滬深市場個股詳情

和而泰 (002402)

添加自選
  • 40.65
  • +1.16+2.94%
已收盤 01/16 15:00 (北京)
375.87億總市值61.40市盈率TTM

和而泰 (002402) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
17.47%82.7億
19.21%54.46億
30.44%25.85億
28.66%96.59億
28.30%70.4億
26.97%45.69億
20.51%19.82億
25.85%75.07億
24.13%54.87億
24.81%35.98億
營業收入
17.47%82.7億
19.21%54.46億
30.44%25.85億
28.66%96.59億
28.30%70.4億
26.97%45.69億
20.51%19.82億
25.85%75.07億
24.13%54.87億
24.81%35.98億
其他業務收入
----
-3.93%1.3億
----
-7.77%2.95億
----
-22.95%1.35億
----
92.94%3.19億
----
193.43%1.76億
營業總成本
13.50%75.47億
14.23%49.8億
24.40%23.8億
29.24%91.71億
29.68%66.49億
30.22%43.6億
22.59%19.13億
30.25%70.96億
26.73%51.27億
26.86%33.48億
營業成本
14.72%66.14億
16.81%44.04億
26.23%20.8億
30.77%78.95億
29.44%57.65億
28.95%37.71億
21.12%16.48億
26.75%60.37億
24.03%44.54億
24.77%29.24億
營業稅金及附加
-0.84%3,666.15萬
1.64%2,367.78萬
21.74%1,186.47萬
52.93%4,584.26萬
74.67%3,697.05萬
48.09%2,329.64萬
94.83%974.6萬
41.80%2,997.61萬
36.09%2,116.62萬
44.01%1,573.12萬
銷售費用
11.57%1.57億
10.77%1.04億
20.36%4,971.52萬
21.83%2.12億
33.38%1.41億
36.58%9,428.08萬
51.60%4,130.5萬
51.07%1.74億
31.25%1.06億
38.00%6,903.04萬
管理費用
9.48%2.95億
11.30%2.02億
30.07%1.03億
14.11%3.92億
22.16%2.69億
23.73%1.82億
24.87%7,925.11萬
51.65%3.44億
37.49%2.2億
51.73%1.47億
財務費用
-188.22%-2,899.16萬
-350.69%-6,342.69萬
-184.23%-1,725.53萬
807.51%4,972.75萬
140.63%3,286.14萬
203.35%2,530.06萬
14.42%2,048.58萬
1,820.70%547.96萬
304.34%1,365.61萬
-510.29%-2,448.14萬
-利息費用
24.59%4,183.07萬
35.82%2,830.49萬
37.74%1,454.49萬
7.90%4,678.12萬
-25.43%3,357.35萬
-31.69%2,084.05萬
-22.77%1,055.99萬
3.45%4,335.46萬
54.03%4,502.01萬
86.37%3,051.08萬
-利息收入
25.93%-655.12萬
14.69%-464.48萬
13.97%-219.4萬
-1.21%-1,129.27萬
-11.29%-884.47萬
-30.43%-544.46萬
-39.86%-255.02萬
-44.74%-1,115.82萬
-38.77%-794.77萬
-7.02%-417.43萬
研發費用
17.11%4.73億
16.81%3.09億
33.26%1.52億
14.02%5.76億
29.21%4.04億
22.15%2.64億
32.41%1.14億
57.18%5.05億
52.19%3.13億
64.59%2.16億
信用減值損失
21.44%-3,014.39萬
13.18%-3,218.48萬
4.71%-608.58萬
-140.12%-7,043.66萬
-172.30%-3,837.16萬
-191.66%-3,707.09萬
-147.98%-638.63萬
-306.18%-2,933.41萬
-77,155.06%-1,409.15萬
-212.27%-1,271.02萬
資產減值損失
84.71%-729.04萬
22.55%-2,071.83萬
-756.93%-377.49萬
-115.00%-1.15億
-185.67%-4,767.06萬
-58.42%-2,674.94萬
-173.66%-44.05萬
-8.37%-5,364.67萬
-8.26%-1,668.76萬
-67.02%-1,688.47萬
非經營性淨收益
145.93%1,781.79萬
-112.98%-3,547.03萬
-90.81%210.64萬
-143.70%-1.23億
-1,124.62%-3,879.48萬
-11.04%-1,665.42萬
117.81%2,292.29萬
-283.50%-5,037.4萬
-87.33%378.63萬
-212.44%-1,499.88萬
公允價值變動淨收益
2,424.20%3,241.96萬
-101.54%-10.35萬
-15.80%267.5萬
-101.29%-32.2萬
-91.39%128.44萬
254.14%671.37萬
370.05%317.71萬
-24.17%2,502.29萬
146.36%1,492.38萬
-209.09%-435.55萬
投資淨收益
39.58%-829.52萬
29.75%-623.59萬
-30.30%-489.86萬
16.50%-1,636.54萬
-974.57%-1,372.87萬
-315.84%-887.72萬
-156.12%-375.96萬
-265.50%-1,959.87萬
-68.09%156.98萬
8.62%411.28萬
淨敞口套期收益
----
----
----
----
--0
--0
--0
--0
--0
--0
-其中:對聯營合營企業的投資收益
--0
--0
--0
---49.95萬
--0
--0
--0
--0
--0
--0
資產處置收益
-3,145.78%-48.82萬
-1,185.80%-22.97萬
---26.63萬
-2,215.25%-195.87萬
131.48%1.6萬
141.55%2.12萬
--0
58.85%-8.46萬
62.81%-5.09萬
35.85%-5.09萬
其他收益
-47.02%3,161.59萬
-51.32%2,400.19萬
-52.34%1,445.69萬
199.48%8,166.09萬
229.29%5,967.58萬
231.16%4,930.83萬
485.91%3,033.23萬
-31.04%2,726.74萬
-47.42%1,812.27萬
-24.88%1,488.96萬
營業利潤
110.40%7.41億
123.76%4.3億
125.75%2.08億
1.28%3.66億
-3.18%3.52億
-18.29%1.92億
-2.92%9,195.75萬
-33.73%3.61億
-10.09%3.64億
-8.51%2.35億
加:營業外收入
-60.39%36.05萬
-34.28%30.17萬
-25.30%16.43萬
7.14%173.55萬
-23.62%91.01萬
-56.55%45.9萬
29.29%22萬
-50.52%161.98萬
-54.76%119.15萬
-57.74%105.64萬
減:營業外支出
757.53%748.96萬
352.28%262.59萬
13.18%12.37萬
-74.18%139.51萬
-77.93%87.34萬
-15.10%58.06萬
69.57%10.93萬
61.16%540.26萬
126.54%395.8萬
-47.64%68.38萬
利潤總額
108.36%7.34億
122.69%4.28億
125.52%2.08億
2.44%3.66億
-2.43%3.52億
-18.47%1.92億
-2.91%9,206.82萬
-34.41%3.57億
-10.97%3.61億
-8.79%2.36億
減:所得稅費用
240.81%9,128.31萬
229.12%5,084.89萬
239.82%2,606.64萬
243.85%3,204.31萬
127.02%2,678.44萬
-0.27%1,545.02萬
-23.73%767.07萬
-75.38%931.89萬
-70.10%1,179.83萬
-38.63%1,549.13萬
淨利潤
97.45%6.42億
113.39%3.77億
115.14%1.82億
-4.02%3.34億
-6.80%3.25億
-19.75%1.77億
-0.44%8,439.75萬
-31.35%3.48億
-4.60%3.49億
-5.56%2.2億
持續經營淨利潤
97.45%6.42億
113.39%3.77億
115.14%1.82億
-4.02%3.34億
-6.80%3.25億
-19.75%1.77億
-0.44%8,439.75萬
-31.35%3.48億
-4.60%3.49億
-5.56%2.2億
減:少數股東損益
231.17%3,942.48萬
211.58%2,362.03萬
199.99%1,217.36萬
-284.68%-3,039.4萬
-304.25%-3,005.63萬
-179.52%-2,116.9萬
-510.08%-1,217.49萬
-76.21%1,645.75萬
-57.04%1,471.56萬
-15.78%2,662.06萬
歸屬于母公司所有者的淨利潤
69.66%6.03億
78.65%3.54億
75.41%1.69億
9.91%3.64億
6.29%3.55億
2.21%1.98億
18.06%9,657.25萬
-24.27%3.31億
0.82%3.34億
-3.96%1.94億
每股收益
基本每股收益
70.87%0.6517
79.91%0.3823
76.74%0.1831
12.52%0.4008
6.09%0.3814
1.24%0.2125
18.00%0.1036
-25.57%0.3562
-0.88%0.3595
-4.89%0.2099
稀釋每股收益
70.87%0.6517
79.91%0.3823
76.74%0.1831
12.52%0.4008
6.09%0.3814
2.26%0.2125
18.00%0.1036
-25.57%0.3562
-0.88%0.3595
-5.85%0.2078
其他綜合收益
-299.80%-4,774.5萬
-131.09%-2,007.68萬
-125.48%-397.91萬
-115.25%-1,099.31萬
-1,118.11%-1,194.22萬
-152.41%-868.8萬
145.09%1,561.44萬
-33.20%7,210.27萬
-95.02%117.3萬
523.40%1,657.77萬
歸屬于母公司所有者的其他綜合收益總額
-304.06%-4,707.08萬
-140.77%-1,933.73萬
-132.19%-524.21萬
-123.18%-1,635.3萬
-1,086.59%-1,164.94萬
-151.14%-803.14萬
180.62%1,628.62萬
-27.02%7,056.13萬
-95.55%118.08萬
1,442.41%1,570.4萬
歸屬於少數股東的其他綜合收益總額
-130.24%-67.42萬
-12.63%-73.95萬
287.99%126.3萬
247.71%535.99萬
-3,654.82%-29.28萬
-175.15%-65.66萬
-218.47%-67.18萬
-86.32%154.15萬
99.74%-7,798.11
131.82%87.36萬
綜合收益總額
89.74%5.95億
112.48%3.57億
77.57%1.78億
-23.12%3.23億
-10.53%3.13億
-29.03%1.68億
9.73%1億
-31.68%4.2億
-10.06%3.5億
3.28%2.37億
歸屬于母公司所有者的綜合收益總額
61.71%5.56億
76.02%3.34億
45.45%1.64億
-13.45%3.48億
2.44%3.44億
-9.29%1.9億
28.83%1.13億
-24.76%4.02億
-6.32%3.36億
4.43%2.09億
歸屬於少數股東的綜合收益總額
227.68%3,875.06萬
204.83%2,288.08萬
204.59%1,343.67萬
-239.09%-2,503.41萬
-306.35%-3,034.91萬
-179.38%-2,182.56萬
-463.32%-1,284.68萬
-77.62%1,799.9萬
-52.97%1,470.78萬
-4.74%2,749.42萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
立信會計師事務所(特殊普通合夥)
--
--
--
大華會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 17.47%82.7億19.21%54.46億30.44%25.85億28.66%96.59億28.30%70.4億26.97%45.69億20.51%19.82億25.85%75.07億24.13%54.87億24.81%35.98億
營業收入 17.47%82.7億19.21%54.46億30.44%25.85億28.66%96.59億28.30%70.4億26.97%45.69億20.51%19.82億25.85%75.07億24.13%54.87億24.81%35.98億
其他業務收入 -----3.93%1.3億-----7.77%2.95億-----22.95%1.35億----92.94%3.19億----193.43%1.76億
營業總成本 13.50%75.47億14.23%49.8億24.40%23.8億29.24%91.71億29.68%66.49億30.22%43.6億22.59%19.13億30.25%70.96億26.73%51.27億26.86%33.48億
營業成本 14.72%66.14億16.81%44.04億26.23%20.8億30.77%78.95億29.44%57.65億28.95%37.71億21.12%16.48億26.75%60.37億24.03%44.54億24.77%29.24億
營業稅金及附加 -0.84%3,666.15萬1.64%2,367.78萬21.74%1,186.47萬52.93%4,584.26萬74.67%3,697.05萬48.09%2,329.64萬94.83%974.6萬41.80%2,997.61萬36.09%2,116.62萬44.01%1,573.12萬
銷售費用 11.57%1.57億10.77%1.04億20.36%4,971.52萬21.83%2.12億33.38%1.41億36.58%9,428.08萬51.60%4,130.5萬51.07%1.74億31.25%1.06億38.00%6,903.04萬
管理費用 9.48%2.95億11.30%2.02億30.07%1.03億14.11%3.92億22.16%2.69億23.73%1.82億24.87%7,925.11萬51.65%3.44億37.49%2.2億51.73%1.47億
財務費用 -188.22%-2,899.16萬-350.69%-6,342.69萬-184.23%-1,725.53萬807.51%4,972.75萬140.63%3,286.14萬203.35%2,530.06萬14.42%2,048.58萬1,820.70%547.96萬304.34%1,365.61萬-510.29%-2,448.14萬
-利息費用 24.59%4,183.07萬35.82%2,830.49萬37.74%1,454.49萬7.90%4,678.12萬-25.43%3,357.35萬-31.69%2,084.05萬-22.77%1,055.99萬3.45%4,335.46萬54.03%4,502.01萬86.37%3,051.08萬
-利息收入 25.93%-655.12萬14.69%-464.48萬13.97%-219.4萬-1.21%-1,129.27萬-11.29%-884.47萬-30.43%-544.46萬-39.86%-255.02萬-44.74%-1,115.82萬-38.77%-794.77萬-7.02%-417.43萬
研發費用 17.11%4.73億16.81%3.09億33.26%1.52億14.02%5.76億29.21%4.04億22.15%2.64億32.41%1.14億57.18%5.05億52.19%3.13億64.59%2.16億
信用減值損失 21.44%-3,014.39萬13.18%-3,218.48萬4.71%-608.58萬-140.12%-7,043.66萬-172.30%-3,837.16萬-191.66%-3,707.09萬-147.98%-638.63萬-306.18%-2,933.41萬-77,155.06%-1,409.15萬-212.27%-1,271.02萬
資產減值損失 84.71%-729.04萬22.55%-2,071.83萬-756.93%-377.49萬-115.00%-1.15億-185.67%-4,767.06萬-58.42%-2,674.94萬-173.66%-44.05萬-8.37%-5,364.67萬-8.26%-1,668.76萬-67.02%-1,688.47萬
非經營性淨收益 145.93%1,781.79萬-112.98%-3,547.03萬-90.81%210.64萬-143.70%-1.23億-1,124.62%-3,879.48萬-11.04%-1,665.42萬117.81%2,292.29萬-283.50%-5,037.4萬-87.33%378.63萬-212.44%-1,499.88萬
公允價值變動淨收益 2,424.20%3,241.96萬-101.54%-10.35萬-15.80%267.5萬-101.29%-32.2萬-91.39%128.44萬254.14%671.37萬370.05%317.71萬-24.17%2,502.29萬146.36%1,492.38萬-209.09%-435.55萬
投資淨收益 39.58%-829.52萬29.75%-623.59萬-30.30%-489.86萬16.50%-1,636.54萬-974.57%-1,372.87萬-315.84%-887.72萬-156.12%-375.96萬-265.50%-1,959.87萬-68.09%156.98萬8.62%411.28萬
淨敞口套期收益 ------------------0--0--0--0--0--0
-其中:對聯營合營企業的投資收益 --0--0--0---49.95萬--0--0--0--0--0--0
資產處置收益 -3,145.78%-48.82萬-1,185.80%-22.97萬---26.63萬-2,215.25%-195.87萬131.48%1.6萬141.55%2.12萬--058.85%-8.46萬62.81%-5.09萬35.85%-5.09萬
其他收益 -47.02%3,161.59萬-51.32%2,400.19萬-52.34%1,445.69萬199.48%8,166.09萬229.29%5,967.58萬231.16%4,930.83萬485.91%3,033.23萬-31.04%2,726.74萬-47.42%1,812.27萬-24.88%1,488.96萬
營業利潤 110.40%7.41億123.76%4.3億125.75%2.08億1.28%3.66億-3.18%3.52億-18.29%1.92億-2.92%9,195.75萬-33.73%3.61億-10.09%3.64億-8.51%2.35億
加:營業外收入 -60.39%36.05萬-34.28%30.17萬-25.30%16.43萬7.14%173.55萬-23.62%91.01萬-56.55%45.9萬29.29%22萬-50.52%161.98萬-54.76%119.15萬-57.74%105.64萬
減:營業外支出 757.53%748.96萬352.28%262.59萬13.18%12.37萬-74.18%139.51萬-77.93%87.34萬-15.10%58.06萬69.57%10.93萬61.16%540.26萬126.54%395.8萬-47.64%68.38萬
利潤總額 108.36%7.34億122.69%4.28億125.52%2.08億2.44%3.66億-2.43%3.52億-18.47%1.92億-2.91%9,206.82萬-34.41%3.57億-10.97%3.61億-8.79%2.36億
減:所得稅費用 240.81%9,128.31萬229.12%5,084.89萬239.82%2,606.64萬243.85%3,204.31萬127.02%2,678.44萬-0.27%1,545.02萬-23.73%767.07萬-75.38%931.89萬-70.10%1,179.83萬-38.63%1,549.13萬
淨利潤 97.45%6.42億113.39%3.77億115.14%1.82億-4.02%3.34億-6.80%3.25億-19.75%1.77億-0.44%8,439.75萬-31.35%3.48億-4.60%3.49億-5.56%2.2億
持續經營淨利潤 97.45%6.42億113.39%3.77億115.14%1.82億-4.02%3.34億-6.80%3.25億-19.75%1.77億-0.44%8,439.75萬-31.35%3.48億-4.60%3.49億-5.56%2.2億
減:少數股東損益 231.17%3,942.48萬211.58%2,362.03萬199.99%1,217.36萬-284.68%-3,039.4萬-304.25%-3,005.63萬-179.52%-2,116.9萬-510.08%-1,217.49萬-76.21%1,645.75萬-57.04%1,471.56萬-15.78%2,662.06萬
歸屬于母公司所有者的淨利潤 69.66%6.03億78.65%3.54億75.41%1.69億9.91%3.64億6.29%3.55億2.21%1.98億18.06%9,657.25萬-24.27%3.31億0.82%3.34億-3.96%1.94億
每股收益
基本每股收益 70.87%0.651779.91%0.382376.74%0.183112.52%0.40086.09%0.38141.24%0.212518.00%0.1036-25.57%0.3562-0.88%0.3595-4.89%0.2099
稀釋每股收益 70.87%0.651779.91%0.382376.74%0.183112.52%0.40086.09%0.38142.26%0.212518.00%0.1036-25.57%0.3562-0.88%0.3595-5.85%0.2078
其他綜合收益 -299.80%-4,774.5萬-131.09%-2,007.68萬-125.48%-397.91萬-115.25%-1,099.31萬-1,118.11%-1,194.22萬-152.41%-868.8萬145.09%1,561.44萬-33.20%7,210.27萬-95.02%117.3萬523.40%1,657.77萬
歸屬于母公司所有者的其他綜合收益總額 -304.06%-4,707.08萬-140.77%-1,933.73萬-132.19%-524.21萬-123.18%-1,635.3萬-1,086.59%-1,164.94萬-151.14%-803.14萬180.62%1,628.62萬-27.02%7,056.13萬-95.55%118.08萬1,442.41%1,570.4萬
歸屬於少數股東的其他綜合收益總額 -130.24%-67.42萬-12.63%-73.95萬287.99%126.3萬247.71%535.99萬-3,654.82%-29.28萬-175.15%-65.66萬-218.47%-67.18萬-86.32%154.15萬99.74%-7,798.11131.82%87.36萬
綜合收益總額 89.74%5.95億112.48%3.57億77.57%1.78億-23.12%3.23億-10.53%3.13億-29.03%1.68億9.73%1億-31.68%4.2億-10.06%3.5億3.28%2.37億
歸屬于母公司所有者的綜合收益總額 61.71%5.56億76.02%3.34億45.45%1.64億-13.45%3.48億2.44%3.44億-9.29%1.9億28.83%1.13億-24.76%4.02億-6.32%3.36億4.43%2.09億
歸屬於少數股東的綜合收益總額 227.68%3,875.06萬204.83%2,288.08萬204.59%1,343.67萬-239.09%-2,503.41萬-306.35%-3,034.91萬-179.38%-2,182.56萬-463.32%-1,284.68萬-77.62%1,799.9萬-52.97%1,470.78萬-4.74%2,749.42萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------立信會計師事務所(特殊普通合夥)------大華會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开