Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -37.27%7.85億 | -51.59%4.64億 | -46.17%6.34億 | -61.36%5.74億 | 0.65%12.52億 | -40.10%9.59億 | -44.61%11.77億 | -33.70%14.84億 | -38.85%12.44億 | -23.32%16.02億 |
| 交易性金融資產 | ---- | ---- | ---- | ---- | --2,000萬 | ---- | ---- | ---- | ---- | ---- |
| 應收票據及應收賬款 | -24.25%12.73億 | 2.95%17.27億 | -13.93%14.23億 | -8.71%14.51億 | -9.05%16.8億 | 3.10%16.77億 | -0.57%16.54億 | -18.59%15.89億 | -6.68%18.48億 | -15.39%16.27億 |
| -應收票據 | -23.12%1,740.53萬 | 31.76%3,163.97萬 | 168.94%6,206.44萬 | 89.94%3,172.56萬 | -55.59%2,263.81萬 | -57.35%2,401.29萬 | -79.36%2,307.73萬 | -85.76%1,670.31萬 | 49.58%5,097.44萬 | 61.68%5,629.86萬 |
| -應收賬款 | -24.27%12.55億 | 2.53%16.95億 | -16.52%13.61億 | -9.76%14.19億 | -7.73%16.58億 | 5.26%16.53億 | 5.11%16.31億 | -14.29%15.72億 | -7.67%17.97億 | -16.81%15.71億 |
| 其他應收款(含利息和股利) | -18.82%3,211.26萬 | -8.70%3,789.84萬 | -0.65%3,745.7萬 | 19.44%3,362.74萬 | -19.19%3,955.88萬 | -6.42%4,150.86萬 | -28.52%3,770.33萬 | -32.65%2,815.31萬 | -23.27%4,895.05萬 | -28.42%4,435.59萬 |
| -其他應收款 | ---- | -8.70%3,789.84萬 | ---- | ---- | ---- | -6.42%4,150.86萬 | ---- | -32.65%2,815.31萬 | ---- | -28.42%4,435.59萬 |
| 合同資產 | 521.48%3,306.3萬 | 383.53%3,276.92萬 | -58.92%279.93萬 | -16.76%578.02萬 | -23.08%532萬 | -4.37%677.71萬 | -6.30%681.39萬 | -4.51%694.44萬 | 134.51%691.59萬 | 140.30%708.68萬 |
| 預付款項 | 20.55%2.32億 | -16.03%1.9億 | 0.97%1.99億 | -2.02%1.77億 | -18.71%1.93億 | 8.44%2.27億 | 4.35%1.97億 | 10.82%1.81億 | 54.56%2.37億 | 64.00%2.09億 |
| 存貨 | 24.15%29.76億 | 11.07%24.53億 | 10.96%23.01億 | 14.37%21.61億 | 9.76%23.97億 | 10.38%22.08億 | 13.25%20.74億 | 11.89%18.89億 | 19.00%21.84億 | 17.45%20.01億 |
| 應收款項融資 | 4.81%691萬 | -11.37%601.33萬 | -87.45%437.92萬 | -87.85%367.17萬 | 75.01%659.3萬 | 16.50%678.5萬 | 855.15%3,488.32萬 | 737.61%3,021.41萬 | -72.90%376.72萬 | -89.46%582.42萬 |
| 其他流動資產 | -55.94%8,555.58萬 | -10.72%1.67億 | -6.98%1.75億 | 21.41%1.89億 | 0.47%1.94億 | -5.06%1.87億 | 14.07%1.88億 | 29.25%1.55億 | 52.75%1.93億 | 94.76%1.97億 |
| 流動資產合計 | -6.28%54.24億 | -4.44%50.79億 | -11.03%47.76億 | -14.36%45.93億 | 0.39%57.88億 | -6.66%53.15億 | -11.06%53.69億 | -13.69%53.64億 | -7.15%57.66億 | -6.12%56.94億 |
| 非流動資產 | ||||||||||
| 債權投資 | --14.07億 | --11.77億 | --10.57億 | --8.5億 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他權益工具投資 | 1.61%3,491.58萬 | 1.61%3,491.58萬 | 1.61%3,491.58萬 | 1.61%3,491.58萬 | 0.00%3,436.18萬 | 0.00%3,436.18萬 | 0.00%3,436.18萬 | 0.00%3,436.18萬 | -36.71%3,436.18萬 | -36.71%3,436.18萬 |
| 投資性房地產 | -6.51%1,631.73萬 | -6.41%1,660.14萬 | -6.31%1,688.55萬 | -6.21%1,716.97萬 | -6.11%1,745.38萬 | -6.02%1,773.79萬 | -5.93%1,802.2萬 | -5.85%1,830.62萬 | -5.76%1,859.03萬 | -5.68%1,887.44萬 |
| 長期股權投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --336.04萬 | --336.04萬 |
| 固定資產 | ---- | 65.95%25.23億 | ---- | ---- | ---- | 23.67%15.2億 | ---- | 33.50%15.21億 | ---- | 25.45%12.29億 |
| 在建工程 | ---- | -93.28%5,030.3萬 | ---- | ---- | ---- | 70.44%7.49億 | ---- | 41.40%5.09億 | ---- | 38.46%4.39億 |
| 無形資產 | 37.87%5.3億 | 37.35%5.4億 | 36.25%5.49億 | 30.61%5.03億 | -0.72%3.85億 | -0.91%3.93億 | -0.77%4.03億 | -7.06%3.85億 | -0.11%3.87億 | -0.07%3.97億 |
| 開發支出 | 2.74%1.27億 | 4.02%1.18億 | -2.57%1.05億 | 29.39%1.52億 | 33.95%1.24億 | 52.01%1.14億 | 99.91%1.08億 | 172.26%1.17億 | --9,252.57萬 | --7,482.76萬 |
| 商譽 | -37.32%1.45億 | -37.32%1.45億 | -37.32%1.45億 | -37.32%1.45億 | -17.04%2.31億 | -17.04%2.31億 | -17.04%2.31億 | -17.04%2.31億 | 0.00%2.78億 | 0.00%2.78億 |
| 長期待攤費用 | -13.24%2,928.7萬 | -0.86%3,162.33萬 | 0.96%3,378.08萬 | 6.11%3,521.48萬 | 6.59%3,375.76萬 | 7.09%3,189.71萬 | 33.46%3,345.94萬 | 27.97%3,318.82萬 | 68.72%3,167.2萬 | 76.78%2,978.4萬 |
| 遞延所得稅資產 | -64.31%5,697.3萬 | -66.10%5,642.51萬 | 35.00%2.13億 | 13.49%1.93億 | 7.08%1.6億 | 18.64%1.66億 | 18.55%1.58億 | 18.88%1.7億 | 46.33%1.49億 | 23.29%1.4億 |
| 使用權資產 | -12.04%4,351.34萬 | -24.75%3,952.7萬 | -21.83%4,253.45萬 | -20.57%4,554.19萬 | -3.27%4,946.73萬 | -2.88%5,252.91萬 | 35.91%5,441.15萬 | 33.03%5,733.78萬 | 14.08%5,113.81萬 | 14.54%5,408.85萬 |
| 其他非流動資產 | -20.12%1.41億 | -17.58%1.47億 | -28.38%1.66億 | -21.01%1.44億 | -20.85%1.77億 | -15.39%1.78億 | 35.52%2.32億 | 4.49%1.82億 | -3.64%2.24億 | 0.88%2.11億 |
| 非流動資產合計 | 37.22%51.1億 | 39.91%48.79億 | 43.20%49.07億 | 42.47%46.43億 | 23.49%37.24億 | 19.87%34.88億 | 24.32%34.27億 | 21.64%32.59億 | 20.83%30.15億 | 17.17%29.1億 |
| 資產總計 | 10.75%105.34億 | 13.13%99.58億 | 10.09%96.83億 | 7.12%92.36億 | 8.32%95.12億 | 2.31%88.02億 | 0.03%87.95億 | -3.05%86.23億 | 0.87%87.81億 | 0.65%86.03億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | -32.63%5.73億 | 168.02%13.41億 | 115.00%12.91億 | 90.04%9.51億 | 34.98%8.5億 | -5.63%5億 | 81.88%6億 | -5.65%5億 | 5.01%6.3億 | 165.04%5.3億 |
| 應付票據及應付帳款 | 33.12%9.41億 | 68.52%8.42億 | 75.13%7.28億 | 27.70%6.76億 | 31.00%7.07億 | -4.77%5億 | -15.00%4.15億 | 25.08%5.29億 | 31.17%5.4億 | 19.46%5.25億 |
| -應付票據 | 797.74%7,997.24萬 | 63.24%2,629.5萬 | -39.34%2,634.9萬 | -77.75%2,232.68萬 | -88.82%890.82萬 | -65.70%1,610.79萬 | 38.22%4,343.58萬 | 118.29%1億 | 35.84%7,964.51萬 | 18.30%4,695.78萬 |
| -應付帳款 | 23.36%8.61億 | 68.70%8.16億 | 88.50%7.01億 | 52.36%6.54億 | 51.75%6.98億 | 1.22%4.83億 | -18.65%3.72億 | 13.72%4.29億 | 30.40%4.6億 | 19.57%4.78億 |
| 合同負債 | 139.74%12.96億 | 14.51%5.19億 | 36.41%5.83億 | 98.41%6.07億 | 207.29%5.41億 | 120.43%4.54億 | 9.24%4.27億 | -27.70%3.06億 | -49.90%1.76億 | -46.87%2.06億 |
| 應付職工薪酬 | 17.97%8,892.06萬 | 17.20%8,898.15萬 | 0.10%7,927.05萬 | 67.11%1.27億 | 15.25%7,537.87萬 | 29.00%7,592.5萬 | 45.65%7,919.25萬 | -16.96%7,580.68萬 | 15.04%6,540.52萬 | 18.45%5,885.7萬 |
| 應交稅費 | 215.86%1.38億 | 76.06%8,453.54萬 | 117.58%6,586.77萬 | 43.34%4,738.41萬 | 66.71%4,361.83萬 | 304.45%4,801.45萬 | 156.52%3,027.33萬 | 144.99%3,305.62萬 | 4.55%2,616.46萬 | -45.18%1,187.15萬 |
| 其他應付款(含利息和股利) | -41.25%2,203.97萬 | -27.58%2,691.36萬 | -21.18%2,665.81萬 | 8.88%3,349.69萬 | 127.70%3,751.15萬 | 134.62%3,716.17萬 | 82.76%3,381.94萬 | 8.47%3,076.37萬 | 1.73%1,647.44萬 | -4.00%1,583.9萬 |
| -其他應付款 | ---- | -27.58%2,691.36萬 | ---- | ---- | ---- | 134.62%3,716.17萬 | ---- | 8.47%3,076.37萬 | ---- | -4.00%1,583.9萬 |
| 一年內到期的非流動負債 | 103.73%2,480.55萬 | 54.48%1,889.45萬 | 354.51%3,998.89萬 | 264.90%3,927.58萬 | 50.48%1,217.57萬 | 48.16%1,223.11萬 | 5.74%879.82萬 | 28.32%1,076.35萬 | -17.26%809.13萬 | 169.15%825.55萬 |
| 其他流動負債 | 49.23%4,737.45萬 | 92.91%5,363.77萬 | 18.86%1,916.99萬 | 354.57%3,939.85萬 | 118.93%3,174.51萬 | 765.47%2,780.38萬 | 37.89%1,612.81萬 | -51.97%866.72萬 | -61.21%1,450.02萬 | -92.44%321.26萬 |
| 流動負債合計 | 36.23%31.31億 | 79.80%29.75億 | 75.77%28.32億 | 68.60%25.2億 | 55.70%22.99億 | 21.79%16.55億 | 22.56%16.11億 | -2.70%14.94億 | -2.09%14.76億 | 17.12%13.59億 |
| 非流動負債 | ||||||||||
| 長期借款 | -3.33%1.45億 | -3.33%1.45億 | -16.72%1.25億 | 22.74%1.25億 | 102.18%1.5億 | 198.00%1.5億 | 361.79%1.5億 | --1.02億 | --7,419.04萬 | --5,033.53萬 |
| 預計負債 | 8,438.59%2,468.91萬 | 17,329.99%1,746.57萬 | 1,138.32%1,274.94萬 | 458.99%1,206.23萬 | -91.61%28.91萬 | -97.68%10.02萬 | -83.04%102.96萬 | -63.84%215.79萬 | -34.12%344.61萬 | -29.05%431.59萬 |
| 遞延所得稅負債 | -8.04%1,796.94萬 | -13.02%1,752.69萬 | -8.50%1,872.79萬 | -11.05%1,872.17萬 | 61.21%1,954.1萬 | 64.26%2,014.96萬 | 64.89%2,046.73萬 | 13.28%2,104.63萬 | -17.59%1,212.15萬 | -17.42%1,226.66萬 |
| 長期遞延收益 | 34.74%2.33億 | 31.84%2.19億 | 39.38%2.2億 | 7.63%1.76億 | 10.01%1.73億 | -0.22%1.66億 | -4.71%1.58億 | 10.49%1.64億 | 37.55%1.57億 | 13.42%1.66億 |
| 租賃負債 | -4.22%3,840.81萬 | -19.23%3,486.68萬 | -25.01%3,643.04萬 | -22.10%3,803.64萬 | -11.53%4,009.83萬 | -9.85%4,316.57萬 | 46.88%4,858.31萬 | 36.18%4,882.45萬 | 27.60%4,532.26萬 | 6.21%4,788.27萬 |
| 其他非流動負債 | -11.19%1,575.11萬 | --2,640.3萬 | --2,213.41萬 | 322.28%2,232.09萬 | -19.38%1,773.66萬 | ---- | ---- | -79.51%528.58萬 | 0.00%2,200萬 | 0.00%2,200萬 |
| 非流動負債合計 | 18.53%4.75億 | 21.27%4.6億 | 15.07%4.35億 | 14.43%3.92億 | 27.47%4.01億 | 25.14%3.79億 | 39.16%3.78億 | 46.28%3.43億 | 63.91%3.14億 | 29.17%3.03億 |
| 負債合計 | 33.60%36.06億 | 68.89%34.35億 | 64.24%32.67億 | 58.49%29.12億 | 50.74%26.99億 | 22.40%20.34億 | 25.40%19.89億 | 3.78%18.37億 | 5.35%17.9億 | 19.15%16.62億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%42.71億 | 0.00%42.71億 | 0.00%42.71億 | 0.00%42.71億 | 0.00%42.71億 | 0.00%42.71億 | 30.00%42.71億 | 30.00%42.71億 | 30.00%42.71億 | 30.00%42.71億 |
| 資本公積 | 3.56%8.86億 | 4.07%8.79億 | 4.60%8.73億 | 5.15%8.66億 | 6.00%8.56億 | 7.04%8.45億 | -52.52%8.34億 | -52.64%8.24億 | -57.15%8.07億 | -58.09%7.89億 |
| 盈餘公積 | 0.00%3.25億 | 0.00%3.25億 | 0.00%3.25億 | 0.00%3.25億 | 2.50%3.25億 | 2.50%3.25億 | 2.50%3.25億 | 2.50%3.25億 | 34.23%3.17億 | 34.23%3.17億 |
| 未分配利潤 | 6.40%14.05億 | -22.07%10.04億 | -32.27%9.06億 | -38.13%8.23億 | -15.13%13.2億 | -12.82%12.88億 | -23.98%13.38億 | -21.64%13.3億 | -13.78%15.56億 | -10.69%14.77億 |
| 其他綜合收益 | 95.52%1,235.43萬 | 101.46%1,256.75萬 | 20.63%753.53萬 | 7.37%695.21萬 | -32.01%631.86萬 | -34.59%623.81萬 | -30.93%624.65萬 | -27.04%647.52萬 | -63.19%929.29萬 | -61.26%953.66萬 |
| 專項儲備 | -15.80%2,925.67萬 | -5.25%3,127.31萬 | 6.33%3,331.88萬 | 11.09%3,246.39萬 | 15.50%3,474.57萬 | 19.94%3,300.6萬 | 22.11%3,133.38萬 | 19.07%2,922.36萬 | 39.80%3,008.27萬 | 47.58%2,751.8萬 |
| 歸屬母公司所有者權益合計 | 1.70%69.28億 | -3.62%65.23億 | -5.73%64.16億 | -6.79%63.24億 | -2.54%68.13億 | -1.80%67.68億 | -4.87%68.06億 | -4.06%67.85億 | 0.50%69.9億 | -2.97%68.92億 |
| 少數股東權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.31%35.2萬 | -1.91%4,950.56萬 |
| 所有者權益(或股東權益)合計 | 1.70%69.28億 | -3.62%65.23億 | -5.73%64.16億 | -6.79%63.24億 | -2.54%68.13億 | -2.50%67.68億 | -5.55%68.06億 | -4.75%67.85億 | -0.22%69.91億 | -2.96%69.41億 |
| 負債和所有者權益(或股東權益)總計 | 10.75%105.34億 | 13.13%99.58億 | 10.09%96.83億 | 7.12%92.36億 | 8.32%95.12億 | 2.31%88.02億 | 0.03%87.95億 | -3.05%86.23億 | 0.87%87.81億 | 0.65%86.03億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 信永中和會計師事務所(特殊普通合夥) | -- | -- | -- | 信永中和會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。