Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
中海油田服務
02883
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -52.02%3.93億 | -18.06%6.89億 | -59.31%3.69億 | -32.57%5.47億 | -1.64%8.19億 | -27.30%8.41億 | -40.92%9.06億 | -48.10%8.11億 | -55.57%8.32億 | -21.83%11.57億 |
| 交易性金融資產 | 874.66%2.92億 | -12.00%8,800萬 | --3.83億 | 107.02%2.84億 | -90.61%3,000萬 | -68.55%1億 | ---- | --1.37億 | --3.2億 | -48.86%3.18億 |
| 應收票據及應收賬款 | 95.08%1.28億 | 102.47%9,688.5萬 | -30.99%1.09億 | -36.99%9,706.1萬 | -50.47%6,567.67萬 | 19.08%4,785.2萬 | -34.36%1.58億 | -30.14%1.54億 | -36.41%1.33億 | -26.20%4,018.4萬 |
| -應收票據 | --20萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -應收賬款 | 94.77%1.28億 | 102.47%9,688.5萬 | -30.99%1.09億 | -36.99%9,706.1萬 | -50.47%6,567.67萬 | 19.08%4,785.2萬 | -34.36%1.58億 | -30.14%1.54億 | -36.41%1.33億 | -26.20%4,018.4萬 |
| 其他應收款(含利息和股利) | -65.65%1,515.39萬 | -63.16%1,273.92萬 | -62.52%1,819.06萬 | -69.35%1,384.25萬 | 13.50%4,412.12萬 | -36.03%3,458.36萬 | 29.58%4,852.8萬 | 64.60%4,515.59萬 | 4.90%3,887.31萬 | 108.56%5,406.61萬 |
| -應收股利 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --28.8萬 | ---- | ---- |
| -應收利息 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -其他應收款 | ---- | ---- | ---- | -69.15%1,384.25萬 | ---- | -36.03%3,458.36萬 | ---- | 63.55%4,486.79萬 | ---- | 108.56%5,406.61萬 |
| 合同資產 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 預付款項 | 58.23%753.78萬 | 43.87%815.91萬 | -13.49%1,117.7萬 | -51.31%682.6萬 | -52.85%476.39萬 | -38.29%567.1萬 | 32.90%1,291.92萬 | -25.56%1,401.99萬 | -56.39%1,010.43萬 | -40.76%918.96萬 |
| 存貨 | -14.86%9.78億 | -14.31%10.03億 | -11.41%11.08億 | -14.44%11.1億 | -10.10%11.48億 | -7.59%11.71億 | 0.07%12.51億 | 1.61%12.98億 | 8.39%12.78億 | 10.59%12.67億 |
| 應收款項融資 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 劃分為持有待售的資產 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 一年內到期的非流動資產 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他流動資產 | 71.28%3,964.5萬 | 47.58%3,397.97萬 | 156.89%3,802.28萬 | 141.85%2,849.39萬 | 157.22%2,314.57萬 | 110.34%2,302.47萬 | 19.36%1,480.12萬 | -17.45%1,178.18萬 | 19.18%899.84萬 | -29.20%1,094.66萬 |
| 流動資產合計 | -13.18%18.53億 | -13.08%19.32億 | -14.84%20.36億 | -15.53%20.87億 | -18.52%21.35億 | -22.17%22.23億 | -22.46%23.91億 | -20.83%24.71億 | -21.28%26.2億 | -14.96%28.56億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他非流動金融資產 | 2.18%2.43億 | 2.43%2.43億 | 1.52%2.37億 | 0.31%2.37億 | -3.10%2.38億 | -3.33%2.37億 | -5.68%2.34億 | -4.54%2.37億 | -2.10%2.46億 | -2.10%2.46億 |
| 投資性房地產 | 9.79%3.42億 | 10.89%3.49億 | 4.41%3.28億 | -2.26%3.1億 | -3.94%3.12億 | -2.56%3.15億 | -4.57%3.14億 | -5.67%3.17億 | -2.60%3.25億 | -5.11%3.23億 |
| 長期股權投資 | -0.87%5,622.88萬 | -0.85%5,624.23萬 | -0.67%5,646.91萬 | -0.54%5,661.39萬 | -0.79%5,672.22萬 | -0.79%5,672.22萬 | -8.08%5,685.09萬 | -8.51%5,691.95萬 | -8.52%5,717.67萬 | -7.70%5,717.67萬 |
| 固定資產 | ---- | ---- | ---- | -6.77%6.88億 | ---- | -8.19%7.06億 | ---- | -6.66%7.38億 | ---- | -5.92%7.69億 |
| 固定資產清理 | ---- | ---- | ---- | ---- | ---- | --6.75萬 | ---- | ---- | ---- | --0 |
| 在建工程 | ---- | ---- | ---- | 296.73%2.36億 | ---- | 736.41%1.72億 | ---- | 149.99%5,956.1萬 | ---- | 33.69%2,057.55萬 |
| 工程物資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| 生產性生物資產 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 油氣資產 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 無形資產 | 71.56%2.59億 | 72.35%2.62億 | -0.00%1.48億 | 0.06%1.49億 | 0.23%1.51億 | -0.47%1.52億 | -3.83%1.48億 | -4.08%1.49億 | -4.04%1.51億 | -3.66%1.53億 |
| 開發支出 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 商譽 | ---- | ---- | ---- | ---- | ---- | --0 | 7.90%1,808.2萬 | 5.62%1,770.08萬 | 8.35%1,815.71萬 | 5.88%1,815.71萬 |
| 長期待攤費用 | 141.63%437.62萬 | 252.95%381.28萬 | -9.91%143.88萬 | -0.67%174.21萬 | -19.26%181.12萬 | -38.49%108.03萬 | 27.16%159.7萬 | 58.85%175.38萬 | 184.29%224.31萬 | 98.00%175.62萬 |
| 遞延所得稅資產 | -28.78%6,145.83萬 | -26.06%6,297.85萬 | 46.92%8,749.79萬 | 48.74%8,781.93萬 | 47.18%8,629.55萬 | 43.57%8,517.17萬 | -6.22%5,955.37萬 | -7.63%5,904.31萬 | -7.22%5,863.21萬 | -10.86%5,932.32萬 |
| 使用權資產 | -25.21%2,639.01萬 | -20.20%3,023.87萬 | -20.66%3,158.36萬 | -23.09%3,311.44萬 | 6.15%3,528.61萬 | -9.07%3,789.22萬 | 109.60%3,981萬 | 101.45%4,305.8萬 | 22.30%3,324.2萬 | 56.19%4,167.41萬 |
| 其他非流動資產 | -64.73%16.43萬 | 67.40%19.12萬 | -69.38%266.93萬 | -56.11%73.55萬 | -98.85%46.59萬 | -99.02%11.42萬 | 249.50%871.67萬 | 70.47%167.59萬 | 1,707.19%4,055.09萬 | 230.19%1,167.38萬 |
| 非流動資產合計 | 7.38%18.81億 | 7.01%18.87億 | 6.08%18.19億 | 7.16%18.01億 | 2.94%17.51億 | 3.68%17.63億 | 1.41%17.15億 | -2.31%16.81億 | -1.93%17.01億 | -3.33%17.01億 |
| 資產總計 | -3.92%37.34億 | -4.19%38.19億 | -6.10%38.55億 | -6.34%38.88億 | -10.07%38.86億 | -12.52%39.86億 | -14.01%41.06億 | -14.25%41.51億 | -14.65%43.22億 | -10.97%45.57億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 4.29%5,707.94萬 | -26.27%5,511.68萬 | -19.31%5,653.01萬 | -40.62%5,388.65萬 | -68.99%5,473.11萬 | -70.90%7,475.62萬 | -80.34%7,005.75萬 | -74.09%9,075.19萬 | -63.90%1.76億 | -48.72%2.57億 |
| 交易性金融負債 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 應付票據及應付帳款 | 16.84%6,825.35萬 | -21.31%6,052.26萬 | -54.91%5,310.49萬 | -60.11%5,262.51萬 | -59.10%5,841.87萬 | -61.73%7,690.88萬 | -65.88%1.18億 | -67.65%1.32億 | -66.35%1.43億 | -57.47%2.01億 |
| -應付票據 | 12.06%679.11萬 | -74.44%662.57萬 | -83.20%608.17萬 | -66.95%655.52萬 | -79.21%606萬 | -69.13%2,592.49萬 | -83.41%3,620.56萬 | -91.72%1,983.68萬 | -87.48%2,915.04萬 | -69.68%8,397.01萬 |
| -應付帳款 | 17.39%6,146.23萬 | 5.71%5,389.69萬 | -42.36%4,702.32萬 | -58.89%4,606.99萬 | -53.95%5,235.86萬 | -56.42%5,098.39萬 | -35.72%8,157.93萬 | -33.35%1.12億 | -40.69%1.14億 | -40.17%1.17億 |
| 合同負債 | -29.07%3,779.97萬 | -15.76%4,499.59萬 | -12.91%5,480.68萬 | -30.34%4,830.63萬 | -30.15%5,329.21萬 | -29.02%5,341.59萬 | -27.28%6,293.35萬 | -25.41%6,934.17萬 | -4.96%7,629.95萬 | -32.02%7,525萬 |
| 預收款項 | --157.3萬 | --190.46萬 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 應付職工薪酬 | 26.04%3,612.52萬 | 13.76%4,440.22萬 | -22.26%3,396.98萬 | -35.43%3,071.37萬 | -43.71%2,866.28萬 | -43.04%3,903.04萬 | 9.47%4,369.44萬 | 49.06%4,756.66萬 | -1.52%5,091.61萬 | 13.60%6,852.31萬 |
| 應交稅費 | 6.18%894.08萬 | 31.20%612.52萬 | -22.33%1,458.27萬 | -12.94%849.52萬 | -18.83%842.04萬 | 11.43%466.84萬 | -2.91%1,877.51萬 | -12.13%975.84萬 | -43.99%1,037.35萬 | -35.13%418.94萬 |
| 其他應付款(含利息和股利) | -16.25%4,750.64萬 | 10.47%6,033.95萬 | 13.12%7,101.13萬 | 12.09%7,459.21萬 | -16.15%5,672.13萬 | -22.89%5,462.05萬 | -26.73%6,277.59萬 | -11.77%6,654.83萬 | -17.18%6,764.5萬 | -9.93%7,083.81萬 |
| -應付利息 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -應付股利 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -其他應付款 | ---- | ---- | ---- | 12.09%7,459.21萬 | ---- | -22.89%5,462.05萬 | ---- | -11.77%6,654.83萬 | ---- | -9.93%7,083.81萬 |
| 劃分為持有待售的負債 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 一年內到期的非流動負債 | 190.58%1,868.19萬 | 340.08%3,205.27萬 | 70.87%782.94萬 | 49.75%820.03萬 | -17.53%642.92萬 | -87.69%728.35萬 | -62.45%458.21萬 | -48.46%547.59萬 | -25.49%779.6萬 | 664.54%5,916.56萬 |
| 其他流動負債 | -15.01%99.4萬 | 38.57%160.49萬 | 304.77%119.11萬 | 410.63%133.44萬 | -8.54%116.96萬 | -4.49%115.82萬 | -27.23%29.43萬 | -51.64%26.13萬 | -45.66%127.88萬 | -51.05%121.27萬 |
| 流動負債合計 | 3.40%2.77億 | -1.53%3.07億 | -23.07%2.93億 | -34.03%2.78億 | -49.81%2.68億 | -57.69%3.12億 | -59.72%3.81億 | -57.00%4.22億 | -53.93%5.34億 | -40.55%7.37億 |
| 非流動負債 | ||||||||||
| 長期借款 | 90.91%2.36億 | 74.91%2.16億 | 300.53%2.27億 | --1.92億 | --1.23億 | --1.23億 | 13.37%5,668.4萬 | ---- | ---- | ---- |
| 應付債券 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 優先股 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 永續債 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 長期應付職工薪酬 | -31.34%926.47萬 | -33.17%947.52萬 | -13.22%1,323.89萬 | -11.99%1,347.77萬 | -12.44%1,349.37萬 | -8.67%1,417.81萬 | -22.91%1,525.56萬 | -25.60%1,531.33萬 | -27.80%1,541.16萬 | -28.36%1,552.35萬 |
| 預計負債 | 877.20%163.8萬 | 966.37%172.54萬 | -71.18%13.6萬 | -78.14%18.07萬 | -79.78%16.76萬 | -82.40%16.18萬 | -59.59%47.18萬 | -32.18%82.66萬 | -30.19%82.9萬 | -21.80%91.96萬 |
| 遞延所得稅負債 | -29.53%86.17萬 | -18.01%112.08萬 | -63.95%89.39萬 | -55.82%112.99萬 | -55.86%122.29萬 | -53.41%136.7萬 | -42.09%247.98萬 | -44.47%255.75萬 | -44.39%277.06萬 | -42.40%293.41萬 |
| 長期遞延收益 | -7.19%3,141.43萬 | -5.91%3,232.34萬 | -7.80%3,293.15萬 | -6.35%3,354.73萬 | -9.65%3,384.61萬 | -12.00%3,435.38萬 | 11.80%3,571.94萬 | 9.29%3,582.12萬 | 11.41%3,746.11萬 | 13.01%3,903.63萬 |
| 租賃負債 | -28.15%2,224.6萬 | -23.28%2,471.01萬 | -27.74%2,695.86萬 | -22.80%2,724.44萬 | 12.54%3,096萬 | -2.52%3,220.69萬 | 347.61%3,730.69萬 | 221.85%3,529.28萬 | 61.10%2,751萬 | 72.12%3,303.81萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 非流動負債合計 | 92.30%3.91億 | 89.39%3.9億 | 103.62%3.01億 | 197.98%2.68億 | 141.82%2.03億 | 124.89%2.06億 | 28.04%1.48億 | -25.25%8,981.14萬 | -34.50%8,398.23萬 | -30.55%9,145.16萬 |
| 負債合計 | 41.74%6.67億 | 34.60%6.97億 | 12.37%5.94億 | 6.71%5.46億 | -23.75%4.71億 | -37.53%5.18億 | -50.16%5.29億 | -53.54%5.11億 | -51.99%6.18億 | -39.59%8.28億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | -0.11%13.58億 | -0.11%13.58億 | -0.11%13.58億 | -0.11%13.58億 | -0.12%13.6億 | -0.12%13.6億 | -0.12%13.6億 | -0.12%13.6億 | -0.15%13.61億 | -0.15%13.61億 |
| 其他權益工具 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -優先股 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -永續債 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 資本公積 | -0.36%9.81億 | -0.36%9.81億 | -0.48%9.81億 | -0.48%9.81億 | -0.52%9.85億 | -0.49%9.85億 | -0.12%9.86億 | -0.12%9.86億 | -0.20%9.9億 | -0.44%9.9億 |
| 盈餘公積 | 0.00%1.72億 | 0.00%1.72億 | 0.00%1.72億 | 0.00%1.72億 | -0.88%1.72億 | 0.00%1.72億 | 0.73%1.72億 | 0.73%1.72億 | 1.62%1.74億 | 0.73%1.72億 |
| 未分配利潤 | -43.05%4.87億 | -41.28%5.32億 | -31.47%6.88億 | -28.09%7.68億 | -24.04%8.54億 | -20.83%9.06億 | -12.41%10.04億 | -8.27%10.68億 | -6.92%11.25億 | -2.84%11.44億 |
| 減:庫存股 | ---- | ---- | ---- | ---- | -51.28%505.47萬 | -51.28%505.47萬 | -50.90%509.35萬 | -50.90%509.35萬 | -40.00%1,037.44萬 | -40.00%1,037.44萬 |
| 其他綜合收益 | 40.55%4,628.47萬 | 66.62%5,486.85萬 | 7.58%4,443.94萬 | 24.62%4,616.61萬 | -15.36%3,293.1萬 | -23.18%3,293.1萬 | 47.52%4,130.76萬 | 7.19%3,704.69萬 | 50.57%3,890.52萬 | 69.54%4,286.56萬 |
| 一般風險準備 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 專項儲備 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 歸屬母公司所有者權益合計 | -10.43%30.45億 | -10.20%30.99億 | -8.82%32.44億 | -8.07%33.26億 | -7.59%33.99億 | -6.74%34.51億 | -3.40%35.58億 | -2.43%36.18億 | -1.73%36.78億 | -0.38%37億 |
| 少數股東權益 | 34.91%2,180.57萬 | 32.86%2,369.97萬 | -11.27%1,696.3萬 | -25.79%1,608.06萬 | -36.79%1,616.3萬 | -36.51%1,783.85萬 | -37.89%1,911.82萬 | -33.05%2,166.89萬 | -23.90%2,557.21萬 | -12.95%2,809.64萬 |
| 所有者權益(或股東權益)合計 | -10.21%30.67億 | -9.98%31.22億 | -8.83%32.61億 | -8.18%33.42億 | -7.79%34.15億 | -6.96%34.69億 | -3.68%35.77億 | -2.69%36.4億 | -1.93%37.04億 | -0.49%37.28億 |
| 負債和所有者權益(或股東權益)總計 | -3.92%37.34億 | -4.19%38.19億 | -6.10%38.55億 | -6.34%38.88億 | -10.07%38.86億 | -12.52%39.86億 | -14.01%41.06億 | -14.25%41.51億 | -14.65%43.22億 | -10.97%45.57億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。