滬深市場個股詳情

埃斯頓 (002747)

添加自選
  • 20.62
  • -0.25-1.20%
未開盤 04/24 15:00 (北京)
199.56億總市值448.26市盈率TTM

埃斯頓 (002747) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
營業總收入
21.93%48.88億
12.97%38.04億
17.50%25.49億
24.03%12.44億
-13.83%40.09億
4.38%33.67億
-3.21%21.69億
1.73%10.03億
19.87%46.52億
26.88%32.26億
營業收入
21.93%48.88億
12.97%38.04億
17.50%25.49億
24.03%12.44億
-13.83%40.09億
4.38%33.67億
-3.21%21.69億
1.73%10.03億
19.87%46.52億
26.88%32.26億
其他業務收入
658.83%1,970萬
----
41.09%796.77萬
----
-90.97%259.61萬
----
-39.06%564.72萬
----
-2.09%2,875.69萬
----
營業總成本
11.46%49.04億
9.99%38.15億
13.75%25.71億
22.72%12.49億
-3.53%44億
9.94%34.69億
3.82%22.6億
4.80%10.18億
24.42%45.61億
27.20%31.55億
營業成本
22.14%34.48億
14.93%27.22億
20.31%18.44億
32.05%8.92億
-10.83%28.23億
9.77%23.68億
2.22%15.33億
3.18%6.76億
23.35%31.67億
27.36%21.57億
營業稅金及附加
1.00%2,361.58萬
-7.07%1,719.36萬
-20.05%996.89萬
-32.56%431.46萬
-5.15%2,338.23萬
4.52%1,850.11萬
4.57%1,246.85萬
-29.73%639.75萬
12.16%2,465.17萬
25.48%1,770.08萬
銷售費用
0.81%4.49億
-5.89%3.06億
-4.83%2.14億
2.24%9,907.23萬
10.65%4.46億
20.27%3.25億
22.73%2.25億
15.86%9,689.94萬
33.17%4.03億
23.31%2.71億
管理費用
-22.35%4.1億
-9.36%3.31億
-10.16%2.05億
-18.18%1.12億
18.67%5.28億
11.80%3.66億
5.67%2.29億
6.92%1.37億
16.13%4.45億
19.96%3.27億
財務費用
12.37%1.53億
34.40%1.2億
53.51%8,382.99萬
49.12%4,026.24萬
2.55%1.36億
14.30%8,940.87萬
-13.28%5,460.89萬
10.13%2,700.07萬
60.33%1.33億
52.25%7,822.58萬
-利息費用
17.07%1.56億
6.00%1.14億
22.53%8,037.74萬
43.19%4,057.22萬
19.24%1.33億
32.88%1.08億
20.92%6,559.79萬
20.13%2,833.55萬
51.15%1.12億
17.41%8,110.57萬
-利息收入
37.66%-1,312.38萬
45.07%-970.25萬
46.03%-654.86萬
41.07%-252.76萬
-114.66%-2,105.11萬
-113.21%-1,766.22萬
-82.47%-1,213.46萬
-246.62%-428.92萬
11.17%-980.68萬
-24.88%-828.4萬
研發費用
-5.33%4.19億
5.61%3.19億
3.27%2.14億
35.03%1.01億
13.84%4.42億
-0.85%3.02億
1.81%2.07億
5.49%7,485.72萬
26.30%3.88億
32.85%3.04億
信用減值損失
100.41%26.82萬
144.40%634.83萬
109.02%83.04萬
46.81%-244.52萬
-156.47%-6,475.25萬
-20.54%-1,429.78萬
19.24%-920.37萬
-444.96%-459.72萬
46.37%-2,524.78萬
60.53%-1,186.18萬
資產減值損失
95.37%-1,858.27萬
2,985.96%685.94萬
2,485.84%926.81萬
133.39%40.67萬
-2,036.72%-4.02億
76.49%-23.77萬
135.08%35.84萬
-202.69%-121.81萬
-2.61%-1,880.05萬
-236.12%-101.1萬
非經營性淨收益
121.29%8,527.61萬
43.97%6,271.32萬
119.65%4,594.73萬
1,005.10%1,017.63萬
-799.28%-4.01億
-35.79%4,355.95萬
-41.64%2,091.88萬
-95.35%92.08萬
94.17%5,727.72萬
22.95%6,784.08萬
公允價值變動淨收益
231.25%2,402.91萬
427.57%1,323.41萬
782.02%1,496.2萬
69.84%374.97萬
-156.54%-1,830.83萬
-92.18%250.85萬
-92.84%169.63萬
-62.57%220.78萬
-41.56%3,237.86萬
-45.32%3,206.67萬
投資淨收益
117.47%2,153.58萬
-90.21%64.5萬
90.98%-72.47萬
95.23%-18.37萬
11.97%990.29萬
273.06%658.72萬
-994.75%-803.14萬
-843.46%-385.33萬
473.28%884.41萬
3.95%176.57萬
-其中:對聯營合營企業的投資收益
79.76%-347.46萬
91.05%-116.73萬
84.69%-170.18萬
50.89%-186.53萬
-38.08%-1,716.9萬
-462.71%-1,304.87萬
-379.30%-1,111.46萬
-160.34%-379.81萬
-230.27%-1,243.4萬
31.29%-231.89萬
資產處置收益
-196.11%-418.51萬
-117.27%-78.83萬
-122.92%-103.57萬
195.23%8,258.56
330.76%435.43萬
3,596.46%456.55萬
4,006.11%451.79萬
-108.18%-8,672.57
34.36%101.08萬
137.36%12.35萬
其他收益
-11.12%6,221.08萬
-18.05%3,641.47萬
-28.29%2,264.71萬
2.98%864.06萬
18.45%6,999.29萬
-4.97%4,443.38萬
34.06%3,158.12萬
-36.75%839.04萬
43.73%5,909.19萬
83.18%4,675.77萬
營業利潤
108.81%6,969.84萬
187.77%5,113.28萬
133.40%2,349.05萬
136.22%506.63萬
-632.68%-7.91億
-142.12%-5,825.77萬
-170.55%-7,032.86萬
-140.57%-1,398.58萬
-39.33%1.49億
18.23%1.38億
加:營業外收入
-22.70%2,096.82萬
-39.58%1,555.54萬
-52.47%915.57萬
-52.89%811.86萬
-1.50%2,712.65萬
121.92%2,574.45萬
223.09%1,926.22萬
244.75%1,723.51萬
13.28%2,753.96萬
-27.11%1,160.06萬
減:營業外支出
23.68%1,319.25萬
-15.24%318.89萬
-35.12%158.61萬
70.03%159.64萬
12.57%1,066.64萬
-1.26%376.25萬
-5.65%244.47萬
-40.99%93.89萬
51.91%947.58萬
117.06%381.06萬
利潤總額
110.00%7,747.4萬
275.05%6,349.93萬
158.04%3,106.02萬
401.59%1,158.85萬
-565.05%-7.75億
-124.83%-3,627.57萬
-151.93%-5,351.11萬
-93.90%231.04萬
-36.63%1.67億
11.40%1.46億
減:所得稅費用
-23.82%3,211.9萬
19.25%3,012.98萬
12.71%1,838.89萬
68.91%-194.78萬
24.33%4,216.09萬
2,317.35%2,526.67萬
4,679.63%1,631.47萬
-1.68%-626.56萬
-57.64%3,391萬
-63.92%104.52萬
淨利潤
105.55%4,535.51萬
154.22%3,336.95萬
118.15%1,267.12萬
57.84%1,353.63萬
-715.66%-8.17億
-142.43%-6,154.24萬
-167.98%-6,982.58萬
-80.53%857.6萬
-27.43%1.33億
13.11%1.45億
持續經營淨利潤
105.55%4,535.51萬
154.22%3,336.95萬
118.15%1,267.12萬
57.84%1,353.63萬
-715.66%-8.17億
-142.43%-6,154.24萬
-167.98%-6,982.58萬
-80.53%857.6萬
-27.43%1.33億
13.11%1.45億
減:少數股東損益
105.86%38.29萬
-15.35%436.56萬
66.81%598.9萬
-55.72%90.63萬
-178.70%-652.84萬
7.92%515.74萬
-32.35%359.02萬
105.15%204.66萬
-114.15%-234.24萬
-40.17%477.89萬
歸屬于母公司所有者的淨利潤
105.55%4,497.22萬
143.48%2,900.39萬
109.10%668.23萬
93.43%1,262.99萬
-700.14%-8.1億
-147.55%-6,669.98萬
-175.37%-7,341.6萬
-84.83%652.94萬
-18.80%1.35億
16.64%1.4億
每股收益
基本每股收益
105.38%0.05
143.55%0.0334
112.50%0.01
94.67%0.0146
-681.25%-0.93
-147.52%-0.0767
-172.73%-0.08
-85.00%0.0075
-15.79%0.16
20.63%0.1614
稀釋每股收益
105.38%0.05
143.55%0.0334
112.50%0.01
94.67%0.0146
-681.25%-0.93
-147.52%-0.0767
-172.73%-0.08
-85.00%0.0075
-15.79%0.16
20.63%0.1614
其他綜合收益
292.54%1.08億
13,280.78%1.12億
1,575.22%1.43億
351.12%3,045.78萬
-290.38%-5,598.27萬
-95.77%84.03萬
-127.41%-968.12萬
-202.18%-1,212.89萬
-44.04%2,940.62萬
525.93%1,985.72萬
歸屬于母公司所有者的其他綜合收益總額
292.54%1.08億
13,280.78%1.12億
1,575.22%1.43億
351.12%3,045.78萬
-291.55%-5,598.27萬
-95.45%84.03萬
-131.04%-968.12萬
-202.18%-1,212.89萬
-35.43%2,922.69萬
496.19%1,847.08萬
歸屬於少數股東的其他綜合收益總額
----
----
----
----
----
----
----
----
-97.54%17.93萬
--138.65萬
綜合收益總額
117.54%1.53億
340.20%1.46億
295.57%1.55億
1,338.26%4,399.41萬
-638.51%-8.73億
-136.81%-6,070.21萬
-157.60%-7,950.7萬
-106.35%-355.29萬
-31.14%1.62億
33.44%1.65億
歸屬于母公司所有者的綜合收益總額
117.63%1.53億
314.77%1.41億
279.91%1.5億
869.50%4,308.78萬
-627.44%-8.66億
-141.49%-6,585.95萬
-164.62%-8,309.72萬
-110.20%-559.95萬
-22.36%1.64億
37.33%1.59億
歸屬於少數股東的綜合收益總額
105.86%38.29萬
-15.35%436.56萬
66.81%598.9萬
-55.72%90.63萬
-201.81%-652.84萬
-16.35%515.74萬
-61.98%359.02萬
105.15%204.66萬
-109.07%-216.31萬
-22.82%616.54萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
--
會計師事務所
中匯會計師事務所(特殊普通合夥)
--
--
--
中匯會計師事務所(特殊普通合夥)
--
--
--
中匯會計師事務所(特殊普通合夥)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
營業總收入 21.93%48.88億12.97%38.04億17.50%25.49億24.03%12.44億-13.83%40.09億4.38%33.67億-3.21%21.69億1.73%10.03億19.87%46.52億26.88%32.26億
營業收入 21.93%48.88億12.97%38.04億17.50%25.49億24.03%12.44億-13.83%40.09億4.38%33.67億-3.21%21.69億1.73%10.03億19.87%46.52億26.88%32.26億
其他業務收入 658.83%1,970萬----41.09%796.77萬-----90.97%259.61萬-----39.06%564.72萬-----2.09%2,875.69萬----
營業總成本 11.46%49.04億9.99%38.15億13.75%25.71億22.72%12.49億-3.53%44億9.94%34.69億3.82%22.6億4.80%10.18億24.42%45.61億27.20%31.55億
營業成本 22.14%34.48億14.93%27.22億20.31%18.44億32.05%8.92億-10.83%28.23億9.77%23.68億2.22%15.33億3.18%6.76億23.35%31.67億27.36%21.57億
營業稅金及附加 1.00%2,361.58萬-7.07%1,719.36萬-20.05%996.89萬-32.56%431.46萬-5.15%2,338.23萬4.52%1,850.11萬4.57%1,246.85萬-29.73%639.75萬12.16%2,465.17萬25.48%1,770.08萬
銷售費用 0.81%4.49億-5.89%3.06億-4.83%2.14億2.24%9,907.23萬10.65%4.46億20.27%3.25億22.73%2.25億15.86%9,689.94萬33.17%4.03億23.31%2.71億
管理費用 -22.35%4.1億-9.36%3.31億-10.16%2.05億-18.18%1.12億18.67%5.28億11.80%3.66億5.67%2.29億6.92%1.37億16.13%4.45億19.96%3.27億
財務費用 12.37%1.53億34.40%1.2億53.51%8,382.99萬49.12%4,026.24萬2.55%1.36億14.30%8,940.87萬-13.28%5,460.89萬10.13%2,700.07萬60.33%1.33億52.25%7,822.58萬
-利息費用 17.07%1.56億6.00%1.14億22.53%8,037.74萬43.19%4,057.22萬19.24%1.33億32.88%1.08億20.92%6,559.79萬20.13%2,833.55萬51.15%1.12億17.41%8,110.57萬
-利息收入 37.66%-1,312.38萬45.07%-970.25萬46.03%-654.86萬41.07%-252.76萬-114.66%-2,105.11萬-113.21%-1,766.22萬-82.47%-1,213.46萬-246.62%-428.92萬11.17%-980.68萬-24.88%-828.4萬
研發費用 -5.33%4.19億5.61%3.19億3.27%2.14億35.03%1.01億13.84%4.42億-0.85%3.02億1.81%2.07億5.49%7,485.72萬26.30%3.88億32.85%3.04億
信用減值損失 100.41%26.82萬144.40%634.83萬109.02%83.04萬46.81%-244.52萬-156.47%-6,475.25萬-20.54%-1,429.78萬19.24%-920.37萬-444.96%-459.72萬46.37%-2,524.78萬60.53%-1,186.18萬
資產減值損失 95.37%-1,858.27萬2,985.96%685.94萬2,485.84%926.81萬133.39%40.67萬-2,036.72%-4.02億76.49%-23.77萬135.08%35.84萬-202.69%-121.81萬-2.61%-1,880.05萬-236.12%-101.1萬
非經營性淨收益 121.29%8,527.61萬43.97%6,271.32萬119.65%4,594.73萬1,005.10%1,017.63萬-799.28%-4.01億-35.79%4,355.95萬-41.64%2,091.88萬-95.35%92.08萬94.17%5,727.72萬22.95%6,784.08萬
公允價值變動淨收益 231.25%2,402.91萬427.57%1,323.41萬782.02%1,496.2萬69.84%374.97萬-156.54%-1,830.83萬-92.18%250.85萬-92.84%169.63萬-62.57%220.78萬-41.56%3,237.86萬-45.32%3,206.67萬
投資淨收益 117.47%2,153.58萬-90.21%64.5萬90.98%-72.47萬95.23%-18.37萬11.97%990.29萬273.06%658.72萬-994.75%-803.14萬-843.46%-385.33萬473.28%884.41萬3.95%176.57萬
-其中:對聯營合營企業的投資收益 79.76%-347.46萬91.05%-116.73萬84.69%-170.18萬50.89%-186.53萬-38.08%-1,716.9萬-462.71%-1,304.87萬-379.30%-1,111.46萬-160.34%-379.81萬-230.27%-1,243.4萬31.29%-231.89萬
資產處置收益 -196.11%-418.51萬-117.27%-78.83萬-122.92%-103.57萬195.23%8,258.56330.76%435.43萬3,596.46%456.55萬4,006.11%451.79萬-108.18%-8,672.5734.36%101.08萬137.36%12.35萬
其他收益 -11.12%6,221.08萬-18.05%3,641.47萬-28.29%2,264.71萬2.98%864.06萬18.45%6,999.29萬-4.97%4,443.38萬34.06%3,158.12萬-36.75%839.04萬43.73%5,909.19萬83.18%4,675.77萬
營業利潤 108.81%6,969.84萬187.77%5,113.28萬133.40%2,349.05萬136.22%506.63萬-632.68%-7.91億-142.12%-5,825.77萬-170.55%-7,032.86萬-140.57%-1,398.58萬-39.33%1.49億18.23%1.38億
加:營業外收入 -22.70%2,096.82萬-39.58%1,555.54萬-52.47%915.57萬-52.89%811.86萬-1.50%2,712.65萬121.92%2,574.45萬223.09%1,926.22萬244.75%1,723.51萬13.28%2,753.96萬-27.11%1,160.06萬
減:營業外支出 23.68%1,319.25萬-15.24%318.89萬-35.12%158.61萬70.03%159.64萬12.57%1,066.64萬-1.26%376.25萬-5.65%244.47萬-40.99%93.89萬51.91%947.58萬117.06%381.06萬
利潤總額 110.00%7,747.4萬275.05%6,349.93萬158.04%3,106.02萬401.59%1,158.85萬-565.05%-7.75億-124.83%-3,627.57萬-151.93%-5,351.11萬-93.90%231.04萬-36.63%1.67億11.40%1.46億
減:所得稅費用 -23.82%3,211.9萬19.25%3,012.98萬12.71%1,838.89萬68.91%-194.78萬24.33%4,216.09萬2,317.35%2,526.67萬4,679.63%1,631.47萬-1.68%-626.56萬-57.64%3,391萬-63.92%104.52萬
淨利潤 105.55%4,535.51萬154.22%3,336.95萬118.15%1,267.12萬57.84%1,353.63萬-715.66%-8.17億-142.43%-6,154.24萬-167.98%-6,982.58萬-80.53%857.6萬-27.43%1.33億13.11%1.45億
持續經營淨利潤 105.55%4,535.51萬154.22%3,336.95萬118.15%1,267.12萬57.84%1,353.63萬-715.66%-8.17億-142.43%-6,154.24萬-167.98%-6,982.58萬-80.53%857.6萬-27.43%1.33億13.11%1.45億
減:少數股東損益 105.86%38.29萬-15.35%436.56萬66.81%598.9萬-55.72%90.63萬-178.70%-652.84萬7.92%515.74萬-32.35%359.02萬105.15%204.66萬-114.15%-234.24萬-40.17%477.89萬
歸屬于母公司所有者的淨利潤 105.55%4,497.22萬143.48%2,900.39萬109.10%668.23萬93.43%1,262.99萬-700.14%-8.1億-147.55%-6,669.98萬-175.37%-7,341.6萬-84.83%652.94萬-18.80%1.35億16.64%1.4億
每股收益
基本每股收益 105.38%0.05143.55%0.0334112.50%0.0194.67%0.0146-681.25%-0.93-147.52%-0.0767-172.73%-0.08-85.00%0.0075-15.79%0.1620.63%0.1614
稀釋每股收益 105.38%0.05143.55%0.0334112.50%0.0194.67%0.0146-681.25%-0.93-147.52%-0.0767-172.73%-0.08-85.00%0.0075-15.79%0.1620.63%0.1614
其他綜合收益 292.54%1.08億13,280.78%1.12億1,575.22%1.43億351.12%3,045.78萬-290.38%-5,598.27萬-95.77%84.03萬-127.41%-968.12萬-202.18%-1,212.89萬-44.04%2,940.62萬525.93%1,985.72萬
歸屬于母公司所有者的其他綜合收益總額 292.54%1.08億13,280.78%1.12億1,575.22%1.43億351.12%3,045.78萬-291.55%-5,598.27萬-95.45%84.03萬-131.04%-968.12萬-202.18%-1,212.89萬-35.43%2,922.69萬496.19%1,847.08萬
歸屬於少數股東的其他綜合收益總額 ---------------------------------97.54%17.93萬--138.65萬
綜合收益總額 117.54%1.53億340.20%1.46億295.57%1.55億1,338.26%4,399.41萬-638.51%-8.73億-136.81%-6,070.21萬-157.60%-7,950.7萬-106.35%-355.29萬-31.14%1.62億33.44%1.65億
歸屬于母公司所有者的綜合收益總額 117.63%1.53億314.77%1.41億279.91%1.5億869.50%4,308.78萬-627.44%-8.66億-141.49%-6,585.95萬-164.62%-8,309.72萬-110.20%-559.95萬-22.36%1.64億37.33%1.59億
歸屬於少數股東的綜合收益總額 105.86%38.29萬-15.35%436.56萬66.81%598.9萬-55.72%90.63萬-201.81%-652.84萬-16.35%515.74萬-61.98%359.02萬105.15%204.66萬-109.07%-216.31萬-22.82%616.54萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 無保留意見------無保留意見------無保留意見--
會計師事務所 中匯會計師事務所(特殊普通合夥)------中匯會計師事務所(特殊普通合夥)------中匯會計師事務所(特殊普通合夥)--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美伊第二輪談判現重啓跡象,據報道,伊朗外長已於週五抵達巴基斯坦,將與巴方討論美伊談判的先決條件,包括解除封鎖和解凍資產等;巴方預計會談將促成美伊第二輪對話;特朗普將派威特科夫和庫什納參加會談,若會談取得進展,萬斯隨時待命前往。 市場同時聚焦關鍵時間窗口:5月1日爲美國《戰爭權力法 展开