Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 112.79%2,316.28萬 | 213.57%928.08萬 | 289.31%779萬 | -73.83%324.1萬 | -73.57%285.1萬 | 59.75%1,088.52萬 | -961.01%-817.18萬 | -167.32%-411.5萬 | 244.82%1,238.6萬 | 608.53%1,078.6萬 |
| 扣除非現金調整前淨利潤 | -150.16%-498.24萬 | 74.55%398.76萬 | -108.85%-13.9萬 | -233.74%-239.8萬 | -250.16%-643.3萬 | 224.88%993.25萬 | 444.71%228.45萬 | 560.08%157.1萬 | -7.86%179.3萬 | 178.91%428.4萬 |
| 非現金項目調整總額 | 43.16%2,042.07萬 | 10.73%610.87萬 | -10.81%326.6萬 | 119.85%588.1萬 | 114.23%516.5萬 | 35.08%1,426.46萬 | 103.77%551.66萬 | 37.10%366.2萬 | -10.33%267.5萬 | 9.64%241.1萬 |
| -折舊與攤銷 | 0.98%1,164.15萬 | -8.28%298.75萬 | 2.71%287.9萬 | 5.80%289.9萬 | 5.43%287.6萬 | 23.30%1,152.81萬 | 4.66%325.71萬 | 29.23%280.3萬 | 35.18%274萬 | 33.59%272.8萬 |
| -在損益中確認的減值損失回撥 | 3,198.33%25.54萬 | -802.74%-48.06萬 | --0 | --73.3萬 | -70.00%3,000 | -101.42%-8,242 | -110.62%-5.32萬 | -35.19%3.5萬 | --0 | -61.54%1萬 |
| -資產準備金與勾銷 | --186.95萬 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| -處置利潤 | 773.30%297.84萬 | -38.75%107.54萬 | -8,400.00%-66.4萬 | 232.59%113.1萬 | 206.13%143.6萬 | 73.12%-44.24萬 | 177.91%175.56萬 | 104.62%8,000 | -237.80%-85.3萬 | -935.19%-135.3萬 |
| -匯兌損益淨額 | -221.92%-13.68萬 | -290.97%-35.18萬 | 163.11%15.4萬 | 100.00%8.2萬 | -116.03%-2.1萬 | 114.23%11.22萬 | -34.99%18.42萬 | -78.10%-24.4萬 | 126.80%4.1萬 | 122.03%13.1萬 |
| -其他非現金項目 | 24.00%381.28萬 | 170.61%100.88萬 | -15.38%89.7萬 | 38.69%103.6萬 | -2.68%87.1萬 | 26.33%307.48萬 | -59.43%37.28萬 | 39.84%106萬 | 14.57%74.7萬 | 752.38%89.5萬 |
| 營運資本變動 | 158.03%772.45萬 | 94.89%-81.55萬 | 149.88%466.3萬 | -103.06%-24.2萬 | 0.68%411.9萬 | -95.66%-1,331.18萬 | -467.48%-1,597.28萬 | -391.76%-934.8萬 | 692.22%791.8萬 | 169.86%409.1萬 |
| -應收款(增)減 | 135.24%147.92萬 | 60.55%-748.98萬 | -52.06%242.1萬 | -93.96%76.8萬 | 293.76%578萬 | -279.93%-419.74萬 | -1,770.88%-1,898.54萬 | 208.81%505萬 | 212.71%1,272.1萬 | -717.60%-298.3萬 |
| -存貨(增)減 | -712.65%-3,081.47萬 | -191.40%-694.37萬 | -121.45%-1,179萬 | 13.28%-526.2萬 | -227,400.00%-681.9萬 | 57.14%-379.19萬 | 264.50%759.71萬 | -120.09%-532.4萬 | -874.97%-606.8萬 | 100.12%3,000 |
| -應付款(減)增 | 376.69%1,449.95萬 | -510.66%-1,212.95萬 | 289.29%1,585.3萬 | 298.04%466.9萬 | 54.69%610.7萬 | -243.14%-524.03萬 | -173.02%-198.63萬 | -198.44%-837.5萬 | 118.22%117.3萬 | 449.69%394.8萬 |
| -其他流動資產變動 | 27,529.08%2,256.04萬 | 1,090.95%2,574.74萬 | -160.52%-182.1萬 | -553.26%-41.7萬 | -130.39%-94.9萬 | 83.96%-8.23萬 | -2,741.06%-259.83萬 | -139.81%-69.9萬 | -63.20%9.2萬 | 219.34%312.3萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -71.05%-349.56萬 | -199.60%-93.36萬 | -226.37%-167.1萬 | 17.77%-42.1萬 | 33.62%-47萬 | 49.66%-204.36萬 | -9.37%-31.16萬 | -4.07%-51.2萬 | 58.07%-51.2萬 | 65.66%-70.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 122.44%1,966.71萬 | 198.39%834.71萬 | 232.25%611.9萬 | -76.25%282萬 | -76.37%238.1萬 | 221.06%884.16萬 | -704.02%-848.34萬 | -182.32%-462.7萬 | 400.80%1,187.4萬 | 340.93%1,007.8萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 10.36%-197.03萬 | -291.57%-1,029.33萬 | 155.91%166.5萬 | 22.37%-206.1萬 | 549.90%871.9萬 | 76.13%-219.79萬 | 382.31%537.31萬 | -9.32%-297.8萬 | -85.28%-265.5萬 | 38.40%-193.8萬 |
| 業務交易淨額 | --5.3萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資物業交易淨額 | 34.61%-358.57萬 | 115.25%83.63萬 | ---247.3萬 | ---103.7萬 | ---91.2萬 | 82.78%-548.38萬 | -197.08%-548.38萬 | --0 | --0 | --0 |
| 投資產品交易淨額 | -216.26%-433.44萬 | ---- | ---- | ---- | ---- | 222.40%372.81萬 | ---- | ---- | ---- | ---- |
| 向其他方提供的預付現金及貸款 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | 14.70%1.4萬 | -26.23%9,011 | --0 | --0 | --5,000 | -79.45%1.22萬 | -65.52%1.22萬 | --0 | --0 | --0 |
| 已收到的利息(投資活動產生的現金流) | -50.64%2.88萬 | -88.63%3,790 | -22.22%7,000 | 28.57%9,000 | 0.00%9,000 | -15.11%5.83萬 | 112.11%3.33萬 | 0.00%9,000 | -92.78%7,000 | -96.22%9,000 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | 4,974.88%88.84萬 | -12,299.10%-2.77萬 | --94.4萬 | ---- | ---- |
| 投資活動現金淨額 | -227.07%-979.47萬 | -477.56%-1,372.57萬 | 60.44%-80.1萬 | -15.43%-308.9萬 | 505.44%782.1萬 | 93.19%-299.47萬 | 151.67%363.53萬 | 25.30%-202.5萬 | -99.40%-267.6萬 | 94.14%-192.9萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -46.94%261.59萬 | -2.62%323.29萬 | -133.66%-216.2萬 | 6.39%73.3萬 | 114.76%81.2萬 | -81.74%493萬 | 11.53%332萬 | 262.03%642.3萬 | 170.31%68.9萬 | -119.00%-550.2萬 |
| 普通股發行/回購的淨額 | -412.61%-784.86萬 | -344.56%-117.86萬 | 10.08%-181萬 | ---100.2萬 | ---385.8萬 | 65.91%-153.11萬 | 104,633.62%48.19萬 | 45.09%-201.3萬 | --0 | --0 |
| 租賃融資增減 | -9.49%-357.31萬 | -28.72%-81.41萬 | 4.60%-97.5萬 | -27.98%-64.5萬 | -3.08%-113.9萬 | -11.11%-326.34萬 | -495.95%-63.24萬 | 18.82%-102.2萬 | 35.05%-50.4萬 | -38.82%-110.5萬 |
| 已付利息(籌資活動產生的現金流) | -13.39%-402.48萬 | 49.21%-117.08萬 | -98.46%-90.3萬 | -223.53%-104.5萬 | -94.42%-90.6萬 | -22.10%-354.94萬 | -138.90%-230.54萬 | 43.13%-45.5萬 | 62.92%-32.3萬 | -71.96%-46.6萬 |
| 融資活動現金淨額 | -275.83%-1,283.06萬 | -91.96%6.94萬 | -299.45%-585萬 | -1,319.57%-195.9萬 | 28.02%-509.1萬 | -120.49%-341.4萬 | -54.65%86.4萬 | 130.27%293.3萬 | 94.75%-13.8萬 | -126.13%-707.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 19.17%-1,008.57萬 | -24.01%-776.4萬 | -216.18%-723.1萬 | 56.12%-497.9萬 | 19.18%-1,008.5萬 | -204.63%-1,247.8萬 | 0.29%-626.1萬 | -571.55%-228.7萬 | -686.05%-1,134.6萬 | -204.63%-1,247.8萬 |
| 現金變動 | -221.58%-295.81萬 | -33.26%-530.91萬 | 85.70%-53.2萬 | -124.59%-222.8萬 | 375.00%511.1萬 | 109.90%243.3萬 | 35.58%-398.4萬 | 45.14%-371.9萬 | 666.96%906萬 | 110.75%107.6萬 |
| 匯率變動影響 | -16.28%-4.73萬 | -110.86%-1.73萬 | 99.61%-1,000 | -2,300.00%-2.4萬 | -108.93%-5,000 | -124.82%-4.07萬 | 1,233.59%15.93萬 | -1,800.00%-25.5萬 | -100.68%-1,000 | 250.00%5.6萬 |
| 期末現金 | -29.80%-1,309.12萬 | -29.80%-1,309.12萬 | -24.01%-776.4萬 | -216.18%-723.1萬 | 56.12%-497.9萬 | 19.17%-1,008.57萬 | 19.17%-1,008.57萬 | 0.29%-626.1萬 | -571.55%-228.7萬 | -686.05%-1,134.6萬 |
| 自由現金流 | 176.03%1,747.08萬 | 336.50%741.38萬 | 200.59%778.4萬 | -92.29%71.1萬 | -80.43%156.2萬 | 191.54%632.92萬 | 3.84%-313.48萬 | -366.19%-773.8萬 | 1,100.39%921.9萬 | 208.92%798.3萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。