14萬
-258.55%-1,287萬
-16,357.85%-790.35萬
-319.02%-722.92萬
35.30%-823.64萬
-5,194.48%-358.94萬
94.53%-4.8萬
資產減值損失
-88.50%14.73萬
-38.80%11.15萬
-98.72%665.2
-502.93%-2,648.45萬
168.56%128.11萬
108.48%18.22萬
103.34%5.2萬
-211.60%-439.26萬
-513.87%-186.86萬
-956.65%-214.69萬
非經營性淨收益
58.63%1.23億
301.89%1.03億
161.01%7,003.9萬
249.89%1.07億
305.91%7,762.29萬
75.50%2,551.37萬
66.38%2,683.38萬
728.55%3,062.11萬
1,445.26%1,912.32萬
45.85%1,453.74萬
公允價值變動淨收益
-37.45%3,936.02萬
185.99%4,608.48萬
58,655.47%5,277.61萬
563.75%7,900.92萬
4,466.18%6,292.68萬
7,856.67%1,611.42萬
-101.35%-9.01萬
174.05%1,190.34萬
105.52%137.81萬
101.65%20.25萬
投資淨收益
283.86%8,132.16萬
347.55%5,515.51萬
172.89%1,660.44萬
108.46%5,158.83萬
23.93%2,118.5萬
-14.88%1,232.37萬
-46.67%608.46萬
0.41%2,474.68萬
-25.33%1,709.48萬
-29.25%1,447.85萬
-其中:對聯營合營企業的投資收益
3.79%2,127.44萬
-5.62%1,210.21萬
-13.04%505.82萬
83.42%2,578.99萬
84.88%2,049.68萬
62.96%1,282.22萬
28.83%581.67萬
-34.65%1,406.07萬
-41.07%1,108.63萬
-34.35%786.82萬
資產處置收益
-100.95%-428.06
----
----
1,806.73%9,452.71
8,250.93%4.51萬
472.70%1.54萬
11,810,481.38%2,479.99萬
-101.71%-553.85
-101.76%-553.85
-106.43%-4,124.31
其他收益
-73.83%132.26萬
-83.92%76.89萬
-94.92%16.36萬
-14.41%564.9萬
-17.25%505.48萬
132.65%478.18萬
138.84%321.67萬
-28.52%660.04萬
66.54%610.88萬
-25.76%205.53萬
營業利潤
30.10%2.47億
95.34%1.92億
62.66%1.16億
69.85%2.22億
71.90%1.9億
42.92%9,846.99萬
41.90%7,120.3萬
73.38%1.3億
150.26%1.1億
110.35%6,889.76萬
加:營業外收入
1,303.41%21.98萬
1,314.66%21.22萬
14,629.35%21.07萬
-61.15%3.26萬
237.39%1.57萬
37,498,925.00%1.5萬
14,304,500.00%1,430.46
-67.19%8.39萬
-54.61%4,642.99
-100.00%0.04
減:營業外支出
-97.97%6.38萬
-98.31%5.28萬
-99.92%46.38
159.54%344.75萬
1,461.17%313.81萬
1,534.91%312.51萬
-67.90%6萬
-65.92%132.83萬
-73.23%20.1萬
16.03%19.11萬
利潤總額
32.36%2.47億
101.88%1.93億
63.09%1.16億
68.84%2.18億
69.37%1.86億
38.79%9,535.98萬
42.32%7,114.44萬
80.47%1.29億
154.08%1.1億
110.76%6,870.65萬
減:所得稅費用
34.03%4,822.68萬
131.24%3,908.04萬
89.35%2,421.06萬
92.05%4,364.9萬
77.74%3,598.14萬
16.10%1,690.06萬
60.58%1,278.59萬
965.50%2,272.76萬
663.30%2,024.34萬
2,823.51%1,455.74萬
淨利潤
31.96%1.99億
95.56%1.53億
57.33%9,181.65萬
63.88%1.74億
67.48%1.51億
44.89%7,845.92萬
38.86%5,835.85萬
43.46%1.06億
91.49%8,986.71萬
63.42%5,414.91萬
持續經營淨利潤
31.96%1.99億
95.56%1.53億
57.33%9,181.65萬
63.88%1.74億
67.48%1.51億
44.89%7,845.92萬
38.86%5,835.85萬
43.46%1.06億
91.49%8,986.71萬
63.42%5,414.91萬
終止經營淨利潤
----
----
----
----
----
----
----
----
----
--0
減:少數股東損益
11.07%266.18萬
250.53%205.43萬
251.76%43.48萬
192.55%586.61萬
104.27%239.65萬
159.29%58.61萬
64.58%-28.65萬
-23.71%200.52萬
74.18%117.32萬
-138.76%-98.85萬
歸屬于母公司所有者的淨利潤
32.30%1.96億
94.39%1.51億
55.82%9,138.16萬
61.41%1.69億
66.99%1.48億
41.23%7,787.31萬
36.90%5,864.5萬
45.92%1.04億
91.74%8,869.39萬
64.35%5,513.76萬
每股收益
基本每股收益
32.73%0.1975
95.39%0.1526
57.44%0.0921
63.45%0.1695
69.09%0.1488
42.78%0.0781
37.65%0.0585
45.85%0.1037
91.72%0.088
64.26%0.0547
稀釋每股收益
32.73%0.1975
95.39%0.1526
57.44%0.0921
63.45%0.1695
69.09%0.1488
42.78%0.0781
37.65%0.0585
45.85%0.1037
91.72%0.088
64.26%0.0547
其他綜合收益
-113.11%-134.11萬
-100.50%-5.14萬
1.24萬
910.70%1,023.28萬
910.70%1,023.28萬
910.70%1,023.28萬
-137.53%-126.22萬
-137.53%-126.22萬
-126.22萬
歸屬于母公司所有者的其他綜合收益總額
-113.11%-134.11萬
-100.50%-5.14萬
--1.24萬
910.70%1,023.28萬
910.70%1,023.28萬
910.70%1,023.28萬
----
-137.53%-126.22萬
-137.53%-126.22萬
---126.22萬
綜合收益總額
22.73%1.97億
72.94%1.53億
57.35%9,182.89萬
75.58%1.85億
81.41%1.61億
67.70%8,869.21萬
38.86%5,835.85萬
35.61%1.05億
76.18%8,860.49萬
59.61%5,288.69萬
歸屬于母公司所有者的綜合收益總額
22.91%1.95億
71.76%1.51億
55.84%9,139.41萬
73.30%1.79億
81.11%1.58億
63.54%8,810.6萬
36.90%5,864.5萬
37.69%1.03億
76.20%8,743.16萬
60.59%5,387.54萬
歸屬於少數股東的綜合收益總額
11.07%266.18萬
250.53%205.43萬
251.76%43.48萬
192.55%586.61萬
104.27%239.65萬
159.29%58.61萬
64.58%-28.65萬
-23.71%200.52萬
74.18%117.32萬
-138.76%-98.85萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
致同會計師事務所(特殊普通合夥)
--
--
--
致同會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 4.54%3.82億11.78%2.5億2.46%1.18億3.15%5.49億14.91%3.65億9.98%2.24億11.25%1.15億3.52%5.33億8.39%3.18億2.55%2.03億
營業收入 4.54%3.82億11.78%2.5億2.46%1.18億3.15%5.49億14.91%3.65億9.98%2.24億11.25%1.15億3.52%5.33億8.39%3.18億2.55%2.03億
其他業務收入 -----84.48%174.91萬-----44.59%899.45萬----43.61%1,127.33萬-----0.69%1,623.39萬----4.00%785.02萬
營業總成本 1.98%2.58億6.30%1.6億2.01%7,210.48萬0.50%4.35億11.73%2.53億1.14%1.51億1.89%7,068.74萬-2.30%4.33億-9.48%2.27億-15.12%1.49億
營業成本 16.86%1.99億40.12%1.19億25.84%5,109.4萬18.36%3.33億36.05%1.7億5.02%8,517.47萬35.35%4,060.21萬13.98%2.81億59.77%1.25億29.06%8,110.29萬
營業稅金及附加 -11.26%358.69萬9.09%283.98萬19.81%132.38萬-50.51%605.23萬-58.86%404.19萬-66.19%260.32萬-62.59%110.49萬47.03%1,223.04萬79.21%982.39萬109.54%769.86萬
銷售費用 2.48%763.54萬-4.75%472.11萬-10.36%204.13萬-4.84%1,079.2萬-11.31%745.05萬-14.66%495.65萬-4.53%227.71萬-29.09%1,134.14萬-54.53%840.04萬-49.83%580.8萬
管理費用 -37.18%2,948.95萬-48.76%2,096.46萬-37.01%1,186.37萬-43.56%5,234.29萬-21.38%4,694.26萬5.01%4,091.7萬-28.96%1,883.35萬-30.65%9,273.28萬-50.97%5,970.67萬-51.03%3,896.65萬
財務費用 -77.00%123.99萬-78.39%81.52萬-72.21%34.77萬218.27%613.09萬350.65%539萬213.07%377.3萬38.72%125.12萬-55.04%192.63萬-64.96%119.61萬-48.27%120.51萬
-利息費用 -78.33%148.86萬-78.90%97.65萬-72.26%47.63萬33.68%789.69萬53.50%686.99萬42.49%462.78萬-0.02%171.73萬-16.13%590.74萬-15.24%447.54萬-8.39%324.77萬
-利息收入 76.81%-36.6萬74.67%-23.46萬69.64%-14.91萬53.99%-188.15萬53.12%-157.8萬55.98%-92.63萬41.93%-49.09萬-42.90%-408.98萬-72.76%-336.6萬-66.56%-210.44萬
研發費用 -9.41%1,734.72萬-13.47%1,144.87萬-17.89%543.44萬-19.50%2,693.58萬-14.36%1,915萬-6.67%1,323.01萬-0.14%661.85萬-1.74%3,345.93萬-2.25%2,236.16萬-8.44%1,417.63萬
信用減值損失 107.64%98.27萬105.29%41.78萬106.84%49.43萬68.05%-263.14萬-258.55%-1,287萬-16,357.85%-790.35萬-319.02%-722.92萬35.30%-823.64萬-5,194.48%-358.94萬94.53%-4.8萬
資產減值損失 -88.50%14.73萬-38.80%11.15萬-98.72%665.2-502.93%-2,648.45萬168.56%128.11萬108.48%18.22萬103.34%5.2萬-211.60%-439.26萬-513.87%-186.86萬-956.65%-214.69萬
非經營性淨收益 58.63%1.23億301.89%1.03億161.01%7,003.9萬249.89%1.07億305.91%7,762.29萬75.50%2,551.37萬66.38%2,683.38萬728.55%3,062.11萬1,445.26%1,912.32萬45.85%1,453.74萬
公允價值變動淨收益 -37.45%3,936.02萬185.99%4,608.48萬58,655.47%5,277.61萬563.75%7,900.92萬4,466.18%6,292.68萬7,856.67%1,611.42萬-101.35%-9.01萬174.05%1,190.34萬105.52%137.81萬101.65%20.25萬
投資淨收益 283.86%8,132.16萬347.55%5,515.51萬172.89%1,660.44萬108.46%5,158.83萬23.93%2,118.5萬-14.88%1,232.37萬-46.67%608.46萬0.41%2,474.68萬-25.33%1,709.48萬-29.25%1,447.85萬
-其中:對聯營合營企業的投資收益 3.79%2,127.44萬-5.62%1,210.21萬-13.04%505.82萬83.42%2,578.99萬84.88%2,049.68萬62.96%1,282.22萬28.83%581.67萬-34.65%1,406.07萬-41.07%1,108.63萬-34.35%786.82萬
資產處置收益 -100.95%-428.06--------1,806.73%9,452.718,250.93%4.51萬472.70%1.54萬11,810,481.38%2,479.99萬-101.71%-553.85-101.76%-553.85-106.43%-4,124.31
其他收益 -73.83%132.26萬-83.92%76.89萬-94.92%16.36萬-14.41%564.9萬-17.25%505.48萬132.65%478.18萬138.84%321.67萬-28.52%660.04萬66.54%610.88萬-25.76%205.53萬
營業利潤 30.10%2.47億95.34%1.92億62.66%1.16億69.85%2.22億71.90%1.9億42.92%9,846.99萬41.90%7,120.3萬73.38%1.3億150.26%1.1億110.35%6,889.76萬
加:營業外收入 1,303.41%21.98萬1,314.66%21.22萬14,629.35%21.07萬-61.15%3.26萬237.39%1.57萬37,498,925.00%1.5萬14,304,500.00%1,430.46-67.19%8.39萬-54.61%4,642.99-100.00%0.04
減:營業外支出 -97.97%6.38萬-98.31%5.28萬-99.92%46.38159.54%344.75萬1,461.17%313.81萬1,534.91%312.51萬-67.90%6萬-65.92%132.83萬-73.23%20.1萬16.03%19.11萬
利潤總額 32.36%2.47億101.88%1.93億63.09%1.16億68.84%2.18億69.37%1.86億38.79%9,535.98萬42.32%7,114.44萬80.47%1.29億154.08%1.1億110.76%6,870.65萬
減:所得稅費用 34.03%4,822.68萬131.24%3,908.04萬89.35%2,421.06萬92.05%4,364.9萬77.74%3,598.14萬16.10%1,690.06萬60.58%1,278.59萬965.50%2,272.76萬663.30%2,024.34萬2,823.51%1,455.74萬
淨利潤 31.96%1.99億95.56%1.53億57.33%9,181.65萬63.88%1.74億67.48%1.51億44.89%7,845.92萬38.86%5,835.85萬43.46%1.06億91.49%8,986.71萬63.42%5,414.91萬
持續經營淨利潤 31.96%1.99億95.56%1.53億57.33%9,181.65萬63.88%1.74億67.48%1.51億44.89%7,845.92萬38.86%5,835.85萬43.46%1.06億91.49%8,986.71萬63.42%5,414.91萬
終止經營淨利潤 --------------------------------------0
減:少數股東損益 11.07%266.18萬250.53%205.43萬251.76%43.48萬192.55%586.61萬104.27%239.65萬159.29%58.61萬64.58%-28.65萬-23.71%200.52萬74.18%117.32萬-138.76%-98.85萬
歸屬于母公司所有者的淨利潤 32.30%1.96億94.39%1.51億55.82%9,138.16萬61.41%1.69億66.99%1.48億41.23%7,787.31萬36.90%5,864.5萬45.92%1.04億91.74%8,869.39萬64.35%5,513.76萬
每股收益
基本每股收益 32.73%0.197595.39%0.152657.44%0.092163.45%0.169569.09%0.148842.78%0.078137.65%0.058545.85%0.103791.72%0.08864.26%0.0547
稀釋每股收益 32.73%0.197595.39%0.152657.44%0.092163.45%0.169569.09%0.148842.78%0.078137.65%0.058545.85%0.103791.72%0.08864.26%0.0547
其他綜合收益 -113.11%-134.11萬-100.50%-5.14萬1.24萬910.70%1,023.28萬910.70%1,023.28萬910.70%1,023.28萬-137.53%-126.22萬-137.53%-126.22萬-126.22萬
歸屬于母公司所有者的其他綜合收益總額 -113.11%-134.11萬-100.50%-5.14萬--1.24萬910.70%1,023.28萬910.70%1,023.28萬910.70%1,023.28萬-----137.53%-126.22萬-137.53%-126.22萬---126.22萬
綜合收益總額 22.73%1.97億72.94%1.53億57.35%9,182.89萬75.58%1.85億81.41%1.61億67.70%8,869.21萬38.86%5,835.85萬35.61%1.05億76.18%8,860.49萬59.61%5,288.69萬
歸屬于母公司所有者的綜合收益總額 22.91%1.95億71.76%1.51億55.84%9,139.41萬73.30%1.79億81.11%1.58億63.54%8,810.6萬36.90%5,864.5萬37.69%1.03億76.20%8,743.16萬60.59%5,387.54萬
歸屬於少數股東的綜合收益總額 11.07%266.18萬250.53%205.43萬251.76%43.48萬192.55%586.61萬104.27%239.65萬159.29%58.61萬64.58%-28.65萬-23.71%200.52萬74.18%117.32萬-138.76%-98.85萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------致同會計師事務所(特殊普通合夥)------致同會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
美歐關稅博弈擾動市場!TACO會重現嗎?
美歐格陵蘭島爭端引發全球市場震盪之際,特朗普一則貼文瞬間扭轉市場走勢。美東時間1月21日,特朗普公開發文稱「已就格陵蘭島問題形成了協議框架,將不會執行原定於2月1日生效的關稅」;消息公佈後,美股三大股指應聲走高,現貨金銀跳水,比特幣站上9萬美元,以太坊突破3000美元整數位。此次 展开