滬深市場個股詳情

天原股份 (002386)

添加自選
  • 5.56
  • -0.09-1.59%
休市中 01/16 15:00 (北京)
72.37億總市值-21.89市盈率TTM

天原股份 (002386) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
-14.89%84.9億
-14.12%56.68億
4.42%31.41億
-27.22%133.67億
-36.00%99.75億
-43.96%66億
-19.45%30.08億
-9.70%183.67億
12.06%155.84億
26.92%117.77億
營業收入
-14.89%84.9億
-14.12%56.68億
4.42%31.41億
-27.22%133.67億
-36.00%99.75億
-43.96%66億
-19.45%30.08億
-9.70%183.67億
12.06%155.84億
26.92%117.77億
其他業務收入
----
-48.44%1,421.99萬
----
-10.98%4,353.33萬
----
125.99%2,757.82萬
----
37.31%4,890.29萬
----
-73.33%1,220.32萬
營業總成本
-16.77%85.08億
-14.66%57.25億
2.40%31.62億
-25.19%138.95億
-34.95%102.23億
-43.32%67.08億
-16.17%30.88億
-5.76%185.72億
17.99%157.15億
34.48%118.35億
營業成本
-18.04%78.75億
-15.69%53.11億
2.12%29.48億
-26.69%130.24億
-36.55%96.08億
-44.99%62.99億
-17.14%28.87億
-5.77%177.67億
20.14%151.42億
37.71%114.49億
營業稅金及附加
35.60%7,226.6萬
26.38%4,314.84萬
9.25%1,789萬
-10.73%7,339.03萬
-12.65%5,329.53萬
-19.57%3,414.1萬
-23.89%1,637.46萬
-22.08%8,220.88萬
-20.12%6,101.03萬
-16.83%4,244.74萬
銷售費用
-5.04%4,969.07萬
-17.25%3,207.06萬
10.15%1,473.26萬
-0.28%7,915.51萬
16.28%5,233萬
29.08%3,875.7萬
-11.59%1,337.54萬
-3.92%7,937.63萬
-26.71%4,500.3萬
-29.07%3,002.46萬
管理費用
-7.64%3.25億
-9.25%2.13億
1.44%1.26億
10.40%4.87億
9.71%3.52億
12.62%2.35億
21.83%1.24億
6.01%4.41億
-25.74%3.21億
-26.99%2.09億
財務費用
19.69%1.13億
27.14%7,539.22萬
25.52%3,553.65萬
25.81%1.3億
10.74%9,433.94萬
-6.68%5,929.86萬
-16.94%2,831.05萬
-33.31%1.03億
-25.34%8,519.29萬
-24.51%6,354.34萬
-利息費用
-33.59%1.13億
11.38%7,588.25萬
-6.72%5,357.1萬
17.87%1.94億
22.95%1.7億
-2.97%6,812.82萬
24.37%5,743.01萬
-24.36%1.65億
-16.68%1.39億
-36.56%7,021.03萬
-利息收入
65.19%-3,938.94萬
23.42%-2,468.52萬
29.64%-2,697.31萬
11.81%-7,880.87萬
-13.76%-1.13億
10.98%-3,223.49萬
-79.44%-3,833.55萬
6.53%-8,936.07萬
-35.18%-9,947.76萬
29.38%-3,621.06萬
研發費用
16.02%7,292.65萬
18.23%4,983.97萬
5.37%2,051.62萬
1.39%1.01億
3.04%6,285.47萬
3.74%4,215.45萬
-29.58%1,947.13萬
6.52%9,917.43萬
96.35%6,100.14萬
76.06%4,063.43萬
信用減值損失
52.53%-901.74萬
101.19%12.4萬
-691.98%-214.22萬
-175.77%-2,068.67萬
-707.19%-1,899.78萬
-127.32%-1,041.28萬
-1,077.04%-27.05萬
-221.56%-750.15萬
-180.61%-235.36萬
-383.38%-458.06萬
資產減值損失
-312.84%-1,553.01萬
-310.37%-2,198.36萬
---174.4萬
-174.86%-1.14億
145.13%729.67萬
162.62%1,044.98萬
----
-90.77%-4,132.23萬
---1,616.83萬
---1,668.83萬
非經營性淨收益
-54.80%7,195.36萬
-34.09%8,512.69萬
-41.53%4,489.38萬
-72.38%7,210.44萬
-7.11%1.59億
73.36%1.29億
193.41%7,678.14萬
515.06%2.61億
305.73%1.71億
54.67%7,450.76萬
公允價值變動淨收益
-250.37%-500.46萬
-163.13%-49.61萬
-83.51%62.31萬
-322.76%-53.36萬
-177.60%-142.84萬
-62.32%78.57萬
2,140.50%377.85萬
92.62%-12.62萬
86.00%-51.45萬
193.77%208.55萬
投資淨收益
-120.70%-1,038.8萬
-58.96%946.15萬
-60.97%145.76萬
-57.10%5,175.53萬
10.43%5,019.26萬
199.36%2,305.43萬
-58.04%373.48萬
525.84%1.21億
239.48%4,545.05萬
-167.88%-2,320.24萬
-其中:對聯營合營企業的投資收益
-73.08%-852.11萬
-867.47%-733.35萬
---119.94萬
-106.08%-752.5萬
-108.36%-492.31萬
96.38%-75.8萬
----
526.91%1.24億
276.62%5,889.03萬
-302.63%-2,096.14萬
資產處置收益
-55.17%1,396.71萬
-56.29%1,396.64萬
-100.21%-3.53萬
-66.66%2,843.66萬
-61.86%3,115.42萬
-61.09%3,195.05萬
2,637.17%1,699.75萬
2,816.67%8,530.39萬
54,549.41%8,168.87萬
129,156.50%8,210.45萬
其他收益
7.63%9,792.66萬
14.62%8,405.47萬
-11.05%4,673.47萬
21.83%1.27億
43.76%9,098.15萬
110.80%7,333.54萬
212.68%5,254.1萬
100.01%1.04億
112.66%6,328.76萬
101.97%3,478.89萬
營業利潤
160.13%5,360.79萬
38.86%2,877.19萬
772.33%2,347.97萬
-921.52%-4.55億
-319.94%-8,914.65萬
22.09%2,071.95萬
-104.56%-349.23萬
-91.78%5,543.14萬
-93.57%4,053.22萬
-96.78%1,697.06萬
加:營業外收入
-50.60%416.01萬
-50.76%309.98萬
-91.60%93.43萬
65.74%1,017.45萬
20.12%842.09萬
22.93%629.47萬
545.18%1,112.54萬
-28.99%613.88萬
27.98%701.05萬
548.07%512.07萬
減:營業外支出
7.37%2,065.87萬
-8.50%1,071.85萬
1.44%636.06萬
27.68%5,459.67萬
-5.18%1,924.1萬
-16.59%1,171.46萬
-23.16%627.05萬
32.45%4,275.92萬
23.36%2,029.17萬
3.09%1,404.46萬
利潤總額
137.12%3,710.93萬
38.26%2,115.32萬
1,224.97%1,805.34萬
-2,756.96%-5億
-466.84%-9,996.66萬
90.14%1,529.96萬
-98.06%136.26萬
-97.11%1,881.1萬
-95.60%2,725.11萬
-98.43%804.66萬
減:所得稅費用
126.38%3,317.28萬
39.47%1,988.35萬
409,340.87%1,248.82萬
45.68%1,171.74萬
-14.43%1,465.37萬
96.15%1,425.62萬
-99.98%3,050.07
-94.00%804.33萬
-86.50%1,712.47萬
-92.72%726.78萬
淨利潤
103.43%393.65萬
21.68%126.97萬
309.35%556.52萬
-4,850.49%-5.12億
-1,231.90%-1.15億
33.97%104.34萬
-97.60%135.95萬
-97.92%1,076.77萬
-97.94%1,012.64萬
-99.81%77.88萬
持續經營淨利潤
103.43%393.65萬
21.68%126.97萬
309.35%556.52萬
-4,850.49%-5.12億
-1,231.90%-1.15億
33.97%104.34萬
-97.60%135.95萬
-97.92%1,076.77萬
-97.94%1,012.64萬
-99.81%77.88萬
減:少數股東損益
-58.81%-2,775.69萬
-51.43%-1,536.88萬
-11.72%-580.31萬
-77.94%-5,195.31萬
-11.52%-1,747.83萬
-1.04%-1,014.93萬
-28.42%-519.42萬
13.62%-2,919.7萬
-90.10%-1,567.28萬
-210.13%-1,004.52萬
歸屬于母公司所有者的淨利潤
132.63%3,169.34萬
48.65%1,663.85萬
73.46%1,136.83萬
-1,249.93%-4.6億
-476.53%-9,714.19萬
3.41%1,119.27萬
-89.21%655.37萬
-92.74%3,996.47萬
-94.85%2,579.92萬
-97.41%1,082.4萬
每股收益
基本每股收益
132.57%0.0243
48.84%0.0128
74.00%0.0087
-1,186.46%-0.3531
-476.77%-0.0746
3.61%0.0086
-89.29%0.005
-94.01%0.0325
-95.99%0.0198
-97.98%0.0083
稀釋每股收益
132.57%0.0243
48.84%0.0128
74.00%0.0087
-1,186.46%-0.3531
-476.77%-0.0746
3.61%0.0086
-89.29%0.005
-94.01%0.0325
-95.99%0.0198
-97.98%0.0083
其他綜合收益
164.91%97.96萬
-150.93萬
歸屬于母公司所有者的其他綜合收益總額
----
----
----
164.91%62.85萬
----
----
----
---96.83萬
----
----
歸屬於少數股東的其他綜合收益總額
----
----
----
164.91%35.11萬
----
----
----
---54.1萬
----
----
綜合收益總額
103.43%393.65萬
21.68%126.97萬
309.35%556.52萬
-5,614.35%-5.11億
-1,231.90%-1.15億
33.97%104.34萬
-97.60%135.95萬
-98.21%925.84萬
-97.94%1,012.64萬
-99.81%77.88萬
歸屬于母公司所有者的綜合收益總額
132.63%3,169.34萬
48.65%1,663.85萬
73.46%1,136.83萬
-1,276.87%-4.59億
-476.53%-9,714.19萬
3.41%1,119.27萬
-89.21%655.37萬
-92.92%3,899.63萬
-94.85%2,579.92萬
-97.41%1,082.4萬
歸屬於少數股東的綜合收益總額
-58.81%-2,775.69萬
-51.43%-1,536.88萬
-11.72%-580.31萬
-73.52%-5,160.2萬
-11.52%-1,747.83萬
-1.04%-1,014.93萬
-28.42%-519.42萬
12.02%-2,973.8萬
-90.10%-1,567.28萬
-210.13%-1,004.52萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
四川華信(集團)會計師事務所(特殊普通合夥)
--
--
--
信永中和會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 -14.89%84.9億-14.12%56.68億4.42%31.41億-27.22%133.67億-36.00%99.75億-43.96%66億-19.45%30.08億-9.70%183.67億12.06%155.84億26.92%117.77億
營業收入 -14.89%84.9億-14.12%56.68億4.42%31.41億-27.22%133.67億-36.00%99.75億-43.96%66億-19.45%30.08億-9.70%183.67億12.06%155.84億26.92%117.77億
其他業務收入 -----48.44%1,421.99萬-----10.98%4,353.33萬----125.99%2,757.82萬----37.31%4,890.29萬-----73.33%1,220.32萬
營業總成本 -16.77%85.08億-14.66%57.25億2.40%31.62億-25.19%138.95億-34.95%102.23億-43.32%67.08億-16.17%30.88億-5.76%185.72億17.99%157.15億34.48%118.35億
營業成本 -18.04%78.75億-15.69%53.11億2.12%29.48億-26.69%130.24億-36.55%96.08億-44.99%62.99億-17.14%28.87億-5.77%177.67億20.14%151.42億37.71%114.49億
營業稅金及附加 35.60%7,226.6萬26.38%4,314.84萬9.25%1,789萬-10.73%7,339.03萬-12.65%5,329.53萬-19.57%3,414.1萬-23.89%1,637.46萬-22.08%8,220.88萬-20.12%6,101.03萬-16.83%4,244.74萬
銷售費用 -5.04%4,969.07萬-17.25%3,207.06萬10.15%1,473.26萬-0.28%7,915.51萬16.28%5,233萬29.08%3,875.7萬-11.59%1,337.54萬-3.92%7,937.63萬-26.71%4,500.3萬-29.07%3,002.46萬
管理費用 -7.64%3.25億-9.25%2.13億1.44%1.26億10.40%4.87億9.71%3.52億12.62%2.35億21.83%1.24億6.01%4.41億-25.74%3.21億-26.99%2.09億
財務費用 19.69%1.13億27.14%7,539.22萬25.52%3,553.65萬25.81%1.3億10.74%9,433.94萬-6.68%5,929.86萬-16.94%2,831.05萬-33.31%1.03億-25.34%8,519.29萬-24.51%6,354.34萬
-利息費用 -33.59%1.13億11.38%7,588.25萬-6.72%5,357.1萬17.87%1.94億22.95%1.7億-2.97%6,812.82萬24.37%5,743.01萬-24.36%1.65億-16.68%1.39億-36.56%7,021.03萬
-利息收入 65.19%-3,938.94萬23.42%-2,468.52萬29.64%-2,697.31萬11.81%-7,880.87萬-13.76%-1.13億10.98%-3,223.49萬-79.44%-3,833.55萬6.53%-8,936.07萬-35.18%-9,947.76萬29.38%-3,621.06萬
研發費用 16.02%7,292.65萬18.23%4,983.97萬5.37%2,051.62萬1.39%1.01億3.04%6,285.47萬3.74%4,215.45萬-29.58%1,947.13萬6.52%9,917.43萬96.35%6,100.14萬76.06%4,063.43萬
信用減值損失 52.53%-901.74萬101.19%12.4萬-691.98%-214.22萬-175.77%-2,068.67萬-707.19%-1,899.78萬-127.32%-1,041.28萬-1,077.04%-27.05萬-221.56%-750.15萬-180.61%-235.36萬-383.38%-458.06萬
資產減值損失 -312.84%-1,553.01萬-310.37%-2,198.36萬---174.4萬-174.86%-1.14億145.13%729.67萬162.62%1,044.98萬-----90.77%-4,132.23萬---1,616.83萬---1,668.83萬
非經營性淨收益 -54.80%7,195.36萬-34.09%8,512.69萬-41.53%4,489.38萬-72.38%7,210.44萬-7.11%1.59億73.36%1.29億193.41%7,678.14萬515.06%2.61億305.73%1.71億54.67%7,450.76萬
公允價值變動淨收益 -250.37%-500.46萬-163.13%-49.61萬-83.51%62.31萬-322.76%-53.36萬-177.60%-142.84萬-62.32%78.57萬2,140.50%377.85萬92.62%-12.62萬86.00%-51.45萬193.77%208.55萬
投資淨收益 -120.70%-1,038.8萬-58.96%946.15萬-60.97%145.76萬-57.10%5,175.53萬10.43%5,019.26萬199.36%2,305.43萬-58.04%373.48萬525.84%1.21億239.48%4,545.05萬-167.88%-2,320.24萬
-其中:對聯營合營企業的投資收益 -73.08%-852.11萬-867.47%-733.35萬---119.94萬-106.08%-752.5萬-108.36%-492.31萬96.38%-75.8萬----526.91%1.24億276.62%5,889.03萬-302.63%-2,096.14萬
資產處置收益 -55.17%1,396.71萬-56.29%1,396.64萬-100.21%-3.53萬-66.66%2,843.66萬-61.86%3,115.42萬-61.09%3,195.05萬2,637.17%1,699.75萬2,816.67%8,530.39萬54,549.41%8,168.87萬129,156.50%8,210.45萬
其他收益 7.63%9,792.66萬14.62%8,405.47萬-11.05%4,673.47萬21.83%1.27億43.76%9,098.15萬110.80%7,333.54萬212.68%5,254.1萬100.01%1.04億112.66%6,328.76萬101.97%3,478.89萬
營業利潤 160.13%5,360.79萬38.86%2,877.19萬772.33%2,347.97萬-921.52%-4.55億-319.94%-8,914.65萬22.09%2,071.95萬-104.56%-349.23萬-91.78%5,543.14萬-93.57%4,053.22萬-96.78%1,697.06萬
加:營業外收入 -50.60%416.01萬-50.76%309.98萬-91.60%93.43萬65.74%1,017.45萬20.12%842.09萬22.93%629.47萬545.18%1,112.54萬-28.99%613.88萬27.98%701.05萬548.07%512.07萬
減:營業外支出 7.37%2,065.87萬-8.50%1,071.85萬1.44%636.06萬27.68%5,459.67萬-5.18%1,924.1萬-16.59%1,171.46萬-23.16%627.05萬32.45%4,275.92萬23.36%2,029.17萬3.09%1,404.46萬
利潤總額 137.12%3,710.93萬38.26%2,115.32萬1,224.97%1,805.34萬-2,756.96%-5億-466.84%-9,996.66萬90.14%1,529.96萬-98.06%136.26萬-97.11%1,881.1萬-95.60%2,725.11萬-98.43%804.66萬
減:所得稅費用 126.38%3,317.28萬39.47%1,988.35萬409,340.87%1,248.82萬45.68%1,171.74萬-14.43%1,465.37萬96.15%1,425.62萬-99.98%3,050.07-94.00%804.33萬-86.50%1,712.47萬-92.72%726.78萬
淨利潤 103.43%393.65萬21.68%126.97萬309.35%556.52萬-4,850.49%-5.12億-1,231.90%-1.15億33.97%104.34萬-97.60%135.95萬-97.92%1,076.77萬-97.94%1,012.64萬-99.81%77.88萬
持續經營淨利潤 103.43%393.65萬21.68%126.97萬309.35%556.52萬-4,850.49%-5.12億-1,231.90%-1.15億33.97%104.34萬-97.60%135.95萬-97.92%1,076.77萬-97.94%1,012.64萬-99.81%77.88萬
減:少數股東損益 -58.81%-2,775.69萬-51.43%-1,536.88萬-11.72%-580.31萬-77.94%-5,195.31萬-11.52%-1,747.83萬-1.04%-1,014.93萬-28.42%-519.42萬13.62%-2,919.7萬-90.10%-1,567.28萬-210.13%-1,004.52萬
歸屬于母公司所有者的淨利潤 132.63%3,169.34萬48.65%1,663.85萬73.46%1,136.83萬-1,249.93%-4.6億-476.53%-9,714.19萬3.41%1,119.27萬-89.21%655.37萬-92.74%3,996.47萬-94.85%2,579.92萬-97.41%1,082.4萬
每股收益
基本每股收益 132.57%0.024348.84%0.012874.00%0.0087-1,186.46%-0.3531-476.77%-0.07463.61%0.0086-89.29%0.005-94.01%0.0325-95.99%0.0198-97.98%0.0083
稀釋每股收益 132.57%0.024348.84%0.012874.00%0.0087-1,186.46%-0.3531-476.77%-0.07463.61%0.0086-89.29%0.005-94.01%0.0325-95.99%0.0198-97.98%0.0083
其他綜合收益 164.91%97.96萬-150.93萬
歸屬于母公司所有者的其他綜合收益總額 ------------164.91%62.85萬---------------96.83萬--------
歸屬於少數股東的其他綜合收益總額 ------------164.91%35.11萬---------------54.1萬--------
綜合收益總額 103.43%393.65萬21.68%126.97萬309.35%556.52萬-5,614.35%-5.11億-1,231.90%-1.15億33.97%104.34萬-97.60%135.95萬-98.21%925.84萬-97.94%1,012.64萬-99.81%77.88萬
歸屬于母公司所有者的綜合收益總額 132.63%3,169.34萬48.65%1,663.85萬73.46%1,136.83萬-1,276.87%-4.59億-476.53%-9,714.19萬3.41%1,119.27萬-89.21%655.37萬-92.92%3,899.63萬-94.85%2,579.92萬-97.41%1,082.4萬
歸屬於少數股東的綜合收益總額 -58.81%-2,775.69萬-51.43%-1,536.88萬-11.72%-580.31萬-73.52%-5,160.2萬-11.52%-1,747.83萬-1.04%-1,014.93萬-28.42%-519.42萬12.02%-2,973.8萬-90.10%-1,567.28萬-210.13%-1,004.52萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------四川華信(集團)會計師事務所(特殊普通合夥)------信永中和會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开