Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -40.10%1.24億 | 97.43%1.66億 | -31.25%3,537.39萬 | 18.48%1.02億 | -10.98%2.08億 | -51.24%8,401.27萬 | -57.85%5,145.58萬 | -58.76%8,649.21萬 | 16.50%2.33億 | -19.34%1.72億 |
| 交易性金融資產 | --0 | --0 | -29.81%9,854.4萬 | -29.81%9,854.4萬 | -16.80%1.25億 | -11.60%1.33億 | -6.40%1.4億 | 17.98%1.4億 | 16.28%1.5億 | 16.28%1.5億 |
| 應收票據及應收賬款 | 17.17%12.82億 | 20.35%13.04億 | 26.87%12.21億 | 37.21%12.61億 | 49.03%10.94億 | 53.73%10.84億 | 32.58%9.62億 | -17.69%9.19億 | -10.20%7.34億 | -17.51%7.05億 |
| -應收票據 | 78.11%40萬 | --117.95萬 | --169.52萬 | 76.91%42.46萬 | -6.43%22.46萬 | ---- | ---- | -99.84%24萬 | 140.00%24萬 | ---- |
| -應收賬款 | 17.16%12.82億 | 20.24%13.03億 | 26.69%12.19億 | 37.20%12.61億 | 49.05%10.94億 | 53.73%10.84億 | 53.77%9.62億 | -4.79%9.19億 | -10.22%7.34億 | -17.50%7.05億 |
| 其他應收款(含利息和股利) | 30.60%2.8億 | -35.99%1.43億 | -41.58%1.59億 | -38.31%1.9億 | -41.02%2.14億 | -37.72%2.23億 | -23.00%2.73億 | -17.71%3.08億 | -18.73%3.63億 | -15.47%3.58億 |
| -其他應收款 | ---- | -35.99%1.43億 | ---- | ---- | ---- | -37.72%2.23億 | ---- | -17.71%3.08億 | ---- | -15.47%3.58億 |
| 合同資產 | -27.74%6.97億 | -25.06%7.16億 | -14.41%7.71億 | -30.31%7.96億 | -11.53%9.65億 | -17.89%9.56億 | -12.29%9.01億 | 8.12%11.43億 | 8.87%10.91億 | 23.92%11.64億 |
| 預付款項 | -62.53%1,035.08萬 | 201.90%2,522.65萬 | 100.91%2,037.15萬 | 17.50%700.08萬 | 42.98%2,762.46萬 | -45.00%835.6萬 | -51.72%1,013.95萬 | -66.94%595.83萬 | -67.74%1,932.09萬 | -77.74%1,519.25萬 |
| 存貨 | 4.53%8,164.13萬 | 6.36%8,461萬 | 7.77%7,899.54萬 | 4.96%7,789.4萬 | 14.21%7,810.49萬 | 17.71%7,955.21萬 | 9.61%7,329.96萬 | 22.91%7,421.55萬 | 24.12%6,838.76萬 | 27.51%6,758.18萬 |
| 一年內到期的非流動資產 | 6.12%3.4億 | 8.11%3.34億 | 6.41%3.33億 | 8.64%3.56億 | -8.68%3.2億 | -1.20%3.09億 | -25.69%3.13億 | -26.21%3.28億 | -41.16%3.5億 | -48.39%3.13億 |
| 其他流動資產 | -8.94%3.23億 | -10.48%3.19億 | -7.96%3.28億 | -18.18%3.28億 | -7.46%3.55億 | -4.43%3.57億 | -29.92%3.56億 | 20.84%4.01億 | 12.32%3.83億 | 15.87%3.73億 |
| 流動資產合計 | -7.33%31.39億 | -4.34%30.92億 | -1.13%30.46億 | -5.52%32.18億 | -0.19%33.87億 | -2.57%32.33億 | -9.31%30.81億 | -8.72%34.06億 | -6.98%33.93億 | -8.07%33.18億 |
| 非流動資產 | ||||||||||
| 投資性房地產 | -11.71%81.01萬 | -11.38%83.7萬 | -11.07%86.39萬 | -10.77%89.08萬 | -10.49%91.76萬 | -10.22%94.45萬 | -9.96%97.14萬 | -9.72%99.82萬 | -9.49%102.51萬 | -9.27%105.2萬 |
| 長期股權投資 | 26.80%355.05萬 | -0.09%284.45萬 | -0.46%288.16萬 | -0.79%291.85萬 | -1.29%280萬 | -1.05%284.72萬 | -0.77%289.49萬 | -0.29%294.18萬 | -5.79%283.66萬 | -5.51%287.73萬 |
| 長期應收款 | -6.20%26.47億 | 7.28%27.87億 | 5.01%27.97億 | 5.04%28.22億 | 6.72%28.22億 | -6.92%25.98億 | -4.99%26.64億 | -5.26%26.87億 | -4.56%26.44億 | -4.55%27.91億 |
| 固定資產 | ---- | -21.01%2,560.16萬 | ---- | ---- | ---- | -17.43%3,241.21萬 | ---- | -7.27%3,683.26萬 | ---- | 3.96%3,925.3萬 |
| 在建工程 | ---- | -3.62%3,020.09萬 | ---- | ---- | ---- | 10.14%3,133.58萬 | ---- | 31.10%3,114.24萬 | ---- | 1,344.71%2,844.97萬 |
| 無形資產 | 400.76%2.69億 | 0.77%5,361.67萬 | -2.26%5,429.07萬 | -3.70%5,404.99萬 | -2.05%5,370.15萬 | 0.63%5,320.86萬 | 4.43%5,554.8萬 | 4.94%5,612.94萬 | 1.59%5,482.67萬 | 9.89%5,287.4萬 |
| 長期待攤費用 | -31.56%403.51萬 | -32.36%436.44萬 | -29.59%494.06萬 | -27.34%550.79萬 | 133.97%589.62萬 | 111.62%645.2萬 | 108.76%701.7萬 | 100.16%757.99萬 | -38.22%252.01萬 | -33.51%304.88萬 |
| 遞延所得稅資產 | 12.01%1.91億 | 10.33%1.79億 | 12.40%1.65億 | 13.47%1.58億 | 26.30%1.7億 | 29.23%1.62億 | 21.15%1.47億 | 20.82%1.4億 | 4.27%1.35億 | 2.78%1.25億 |
| 使用權資產 | 18.71%1,757.97萬 | 74.44%1,976.66萬 | 23.61%1,550.7萬 | 27.81%1,737.99萬 | -0.38%1,480.94萬 | -34.21%1,133.14萬 | 72.03%1,254.56萬 | 56.77%1,359.87萬 | 47.78%1,486.53萬 | 60.34%1,722.46萬 |
| 其他非流動資產 | 4.16%6.34億 | -35.38%6.32億 | -35.14%6.31億 | -33.32%6.29億 | -40.05%6.09億 | -0.32%9.79億 | 5.03%9.73億 | 8.94%9.44億 | 20.45%10.16億 | 21.31%9.82億 |
| 非流動資產合計 | 2.36%38.3億 | -3.66%37.35億 | -5.05%37.29億 | -4.32%37.5億 | -4.97%37.41億 | -4.10%38.77億 | -1.44%39.28億 | -0.81%39.19億 | 1.55%39.37億 | 2.02%40.43億 |
| 資產總計 | -2.24%69.68億 | -3.97%68.28億 | -3.33%67.75億 | -4.88%69.68億 | -2.76%71.28億 | -3.41%71.1億 | -5.06%70.08億 | -4.65%73.26億 | -2.58%73.31億 | -2.79%73.61億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 222.21%2,902.91萬 | 239.87%1,701.73萬 | 49.65%1,501.82萬 | 29.70%1,301.6萬 | -10.04%900.93萬 | 0.03%500.69萬 | 0.19%1,003.54萬 | 0.19%1,003.54萬 | -92.44%1,001.53萬 | -50.01%500.56萬 |
| 應付票據及應付帳款 | -11.92%11.51億 | -9.60%12.19億 | -8.75%11.42億 | -12.28%13.34億 | -9.91%13.07億 | -9.69%13.49億 | -11.90%12.51億 | -6.60%15.21億 | -2.98%14.51億 | 2.69%14.93億 |
| -應付帳款 | -11.92%11.51億 | -9.60%12.19億 | -8.75%11.42億 | -12.28%13.34億 | -9.91%13.07億 | -9.69%13.49億 | -11.90%12.51億 | -6.60%15.21億 | -2.98%14.51億 | 2.69%14.93億 |
| 合同負債 | 36.59%8,391.69萬 | -19.22%5,164.26萬 | -22.92%4,193.98萬 | -6.65%4,146.15萬 | 35.00%6,143.81萬 | 31.04%6,393.08萬 | -10.61%5,440.75萬 | -15.63%4,441.55萬 | 1.18%4,550.9萬 | 2.66%4,878.9萬 |
| 預收款項 | 75.54%58.19萬 | -12.54%43.79萬 | 3.02%52.98萬 | 172.49%32.93萬 | -37.46%33.15萬 | -10.26%50.06萬 | -67.57%51.43萬 | -85.66%12.08萬 | 162.68%53.01萬 | 37.08%55.79萬 |
| 應付職工薪酬 | -0.67%1,511.78萬 | 1.84%1,446.27萬 | 54.31%1,737.24萬 | 26.10%2,623.59萬 | 50.75%1,521.96萬 | 82.93%1,420.08萬 | -11.82%1,125.79萬 | 9.90%2,080.52萬 | 13.66%1,009.57萬 | -13.27%776.3萬 |
| 應交稅費 | 168.89%5,179.72萬 | 175.64%5,177.75萬 | 215.95%2,977.86萬 | 245.21%3,305.81萬 | 20.31%1,926.32萬 | 21.23%1,878.45萬 | -38.24%942.5萬 | -65.83%957.63萬 | -53.27%1,601.15萬 | -52.73%1,549.55萬 |
| 其他應付款(含利息和股利) | 9.36%5.84億 | 2.81%5.58億 | -0.45%5.51億 | -5.90%5.52億 | -8.30%5.34億 | -9.24%5.43億 | -4.45%5.53億 | 0.54%5.86億 | 9.40%5.83億 | 11.16%5.98億 |
| -應付股利 | 0.00%5.27萬 | 0.00%5.27萬 | 0.00%5.27萬 | 0.00%5.27萬 | 0.00%5.27萬 | -99.70%5.27萬 | 0.00%5.27萬 | 0.00%5.27萬 | 0.00%5.27萬 | 33,025.68%1,746.6萬 |
| -其他應付款 | ---- | 2.81%5.58億 | ---- | ---- | ---- | -6.52%5.43億 | ---- | 0.54%5.86億 | ---- | 7.93%5.8億 |
| 一年內到期的非流動負債 | 1.04%1.12億 | 3.72%1.13億 | 2.41%1.12億 | 1.78%1.11億 | 1.46%1.1億 | -0.49%1.09億 | 0.01%1.09億 | -22.14%1.09億 | -21.18%1.09億 | -69.89%1.09億 |
| 其他流動負債 | -23.39%2.01億 | -7.55%2.12億 | 20.81%2.49億 | 8.85%2.44億 | 25.16%2.62億 | 9.76%2.29億 | -29.64%2.06億 | -34.19%2.24億 | 12.72%2.1億 | 15.36%2.09億 |
| 流動負債合計 | -3.92%22.28億 | -4.06%22.37億 | -2.16%21.58億 | -6.75%23.55億 | -4.71%23.19億 | -6.25%23.31億 | -11.84%22.05億 | -9.90%25.26億 | -5.39%24.34億 | -5.64%24.87億 |
| 非流動負債 | ||||||||||
| 長期借款 | -7.19%13.05億 | -6.59%13.05億 | -6.66%13.06億 | -6.65%13.06億 | -6.19%14.06億 | -6.85%13.97億 | -6.84%13.99億 | -6.50%13.99億 | -6.05%14.98億 | -5.99%14.99億 |
| 長期應付款 | ---- | 0.00%3,128.79萬 | ---- | ---- | ---- | 0.00%3,128.79萬 | ---- | -14.77%3,128.79萬 | ---- | 0.00%3,128.79萬 |
| 預計負債 | 6,870.30%429.73萬 | 1,105.50%564.93萬 | 1,076.46%837萬 | 659.92%913.24萬 | -94.67%6.17萬 | -84.21%46.86萬 | -85.32%71.15萬 | -81.57%120.18萬 | -89.55%115.61萬 | -79.94%296.72萬 |
| 遞延所得稅負債 | 24.94%1.82億 | -11.60%1.18億 | -8.90%1.14億 | -10.18%1.1億 | 35.24%1.46億 | 43.41%1.33億 | 44.93%1.25億 | 41.77%1.23億 | 6.76%1.08億 | 3.50%9,272.69萬 |
| 租賃負債 | -4.16%835.24萬 | 37.60%1,097.47萬 | -10.54%821.48萬 | 6.13%1,018.2萬 | -21.06%871.52萬 | -36.55%797.55萬 | 152.78%918.29萬 | 154.74%959.35萬 | 162.68%1,103.97萬 | 148.88%1,256.97萬 |
| 其他非流動負債 | 0.00%1.72億 | 0.00%1.72億 | 0.00%1.72億 | 0.00%1.72億 | 0.00%1.72億 | 0.00%1.72億 | 0.00%1.72億 | 0.00%1.72億 | 0.00%1.72億 | 0.00%1.72億 |
| 非流動負債合計 | 1.88%17.96億 | -5.71%16.42億 | -5.62%16.39億 | -5.59%16.38億 | -3.20%17.63億 | -3.84%17.41億 | -3.47%17.37億 | -3.66%17.35億 | -5.24%18.21億 | -5.07%18.11億 |
| 負債合計 | -1.41%40.24億 | -4.76%38.79億 | -3.68%37.97億 | -6.28%39.94億 | -4.07%40.82億 | -5.23%40.73億 | -8.34%39.42億 | -7.46%42.61億 | -5.33%42.55億 | -5.40%42.97億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%7.57億 | 0.00%7.57億 | 0.00%7.57億 | 0.00%7.57億 | 0.00%7.57億 | 0.00%7.57億 | -0.01%7.57億 | -0.01%7.57億 | -0.01%7.57億 | -0.21%7.57億 |
| 資本公積 | 0.00%9.06億 | 0.00%9.06億 | 0.00%9.06億 | 0.00%9.06億 | 0.00%9.06億 | 0.00%9.06億 | -0.01%9.06億 | -0.01%9.06億 | -0.01%9.06億 | -0.26%9.06億 |
| 盈餘公積 | 0.00%1.46億 | 0.00%1.46億 | 0.00%1.46億 | 0.00%1.46億 | 0.00%1.46億 | 0.00%1.46億 | 0.00%1.46億 | 0.00%1.46億 | 2.45%1.46億 | 2.45%1.46億 |
| 未分配利潤 | -8.87%10.25億 | -7.78%10.31億 | -7.97%10.58億 | -8.05%10.53億 | -2.72%11.25億 | -2.45%11.18億 | -1.16%11.49億 | -1.12%11.46億 | 3.65%11.56億 | 2.43%11.46億 |
| 減:庫存股 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| 專項儲備 | -9.66%3,151.94萬 | -7.84%3,075.3萬 | 7.02%3,370.54萬 | 3.05%3,436.6萬 | 4.69%3,488.91萬 | 4.11%3,336.93萬 | -5.37%3,149.33萬 | -6.66%3,334.74萬 | -4.12%3,332.69萬 | 4.90%3,205.3萬 |
| 歸屬母公司所有者權益合計 | -3.48%28.65億 | -3.03%28.7億 | -2.99%29億 | -3.05%28.96億 | -1.00%29.68億 | -0.89%29.59億 | -0.51%29.89億 | -0.49%29.87億 | 1.47%29.98億 | 1.11%29.86億 |
| 少數股東權益 | 1.48%7,917.49萬 | 1.68%7,901.26萬 | 1.61%7,869.22萬 | 1.59%7,839.91萬 | 0.60%7,801.71萬 | 0.56%7,770.74萬 | 0.61%7,744.21萬 | 1.14%7,717.16萬 | 2.32%7,755.28萬 | 1.97%7,727.2萬 |
| 所有者權益(或股東權益)合計 | -3.35%29.44億 | -2.91%29.49億 | -2.87%29.78億 | -2.93%29.75億 | -0.96%30.46億 | -0.86%30.37億 | -0.48%30.66億 | -0.45%30.64億 | 1.49%30.76億 | 1.13%30.63億 |
| 負債和所有者權益(或股東權益)總計 | -2.24%69.68億 | -3.97%68.28億 | -3.33%67.75億 | -4.88%69.68億 | -2.76%71.28億 | -3.41%71.1億 | -5.06%70.08億 | -4.65%73.26億 | -2.58%73.31億 | -2.79%73.61億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 大華會計師事務所(特殊普通合夥) | -- | -- | -- | 大華會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。