Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -6.44%10.02億 | -17.91%8.31億 | -13.41%9.34億 | 33.40%22.46億 | 15.53%10.71億 | -12.50%10.13億 | -15.95%10.79億 | -31.31%16.84億 | -22.16%9.27億 | -12.20%11.57億 |
| 應收票據及應收賬款 | 1.31%48.61億 | 12.73%52.64億 | 2.19%48.52億 | -5.69%46.8億 | -0.89%47.98億 | -2.94%46.69億 | -13.04%47.48億 | 0.85%49.63億 | 8.76%48.41億 | 4.80%48.11億 |
| -應收票據 | -7.41%3,890.81萬 | 22.24%5,521.11萬 | -8.35%6,204.78萬 | -78.80%6,542.33萬 | 34.96%4,202.28萬 | -90.94%4,516.56萬 | -85.97%6,770.15萬 | -36.43%3.09億 | -66.09%3,113.63萬 | 457.26%4.98億 |
| -應收賬款 | 1.39%48.22億 | 12.64%52.08億 | 2.34%47.9億 | -0.84%46.15億 | -1.12%47.56億 | 7.22%46.24億 | -5.97%46.8億 | 4.94%46.54億 | 10.34%48.1億 | -4.18%43.13億 |
| 其他應收款(含利息和股利) | -4.88%5.47億 | -4.48%5.46億 | -2.35%5.57億 | -2.92%5.52億 | -5.83%5.75億 | -10.54%5.72億 | -16.84%5.71億 | -17.78%5.68億 | -28.45%6.11億 | -27.00%6.4億 |
| -其他應收款 | ---- | -4.48%5.46億 | ---- | ---- | ---- | -10.54%5.72億 | ---- | -17.78%5.68億 | ---- | -27.00%6.4億 |
| 合同資產 | -7.95%17.61億 | 8.53%21.52億 | 3.71%21.08億 | -0.08%17.8億 | 29.95%19.13億 | 58.75%19.83億 | 139.45%20.33億 | 96.83%17.81億 | -21.16%14.72億 | -20.12%12.49億 |
| 預付款項 | -48.92%2.15億 | 1.09%3.06億 | 22.45%4.23億 | -34.43%1.43億 | -8.77%4.2億 | -39.42%3.03億 | -20.56%3.45億 | -5.23%2.19億 | 14.37%4.61億 | 7.73%4.99億 |
| 存貨 | -8.09%27.49億 | -24.27%24.53億 | -21.50%25.83億 | -17.16%26.68億 | 10.00%29.91億 | 19.35%32.4億 | 36.43%32.9億 | 5.41%32.21億 | -30.70%27.19億 | -13.77%27.14億 |
| 其他流動資產 | 32.81%9,494.24萬 | -21.26%7,185.31萬 | -24.00%7,149.89萬 | 5.23%3,230.86萬 | 84.79%7,148.5萬 | 189.59%9,125.24萬 | 44.82%9,407.86萬 | 4.86%3,070.18萬 | -30.49%3,868.47萬 | -50.02%3,151.1萬 |
| 流動資產合計 | -5.16%112.29億 | -2.07%116.25億 | -5.19%115.29億 | -2.92%121.02億 | 6.96%118.4億 | 6.92%118.71億 | 8.67%121.6億 | 1.49%124.67億 | -13.15%110.7億 | -7.66%111.03億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | 0.00%1,500萬 | 0.00%1,500萬 | 0.00%1,500萬 | 0.00%1,500萬 | 0.00%1,500萬 | 0.00%1,500萬 | 0.00%1,500萬 | 0.00%1,500萬 | 0.00%1,500萬 | 0.00%1,500萬 |
| 投資性房地產 | -4.55%1.63億 | -4.42%1.68億 | -2.23%1.73億 | -2.21%1.74億 | -4.34%1.71億 | -2.18%1.76億 | -0.04%1.77億 | -2.16%1.78億 | 0.76%1.79億 | 0.78%1.79億 |
| 長期股權投資 | -4.58%2.77億 | -2.74%2.86億 | -2.40%2.9億 | -2.18%2.91億 | 17.92%2.91億 | 14.54%2.94億 | 13.87%2.97億 | 9.89%2.98億 | -9.69%2.46億 | -10.59%2.56億 |
| 固定資產 | ---- | -3.44%10.12億 | ---- | ---- | ---- | -3.59%10.48億 | ---- | -3.06%10.99億 | ---- | -4.18%10.88億 |
| 在建工程 | ---- | 38.24%5.76億 | ---- | ---- | ---- | 31.84%4.17億 | ---- | 26.53%3.67億 | ---- | 53.41%3.16億 |
| 無形資產 | -4.52%10.69億 | 4.28%10.94億 | 5.94%10.74億 | 4.62%11.03億 | 11.00%11.19億 | 6.95%10.49億 | 9.99%10.14億 | 20.60%10.55億 | 13.23%10.09億 | 7.77%9.81億 |
| 開發支出 | 80.76%1.99億 | -0.70%1.61億 | 3.93%1.8億 | 3.14%1.3億 | -28.96%1.1億 | -4.80%1.63億 | -13.34%1.74億 | -40.97%1.26億 | 27.61%1.55億 | 111.14%1.71億 |
| 商譽 | 0.00%3.74億 | 0.00%3.74億 | 0.00%3.74億 | 0.00%3.74億 | 0.00%3.74億 | 0.00%3.74億 | 0.00%3.74億 | 0.00%3.74億 | 0.00%3.74億 | 0.00%3.74億 |
| 長期待攤費用 | -32.69%1,082.06萬 | -30.08%1,207.97萬 | -42.75%1,333.88萬 | -45.26%1,383.98萬 | -44.96%1,607.47萬 | -43.89%1,727.76萬 | -22.03%2,330.11萬 | -17.33%2,528.13萬 | 13.98%2,920.43萬 | 22.39%3,079.46萬 |
| 遞延所得稅資產 | 21.28%2.25億 | 22.92%2.22億 | 20.03%2.18億 | 18.87%2.15億 | 8.34%1.85億 | 12.35%1.81億 | 13.78%1.82億 | 11.01%1.81億 | 4.41%1.71億 | 0.88%1.61億 |
| 使用權資產 | -7.22%687.55萬 | -17.48%825.38萬 | -47.14%833.59萬 | -56.33%696.66萬 | -55.48%741.03萬 | -50.09%1,000.23萬 | -34.59%1,577.03萬 | -44.54%1,595.25萬 | -65.72%1,664.49萬 | -63.99%2,004萬 |
| 非流動資產合計 | 6.03%40.03億 | 4.96%39.29億 | 4.37%39.15億 | 4.71%39.1億 | 5.00%37.75億 | 4.21%37.43億 | 5.34%37.51億 | 4.40%37.34億 | 5.28%35.95億 | 4.84%35.92億 |
| 資產總計 | -2.45%152.32億 | -0.39%155.54億 | -2.94%154.43億 | -1.16%160.12億 | 6.48%156.15億 | 6.26%156.14億 | 7.87%159.11億 | 2.14%162億 | -9.25%146.65億 | -4.89%146.95億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 33.83%28.64億 | 26.86%27.59億 | 11.76%21.24億 | 124.71%20.02億 | 41.72%21.4億 | 54.80%21.75億 | 50.24%19.01億 | 0.85%8.91億 | -6.96%15.1億 | -4.00%14.05億 |
| 應付票據及應付帳款 | -13.35%48.56億 | -7.24%55億 | -18.83%52.07億 | -18.03%59.63億 | 4.77%56.04億 | 4.43%59.3億 | 8.32%64.15億 | 4.50%72.75億 | -20.03%53.49億 | -10.83%56.78億 |
| -應付票據 | -42.83%6.93億 | -42.39%5.66億 | -56.58%5.3億 | -43.48%9.22億 | 9.63%12.13億 | -25.57%9.83億 | -4.71%12.2億 | 4.67%16.32億 | -30.55%11.07億 | -17.23%13.2億 |
| -應付帳款 | -5.20%41.63億 | -0.26%49.34億 | -9.97%46.77億 | -10.67%50.41億 | 3.50%43.91億 | 13.52%49.47億 | 11.92%51.95億 | 4.46%56.43億 | -16.74%42.43億 | -8.70%43.58億 |
| 合同負債 | -41.01%10.8億 | -35.55%8.89億 | 11.74%15.93億 | -14.78%14.84億 | -3.80%18.31億 | -22.07%13.79億 | -14.01%14.25億 | -15.24%17.42億 | -16.86%19.04億 | -3.17%17.69億 |
| 預收款項 | ---- | ---- | ---- | --204.35萬 | ---- | --570.75萬 | ---- | ---- | ---- | ---- |
| 應付職工薪酬 | -0.38%7,147.79萬 | -0.78%7,468.51萬 | 10.38%8,693.5萬 | 5.97%1.1億 | 35.21%7,175.18萬 | 33.58%7,527.47萬 | 13.60%7,875.8萬 | 7.60%1.04億 | 8.10%5,306.54萬 | -20.72%5,634.98萬 |
| 應交稅費 | 20.13%3,486.63萬 | 63.95%4,196.72萬 | 71.48%7,933.93萬 | -8.75%1.16億 | -61.92%2,902.35萬 | -21.81%2,559.71萬 | -48.98%4,626.7萬 | 6.80%1.27億 | 86.57%7,621.39萬 | -10.17%3,273.54萬 |
| 其他應付款(含利息和股利) | 12.44%1.39億 | 9.15%1.42億 | 56.66%1.71億 | 77.70%1.89億 | 120.90%1.24億 | 175.40%1.3億 | 114.29%1.09億 | -18.09%1.06億 | -24.06%5,597.13萬 | -8.34%4,724.69萬 |
| -其他應付款 | ---- | 9.15%1.42億 | ---- | ---- | ---- | 175.40%1.3億 | ---- | -18.09%1.06億 | ---- | -8.34%4,724.69萬 |
| 一年內到期的非流動負債 | -18.29%427.9萬 | -12.43%475.31萬 | -65.31%343萬 | -55.14%460.39萬 | -57.30%523.69萬 | -57.19%542.78萬 | -36.51%988.75萬 | -28.61%1,026.29萬 | -54.45%1,226.5萬 | -92.68%1,267.88萬 |
| 其他流動負債 | -42.98%9,799.54萬 | -71.29%8,032.02萬 | 13.91%1.6億 | -18.10%1.45億 | -33.60%1.72億 | 27.81%2.8億 | -40.87%1.4億 | -13.54%1.77億 | -11.88%2.59億 | -41.67%2.19億 |
| 流動負債合計 | -8.31%91.48億 | -5.13%94.92億 | -6.92%94.24億 | -3.99%100.15億 | 8.22%99.77億 | 8.51%100.05億 | 8.77%101.25億 | -0.31%104.32億 | -16.84%92.19億 | -11.06%92.2億 |
| 非流動負債 | ||||||||||
| 長期借款 | 82.42%4.72億 | 71.50%4.21億 | 59.23%3.71億 | 57.60%3.67億 | 10.98%2.59億 | 6.78%2.46億 | 2.64%2.33億 | 12.56%2.33億 | 45.63%2.33億 | 91.67%2.3億 |
| 遞延所得稅負債 | -15.34%95.85萬 | -19.53%109.83萬 | -48.38%116.05萬 | -57.40%94.61萬 | --113.22萬 | --136.49萬 | --224.84萬 | -47.36%222.08萬 | ---- | ---- |
| 長期遞延收益 | 75.25%4,642.02萬 | -20.98%2,255.16萬 | -21.30%2,417.66萬 | -21.70%2,452.99萬 | -7.05%2,648.73萬 | 2.53%2,853.97萬 | 0.07%3,071.87萬 | -2.00%3,132.9萬 | -47.54%2,849.49萬 | -57.05%2,783.45萬 |
| 租賃負債 | -35.64%226.53萬 | -34.66%324.82萬 | -67.61%519.42萬 | -79.11%285.67萬 | -72.59%351.96萬 | -61.62%497.09萬 | 15.12%1,603.71萬 | -26.13%1,367.55萬 | -62.22%1,284.02萬 | -69.75%1,295.04萬 |
| 非流動負債合計 | 79.94%5.21億 | 59.77%4.48億 | 42.39%4.02億 | 41.15%3.96億 | 5.61%2.9億 | 3.58%2.8億 | -53.68%2.82億 | -69.03%2.8億 | -75.51%2.74億 | -75.18%2.71億 |
| 負債合計 | -5.82%96.7億 | -3.36%99.4億 | -5.59%98.26億 | -2.81%104.11億 | 8.14%102.67億 | 8.37%102.86億 | 4.94%104.07億 | -5.78%107.12億 | -22.22%94.94億 | -17.16%94.91億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%6.23億 | 0.00%6.23億 | 0.00%6.23億 | 0.00%6.23億 | 0.00%6.23億 | 0.00%6.23億 | 2.70%6.23億 | 5.33%6.23億 | 7.52%6.23億 | 7.52%6.23億 |
| 資本公積 | -0.00%17.9億 | -0.00%17.9億 | -0.00%17.9億 | -0.73%17.9億 | 1.37%17.9億 | 1.38%17.9億 | 31.09%17.9億 | 79.65%18.03億 | 147.39%17.65億 | 147.39%17.65億 |
| 盈餘公積 | 3.23%2.48億 | 3.23%2.48億 | 3.23%2.48億 | 3.23%2.48億 | 8.88%2.41億 | 8.88%2.41億 | 8.88%2.41億 | 8.87%2.41億 | 2.89%2.21億 | 2.89%2.21億 |
| 未分配利潤 | 6.66%25.3億 | 10.15%25.93億 | 2.78%26億 | 2.81%25.84億 | 3.62%23.72億 | 1.41%23.54億 | 10.06%25.29億 | 10.66%25.13億 | 13.51%22.89億 | 13.32%23.22億 |
| 其他綜合收益 | 0.00%-443.7萬 | 0.00%-443.7萬 | 0.00%-443.7萬 | 0.00%-443.7萬 | 0.00%-443.7萬 | 0.00%-443.7萬 | 0.00%-443.7萬 | 0.00%-443.7萬 | 0.00%-443.7萬 | 0.00%-443.7萬 |
| 歸屬母公司所有者權益合計 | 3.30%51.87億 | 4.93%52.5億 | 1.51%52.57億 | 1.26%52.4億 | 2.59%50.21億 | 1.56%50.03億 | 13.67%51.78億 | 22.77%51.75億 | 32.16%48.94億 | 31.90%49.27億 |
| 少數股東權益 | 14.80%3.76億 | 11.94%3.64億 | 11.10%3.61億 | 15.16%3.61億 | 18.13%3.27億 | 17.35%3.25億 | 17.20%3.25億 | 13.24%3.13億 | 10.72%2.77億 | 7.76%2.77億 |
| 所有者權益(或股東權益)合計 | 4.00%55.62億 | 5.36%56.14億 | 2.08%56.18億 | 2.05%56.01億 | 3.42%53.48億 | 2.40%53.28億 | 13.87%55.04億 | 22.19%54.89億 | 30.80%51.71億 | 30.34%52.04億 |
| 負債和所有者權益(或股東權益)總計 | -2.45%152.32億 | -0.39%155.54億 | -2.94%154.43億 | -1.16%160.12億 | 6.48%156.15億 | 6.26%156.14億 | 7.87%159.11億 | 2.14%162億 | -9.25%146.65億 | -4.89%146.95億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 大華會計師事務所(特殊普通合夥) | -- | -- | -- | 大華會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。