滬深市場個股詳情

海思科 (002653)

添加自選
  • 57.72
  • +1.38+2.45%
未開盤 04/24 15:00 (北京)
646.42億總市值84.26市盈率TTM

海思科 (002653) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
營業總收入
75.33%15.64億
17.91%43.88億
19.95%33億
18.63%20.01億
18.60%8.92億
10.92%37.21億
15.41%27.51億
23.14%16.87億
20.60%7.52億
11.27%33.55億
營業收入
75.33%15.64億
17.91%43.88億
19.95%33億
18.63%20.01億
18.60%8.92億
10.92%37.21億
15.41%27.51億
23.14%16.87億
20.60%7.52億
11.27%33.55億
其他業務收入
----
17.52%3,361.52萬
----
27.37%1,718.66萬
----
43.48%2,860.49萬
----
48.04%1,349.35萬
----
17.06%1,993.63萬
營業總成本
21.05%10.07億
20.32%42.26億
21.12%29.5億
22.81%18.36億
20.45%8.32億
13.86%35.12億
9.89%24.36億
15.03%14.95億
16.48%6.91億
5.99%30.84億
營業成本
9.78%2.91億
19.14%12.65億
14.08%8.61億
14.34%5.41億
12.85%2.65億
9.21%10.62億
9.34%7.55億
20.27%4.73億
38.49%2.35億
5.78%9.72億
營業稅金及附加
69.10%1,528.21萬
20.28%5,852.3萬
13.40%4,114.92萬
11.98%2,495.31萬
-7.69%903.76萬
-3.74%4,865.37萬
11.46%3,628.75萬
18.71%2,228.35萬
21.45%979萬
41.10%5,054.39萬
銷售費用
7.95%3.45億
20.68%16.43億
22.68%11.89億
23.20%7.27億
19.20%3.19億
13.45%13.62億
13.06%9.7億
21.46%5.9億
18.16%2.68億
5.65%12億
管理費用
38.41%1.28億
11.15%4.46億
8.01%3.1億
4.08%1.96億
2.02%9,256.36萬
25.09%4.01億
3.68%2.87億
6.05%1.88億
4.34%9,073.46萬
-2.08%3.21億
財務費用
-2.68%283.93萬
-43.01%800.09萬
-39.38%617.56萬
-21.15%491.5萬
-27.05%291.74萬
-40.19%1,403.96萬
-41.97%1,018.77萬
-56.82%623.33萬
-60.73%399.91萬
-45.58%2,347.46萬
-利息費用
-20.55%676.18萬
-14.03%3,253.05萬
-13.79%2,490.06萬
-8.09%1,684.82萬
-8.07%851.08萬
-10.51%3,783.74萬
-10.06%2,888.45萬
-21.51%1,833.16萬
-26.03%925.84萬
-16.96%4,227.94萬
-利息收入
-9.81%-625.64萬
-10.51%-2,584.72萬
-6.17%-1,948.97萬
1.83%-1,245.07萬
-15.33%-569.74萬
-21.03%-2,338.84萬
-22.42%-1,835.76萬
-38.77%-1,268.24萬
-234.34%-494萬
-151.40%-1,932.51萬
研發費用
57.35%2.25億
28.87%8.04億
43.50%5.42億
59.22%3.42億
71.40%1.43億
20.80%6.24億
10.61%3.78億
2.48%2.15億
-8.74%8,351.19萬
15.36%5.17億
信用減值損失
55.05%155.79萬
169.89%272.42萬
8.06%-237.29萬
249.33%77.47萬
137.21%100.48萬
-372.42%-389.76萬
-182.13%-258.09萬
-17,971.59%-51.88萬
60.22%42.36萬
-175.12%-82.5萬
資產減值損失
-1,296.69%-793.56萬
85.72%-1,176.29萬
94.91%-264.62萬
99.40%-32.62萬
44.21%-56.82萬
-713.53%-8,238.56萬
-18,574.13%-5,201.84萬
-5,343.98%-5,401.03萬
-192.71%-101.84萬
-69.09%-1,012.69萬
非經營性淨收益
608.72%3,566.99萬
-64.69%1.05億
-95.53%839.04萬
-70.45%447.29萬
-86.19%503.3萬
595.42%2.98億
474.23%1.88億
284.66%1,513.52萬
928.72%3,645.44萬
-83.45%4,287.28萬
公允價值變動淨收益
----
--0
----
----
-361.64%-13.26萬
38.75%7.71萬
--10.81萬
--2.08萬
--5.07萬
--5.56萬
投資淨收益
111.74%124.73萬
-114.62%-1,714.89萬
-110.76%-1,343.82萬
56.49%-1,853.29萬
73.31%-1,062.77萬
293.83%1.17億
442.91%1.25億
-134.75%-4,259.43萬
-318.60%-3,981.96萬
-126.58%-6,052.63萬
-其中:對聯營合營企業的投資收益
106.90%75.7萬
58.45%-2,117.51萬
67.88%-1,366.55萬
57.00%-1,873.92萬
72.57%-1,096.66萬
19.93%-5,096.35萬
-9.88%-4,254.65萬
-122.53%-4,357.59萬
-316.02%-3,997.78萬
-77.00%-6,364.89萬
資產處置收益
36.91%-11.25萬
-171.61%-2,227.1萬
-101.72%-42.53萬
-101.17%-28.91萬
-336.11%-17.84萬
11,037.96%3,109.95萬
3,241.19%2,474.65萬
379,601.08%2,481.06萬
-13.56%7.55萬
-9,125.81%-28.43萬
其他收益
163.36%4,091.28萬
-34.84%1.54億
-70.53%2,727.31萬
-73.87%2,284.65萬
-79.76%1,553.51萬
105.91%2.36億
31.24%9,255.56萬
879.26%8,742.73萬
1,994.82%7,674.27萬
215.74%1.15億
營業利潤
810.15%5.93億
-47.31%2.67億
-28.78%3.58億
-18.13%1.69億
-33.49%6,510.97萬
61.85%5.07億
151.42%5.03億
235.07%2.07億
272.31%9,789.36萬
-13.97%3.14億
加:營業外收入
36.79%117.04萬
337.08%821.19萬
310.46%480.88萬
199.12%281.36萬
127.66%85.57萬
25.95%187.88萬
22.77%117.16萬
69.24%94.06萬
-11.12%37.59萬
-79.69%149.17萬
減:營業外支出
-88.86%83.97萬
-95.65%201.57萬
8.59%2,540.77萬
139.85%2,405.85萬
261.82%753.76萬
270.97%4,637.58萬
357.18%2,339.72萬
259.10%1,003.08萬
84.54%208.33萬
141.69%1,250.12萬
利潤總額
914.80%5.93億
-40.90%2.74億
-29.77%3.38億
-25.12%1.48億
-39.26%5,842.77萬
53.03%4.63億
145.42%4.81億
232.39%1.98億
275.91%9,618.62萬
-17.48%3.03億
減:所得稅費用
224.02%3,833.03萬
531.22%1,401.64萬
47.02%4,242.96萬
-44.65%1,912.54萬
116.37%1,182.96萬
-146.70%-325.04萬
649.70%2,885.93萬
383.05%3,455.26萬
294.56%546.72萬
127.73%695.95萬
淨利潤
1,090.17%5.55億
-44.32%2.6億
-34.67%2.95億
-20.98%1.29億
-48.63%4,659.81萬
57.73%4.66億
124.67%4.52億
127.53%1.63億
219.46%9,071.9萬
-24.55%2.96億
持續經營淨利潤
1,090.17%5.55億
-44.32%2.6億
-34.67%2.95億
-20.98%1.29億
-48.63%4,659.81萬
57.73%4.66億
124.67%4.52億
127.53%1.63億
219.46%9,071.9萬
-24.55%2.96億
減:少數股東損益
-11.57%-1.53萬
-100.02%-1.61萬
-100.02%-1.61萬
99.20%-1.37萬
98.89%-1.37萬
15,578.49%7,074.47萬
15,594.10%7,019.42萬
50.24%-170.78萬
-251.91%-123.69萬
-99.61%45.12萬
歸屬于母公司所有者的淨利潤
1,089.85%5.55億
-34.36%2.6億
-22.66%2.95億
-21.79%1.29億
-49.31%4,661.19萬
34.00%3.95億
90.20%3.82億
119.40%1.65億
219.86%9,195.59萬
6.51%2.95億
每股收益
基本每股收益
1,150.00%0.5
-34.29%0.23
-22.65%0.2637
-20.00%0.12
-50.00%0.04
29.63%0.35
88.13%0.3409
120.91%0.15
166.67%0.08
3.85%0.27
稀釋每股收益
1,150.00%0.5
-34.29%0.23
-22.65%0.2637
-20.00%0.12
-50.00%0.04
29.63%0.35
88.13%0.3409
120.91%0.15
166.67%0.08
3.85%0.27
其他綜合收益
-470.64%-843.16萬
-322.84%-4,096.29萬
-1,132.16%-2,227.48萬
-117.50%-125.61萬
-108.08%-147.76萬
-62.14%1,838.2萬
96.54%-180.78萬
-69.33%717.86萬
-67.22%1,828.31萬
-49.72%4,854.84萬
歸屬于母公司所有者的其他綜合收益總額
-470.66%-843.19萬
-322.83%-4,100.55萬
-1,145.55%-2,227.48萬
-119.18%-125.61萬
-108.30%-147.76萬
-60.44%1,840.18萬
96.70%-178.84萬
-67.68%655.05萬
-68.64%1,780.1萬
-47.98%4,651.81萬
歸屬於少數股東的其他綜合收益總額
--280.53
315.40%4.26萬
--0
----
----
-100.97%-1.98萬
-101.01%-1.94萬
-79.96%62.82萬
148.95%48.21萬
-71.51%203.03萬
綜合收益總額
1,110.45%5.46億
-54.89%2.19億
-39.36%2.73億
-25.05%1.28億
-58.61%4,512.05萬
40.82%4.85億
202.15%4.5億
79.06%1.7億
29.50%1.09億
-29.52%3.44億
歸屬于母公司所有者的綜合收益總額
1,110.12%5.46億
-47.19%2.19億
-28.16%2.73億
-25.52%1.28億
-58.88%4,513.43萬
21.14%4.14億
159.18%3.8億
79.63%1.71億
28.36%1.1億
-6.79%3.42億
歸屬於少數股東的綜合收益總額
-9.52%-1.51萬
-99.96%2.65萬
-100.02%-1.61萬
98.73%-1.37萬
98.18%-1.37萬
2,750.08%7,072.5萬
2,859.09%7,017.48萬
-262.76%-107.96萬
43.52%-75.48萬
-97.96%248.15萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
信永中和會計師事務所(特殊普通合夥)
--
--
--
信永中和會計師事務所(特殊普通合夥)
--
--
--
信永中和會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
營業總收入 75.33%15.64億17.91%43.88億19.95%33億18.63%20.01億18.60%8.92億10.92%37.21億15.41%27.51億23.14%16.87億20.60%7.52億11.27%33.55億
營業收入 75.33%15.64億17.91%43.88億19.95%33億18.63%20.01億18.60%8.92億10.92%37.21億15.41%27.51億23.14%16.87億20.60%7.52億11.27%33.55億
其他業務收入 ----17.52%3,361.52萬----27.37%1,718.66萬----43.48%2,860.49萬----48.04%1,349.35萬----17.06%1,993.63萬
營業總成本 21.05%10.07億20.32%42.26億21.12%29.5億22.81%18.36億20.45%8.32億13.86%35.12億9.89%24.36億15.03%14.95億16.48%6.91億5.99%30.84億
營業成本 9.78%2.91億19.14%12.65億14.08%8.61億14.34%5.41億12.85%2.65億9.21%10.62億9.34%7.55億20.27%4.73億38.49%2.35億5.78%9.72億
營業稅金及附加 69.10%1,528.21萬20.28%5,852.3萬13.40%4,114.92萬11.98%2,495.31萬-7.69%903.76萬-3.74%4,865.37萬11.46%3,628.75萬18.71%2,228.35萬21.45%979萬41.10%5,054.39萬
銷售費用 7.95%3.45億20.68%16.43億22.68%11.89億23.20%7.27億19.20%3.19億13.45%13.62億13.06%9.7億21.46%5.9億18.16%2.68億5.65%12億
管理費用 38.41%1.28億11.15%4.46億8.01%3.1億4.08%1.96億2.02%9,256.36萬25.09%4.01億3.68%2.87億6.05%1.88億4.34%9,073.46萬-2.08%3.21億
財務費用 -2.68%283.93萬-43.01%800.09萬-39.38%617.56萬-21.15%491.5萬-27.05%291.74萬-40.19%1,403.96萬-41.97%1,018.77萬-56.82%623.33萬-60.73%399.91萬-45.58%2,347.46萬
-利息費用 -20.55%676.18萬-14.03%3,253.05萬-13.79%2,490.06萬-8.09%1,684.82萬-8.07%851.08萬-10.51%3,783.74萬-10.06%2,888.45萬-21.51%1,833.16萬-26.03%925.84萬-16.96%4,227.94萬
-利息收入 -9.81%-625.64萬-10.51%-2,584.72萬-6.17%-1,948.97萬1.83%-1,245.07萬-15.33%-569.74萬-21.03%-2,338.84萬-22.42%-1,835.76萬-38.77%-1,268.24萬-234.34%-494萬-151.40%-1,932.51萬
研發費用 57.35%2.25億28.87%8.04億43.50%5.42億59.22%3.42億71.40%1.43億20.80%6.24億10.61%3.78億2.48%2.15億-8.74%8,351.19萬15.36%5.17億
信用減值損失 55.05%155.79萬169.89%272.42萬8.06%-237.29萬249.33%77.47萬137.21%100.48萬-372.42%-389.76萬-182.13%-258.09萬-17,971.59%-51.88萬60.22%42.36萬-175.12%-82.5萬
資產減值損失 -1,296.69%-793.56萬85.72%-1,176.29萬94.91%-264.62萬99.40%-32.62萬44.21%-56.82萬-713.53%-8,238.56萬-18,574.13%-5,201.84萬-5,343.98%-5,401.03萬-192.71%-101.84萬-69.09%-1,012.69萬
非經營性淨收益 608.72%3,566.99萬-64.69%1.05億-95.53%839.04萬-70.45%447.29萬-86.19%503.3萬595.42%2.98億474.23%1.88億284.66%1,513.52萬928.72%3,645.44萬-83.45%4,287.28萬
公允價值變動淨收益 ------0---------361.64%-13.26萬38.75%7.71萬--10.81萬--2.08萬--5.07萬--5.56萬
投資淨收益 111.74%124.73萬-114.62%-1,714.89萬-110.76%-1,343.82萬56.49%-1,853.29萬73.31%-1,062.77萬293.83%1.17億442.91%1.25億-134.75%-4,259.43萬-318.60%-3,981.96萬-126.58%-6,052.63萬
-其中:對聯營合營企業的投資收益 106.90%75.7萬58.45%-2,117.51萬67.88%-1,366.55萬57.00%-1,873.92萬72.57%-1,096.66萬19.93%-5,096.35萬-9.88%-4,254.65萬-122.53%-4,357.59萬-316.02%-3,997.78萬-77.00%-6,364.89萬
資產處置收益 36.91%-11.25萬-171.61%-2,227.1萬-101.72%-42.53萬-101.17%-28.91萬-336.11%-17.84萬11,037.96%3,109.95萬3,241.19%2,474.65萬379,601.08%2,481.06萬-13.56%7.55萬-9,125.81%-28.43萬
其他收益 163.36%4,091.28萬-34.84%1.54億-70.53%2,727.31萬-73.87%2,284.65萬-79.76%1,553.51萬105.91%2.36億31.24%9,255.56萬879.26%8,742.73萬1,994.82%7,674.27萬215.74%1.15億
營業利潤 810.15%5.93億-47.31%2.67億-28.78%3.58億-18.13%1.69億-33.49%6,510.97萬61.85%5.07億151.42%5.03億235.07%2.07億272.31%9,789.36萬-13.97%3.14億
加:營業外收入 36.79%117.04萬337.08%821.19萬310.46%480.88萬199.12%281.36萬127.66%85.57萬25.95%187.88萬22.77%117.16萬69.24%94.06萬-11.12%37.59萬-79.69%149.17萬
減:營業外支出 -88.86%83.97萬-95.65%201.57萬8.59%2,540.77萬139.85%2,405.85萬261.82%753.76萬270.97%4,637.58萬357.18%2,339.72萬259.10%1,003.08萬84.54%208.33萬141.69%1,250.12萬
利潤總額 914.80%5.93億-40.90%2.74億-29.77%3.38億-25.12%1.48億-39.26%5,842.77萬53.03%4.63億145.42%4.81億232.39%1.98億275.91%9,618.62萬-17.48%3.03億
減:所得稅費用 224.02%3,833.03萬531.22%1,401.64萬47.02%4,242.96萬-44.65%1,912.54萬116.37%1,182.96萬-146.70%-325.04萬649.70%2,885.93萬383.05%3,455.26萬294.56%546.72萬127.73%695.95萬
淨利潤 1,090.17%5.55億-44.32%2.6億-34.67%2.95億-20.98%1.29億-48.63%4,659.81萬57.73%4.66億124.67%4.52億127.53%1.63億219.46%9,071.9萬-24.55%2.96億
持續經營淨利潤 1,090.17%5.55億-44.32%2.6億-34.67%2.95億-20.98%1.29億-48.63%4,659.81萬57.73%4.66億124.67%4.52億127.53%1.63億219.46%9,071.9萬-24.55%2.96億
減:少數股東損益 -11.57%-1.53萬-100.02%-1.61萬-100.02%-1.61萬99.20%-1.37萬98.89%-1.37萬15,578.49%7,074.47萬15,594.10%7,019.42萬50.24%-170.78萬-251.91%-123.69萬-99.61%45.12萬
歸屬于母公司所有者的淨利潤 1,089.85%5.55億-34.36%2.6億-22.66%2.95億-21.79%1.29億-49.31%4,661.19萬34.00%3.95億90.20%3.82億119.40%1.65億219.86%9,195.59萬6.51%2.95億
每股收益
基本每股收益 1,150.00%0.5-34.29%0.23-22.65%0.2637-20.00%0.12-50.00%0.0429.63%0.3588.13%0.3409120.91%0.15166.67%0.083.85%0.27
稀釋每股收益 1,150.00%0.5-34.29%0.23-22.65%0.2637-20.00%0.12-50.00%0.0429.63%0.3588.13%0.3409120.91%0.15166.67%0.083.85%0.27
其他綜合收益 -470.64%-843.16萬-322.84%-4,096.29萬-1,132.16%-2,227.48萬-117.50%-125.61萬-108.08%-147.76萬-62.14%1,838.2萬96.54%-180.78萬-69.33%717.86萬-67.22%1,828.31萬-49.72%4,854.84萬
歸屬于母公司所有者的其他綜合收益總額 -470.66%-843.19萬-322.83%-4,100.55萬-1,145.55%-2,227.48萬-119.18%-125.61萬-108.30%-147.76萬-60.44%1,840.18萬96.70%-178.84萬-67.68%655.05萬-68.64%1,780.1萬-47.98%4,651.81萬
歸屬於少數股東的其他綜合收益總額 --280.53315.40%4.26萬--0---------100.97%-1.98萬-101.01%-1.94萬-79.96%62.82萬148.95%48.21萬-71.51%203.03萬
綜合收益總額 1,110.45%5.46億-54.89%2.19億-39.36%2.73億-25.05%1.28億-58.61%4,512.05萬40.82%4.85億202.15%4.5億79.06%1.7億29.50%1.09億-29.52%3.44億
歸屬于母公司所有者的綜合收益總額 1,110.12%5.46億-47.19%2.19億-28.16%2.73億-25.52%1.28億-58.88%4,513.43萬21.14%4.14億159.18%3.8億79.63%1.71億28.36%1.1億-6.79%3.42億
歸屬於少數股東的綜合收益總額 -9.52%-1.51萬-99.96%2.65萬-100.02%-1.61萬98.73%-1.37萬98.18%-1.37萬2,750.08%7,072.5萬2,859.09%7,017.48萬-262.76%-107.96萬43.52%-75.48萬-97.96%248.15萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --信永中和會計師事務所(特殊普通合夥)------信永中和會計師事務所(特殊普通合夥)------信永中和會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美伊第二輪談判現重啓跡象,據報道,伊朗外長已於週五抵達巴基斯坦,將與巴方討論美伊談判的先決條件,包括解除封鎖和解凍資產等;巴方預計會談將促成美伊第二輪對話;特朗普將派威特科夫和庫什納參加會談,若會談取得進展,萬斯隨時待命前往。 市場同時聚焦關鍵時間窗口:5月1日爲美國《戰爭權力法 展开