滬深市場個股詳情

世嘉科技 (002796)

添加自選
  • 43.45
  • +3.95+10.00%
休市中 01/16 15:00 (北京)
109.65億總市值835.58市盈率TTM

世嘉科技 (002796) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
-4.49%6.74億
-10.84%4.11億
-9.79%1.78億
-8.44%9.6億
-7.07%7.05億
-8.54%4.61億
-15.96%1.98億
-4.30%10.48億
-7.83%7.59億
-1.38%5.04億
營業收入
-4.49%6.74億
-10.84%4.11億
-9.79%1.78億
-8.44%9.6億
-7.07%7.05億
-8.54%4.61億
-15.96%1.98億
-4.30%10.48億
-7.83%7.59億
-1.38%5.04億
其他業務收入
----
-7.24%1,157.96萬
----
14.47%2,623.7萬
----
0.65%1,248.31萬
----
-20.08%2,292.11萬
----
-14.15%1,240.2萬
營業總成本
2.21%7.26億
-3.87%4.5億
-5.25%1.98億
-9.20%9.67億
-8.39%7.11億
-9.33%4.68億
-14.47%2.09億
-5.55%10.65億
-9.34%7.76億
-5.26%5.16億
營業成本
1.82%6.32億
-5.27%3.86億
-8.13%1.65億
-10.26%8.47億
-9.42%6.21億
-10.51%4.08億
-14.93%1.8億
-5.91%9.44億
-10.49%6.85億
-5.95%4.56億
營業稅金及附加
17.98%576.04萬
38.66%416.5萬
96.41%268.9萬
-14.82%666.83萬
-19.22%488.24萬
-20.48%300.36萬
-13.09%136.9萬
22.70%782.85萬
33.72%604.37萬
70.17%377.7萬
銷售費用
-8.01%601.86萬
-0.16%428.81萬
-26.13%195.87萬
-16.03%824.23萬
-6.28%654.23萬
-13.11%429.51萬
1.96%265.16萬
-11.67%981.53萬
-7.23%698.08萬
11.46%494.29萬
管理費用
13.31%4,464.24萬
11.53%2,987.8萬
28.71%1,497.17萬
-1.24%5,387.58萬
4.38%3,939.85萬
2.81%2,678.99萬
-10.43%1,163.21萬
-9.37%5,455.29萬
-14.24%3,774.48萬
-12.79%2,605.89萬
財務費用
-97.52%3.8萬
-205.96%-55.31萬
91.97%12.11萬
1.60%31.06萬
2,229.19%153.33萬
154.04%52.2萬
-97.45%6.31萬
106.72%30.57萬
100.84%6.58萬
76.52%-96.6萬
-利息費用
-28.76%227.89萬
-21.71%171.24萬
-1.84%102.03萬
8.28%402.74萬
-4.25%319.9萬
-2.43%218.74萬
-5.28%103.94萬
-15.42%371.94萬
3.87%334.1萬
1.64%224.19萬
-利息收入
-105.62%-260.65萬
-40.65%-144.15萬
-7.60%-66.21萬
35.75%-170.56萬
36.46%-126.76萬
26.84%-102.49萬
15.75%-61.53萬
-26.73%-265.48萬
-30.41%-199.5萬
-41.28%-140.09萬
研發費用
0.69%3,804.35萬
0.90%2,559.98萬
-2.76%1,290.75萬
4.44%5,147.3萬
-5.28%3,778.33萬
-3.90%2,537.09萬
1.22%1,327.43萬
-5.27%4,928.29萬
-5.26%3,989.04萬
-4.46%2,640.01萬
信用減值損失
-222.61%-242.77萬
-85.96%23.16萬
2,186.70%300.97萬
145.21%135.23萬
163.71%198萬
160.01%164.98萬
-102.86%-14.42萬
-480.86%-299.1萬
-24,246.41%-310.78萬
-382.03%-274.92萬
資產減值損失
-132.07%-1,071.16萬
----
----
6.60%-1,494.41萬
41.17%-461.56萬
----
----
-46.39%-1,599.97萬
-27.13%-784.54萬
----
非經營性淨收益
-95.06%144.86萬
-127.38%-590.67萬
-127.66%-29.8萬
1,896.16%9,409.61萬
531.25%2,934.54萬
3,228.54%2,157.2萬
-45.28%107.73萬
-4,222.00%-523.87萬
-394.43%-680.48萬
-92.83%64.81萬
公允價值變動淨收益
--1,374.28萬
---712.99萬
---494萬
---311.93萬
----
----
----
----
----
-371.34%-37.9萬
投資淨收益
-99.82%5.2萬
-93.78%111.67萬
331.20%46.86萬
2,089.09%1.06億
4,876.40%2,861.05萬
4,168.17%1,793.92萬
-128.34%-20.27萬
-22.24%485.18萬
-87.71%57.49萬
-6.81%42.03萬
-其中:對聯營合營企業的投資收益
-101.75%-50.04萬
-100.33%-5.96萬
40.45%-12.07萬
-379.95%-111.11萬
4,921.73%2,861.06萬
2,626.97%1,793.93萬
49.50%-20.26萬
-89.94%39.69萬
-129.83%-59.34萬
-201.13%-70.99萬
資產處置收益
-10,664.06%-172.44萬
-13,104.94%-174.02萬
36.58%-1,760.07
-102.23%-8.84萬
-99.38%1.63萬
-99.49%1.34萬
-100.53%-2,775.29
205.08%397.16萬
21.46%261.21萬
55.87%261.37萬
其他收益
-24.95%251.75萬
-18.00%161.51萬
-18.32%116.55萬
-4.93%468.54萬
248.90%335.42萬
165.33%196.96萬
78.24%142.69萬
98.58%492.85萬
-42.51%96.14萬
-38.63%74.23萬
營業利潤
-312.05%-5,111.69萬
-402.83%-4,460萬
-96.60%-1,988.51萬
480.60%8,623.14萬
202.74%2,410.55萬
230.35%1,472.78萬
-44.46%-1,011.44萬
31.48%-2,265.65萬
21.17%-2,346.36萬
53.87%-1,129.84萬
加:營業外收入
-100.00%0.03
-100.00%0.03
----
-43.64%3萬
-71.15%3萬
-32.62%3萬
-25.91%3萬
1,581.21%5.33萬
3,181.24%10.4萬
1,820.77%4.45萬
減:營業外支出
174.00%157.55萬
284.75%22.66萬
32.79%2,018.18
443.03%72.57萬
334.89%57.5萬
-27.32%5.89萬
-97.17%1,519.81
-87.83%13.36萬
-71.96%13.22萬
-77.90%8.11萬
利潤總額
-323.65%-5,269.24萬
-404.97%-4,482.66萬
-97.18%-1,988.71萬
476.20%8,553.57萬
200.29%2,356.06萬
229.68%1,469.89萬
-43.78%-1,008.6萬
33.44%-2,273.69萬
22.29%-2,349.19萬
54.40%-1,133.49萬
減:所得稅費用
19,771.11%56.11萬
21.71%34.82萬
-188.55%-22.15萬
-165.39%-63.22萬
99.61%-2,852.49
146.95%28.61萬
714.97%25.02萬
-110.70%-23.82萬
70.59%-73.76萬
10.86%-60.93萬
淨利潤
-326.00%-5,325.35萬
-413.43%-4,517.48萬
-90.26%-1,966.56萬
482.99%8,616.79萬
203.56%2,356.34萬
234.38%1,441.28萬
-48.21%-1,033.61萬
38.17%-2,249.87萬
17.92%-2,275.43萬
55.63%-1,072.56萬
持續經營淨利潤
-326.00%-5,325.35萬
-413.43%-4,517.48萬
-90.26%-1,966.56萬
482.99%8,616.79萬
203.56%2,356.34萬
234.38%1,441.28萬
-48.21%-1,033.61萬
38.17%-2,249.87萬
17.92%-2,275.43萬
55.63%-1,072.56萬
減:少數股東損益
50.48%-223.87萬
83.27%-56.63萬
51.04%-86.98萬
23.74%-595.54萬
12.12%-452.05萬
9.71%-338.47萬
5.05%-177.66萬
-50.70%-780.92萬
-36.86%-514.41萬
-34.87%-374.89萬
歸屬于母公司所有者的淨利潤
-281.65%-5,101.48萬
-350.64%-4,460.86萬
-119.59%-1,879.57萬
727.14%9,212.33萬
259.48%2,808.39萬
355.10%1,779.76萬
-67.74%-855.96萬
52.93%-1,468.95萬
26.52%-1,761.02萬
67.39%-697.67萬
每股收益
基本每股收益
-290.91%-0.21
-357.14%-0.18
-166.67%-0.08
716.67%0.37
257.14%0.11
333.33%0.07
-50.00%-0.03
53.85%-0.06
30.00%-0.07
66.67%-0.03
稀釋每股收益
-290.91%-0.21
-357.14%-0.18
-166.67%-0.08
716.67%0.37
257.14%0.11
333.33%0.07
-50.00%-0.03
53.85%-0.06
30.00%-0.07
66.67%-0.03
其他綜合收益
-79.75%21.14萬
98,453.73%26.28萬
304.27%19.43萬
208.69%53.62萬
1,212.13%104.43萬
99.60%-267.23
55.07%-9.51萬
-71.74%17.37萬
-114.50%-9.39萬
-121.84%-6.62萬
歸屬于母公司所有者的其他綜合收益總額
-82.90%17.31萬
705.66%22.47萬
219.36%15.6萬
210.05%49.78萬
1,177.95%101.22萬
43.99%-3.71萬
38.25%-13.07萬
-48.24%16.06萬
-128.45%-9.39萬
-142.87%-6.62萬
歸屬於少數股東的其他綜合收益總額
19.60%3.84萬
3.49%3.81萬
7.52%3.83萬
192.07%3.83萬
--3.21萬
--3.68萬
--3.56萬
-95.69%1.31萬
----
----
綜合收益總額
-315.55%-5,304.2萬
-411.62%-4,491.2萬
-86.66%-1,947.13萬
488.37%8,670.41萬
207.70%2,460.77萬
233.55%1,441.26萬
-45.17%-1,043.13萬
37.59%-2,232.5萬
15.61%-2,284.82萬
54.78%-1,079.18萬
歸屬于母公司所有者的綜合收益總額
-274.74%-5,084.18萬
-349.90%-4,438.39萬
-114.49%-1,863.97萬
737.49%9,262.12萬
264.35%2,909.61萬
352.17%1,776.05萬
-63.52%-869.03萬
52.98%-1,452.89萬
25.09%-1,770.41萬
66.84%-704.3萬
歸屬於少數股東的綜合收益總額
50.98%-220.03萬
84.22%-52.81萬
52.24%-83.15萬
24.10%-591.71萬
12.75%-448.84萬
10.70%-334.79萬
6.96%-174.1萬
-59.84%-779.6萬
-49.49%-514.41萬
-42.50%-374.89萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
容誠會計師事務所(特殊普通合夥)
--
--
--
容誠會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 -4.49%6.74億-10.84%4.11億-9.79%1.78億-8.44%9.6億-7.07%7.05億-8.54%4.61億-15.96%1.98億-4.30%10.48億-7.83%7.59億-1.38%5.04億
營業收入 -4.49%6.74億-10.84%4.11億-9.79%1.78億-8.44%9.6億-7.07%7.05億-8.54%4.61億-15.96%1.98億-4.30%10.48億-7.83%7.59億-1.38%5.04億
其他業務收入 -----7.24%1,157.96萬----14.47%2,623.7萬----0.65%1,248.31萬-----20.08%2,292.11萬-----14.15%1,240.2萬
營業總成本 2.21%7.26億-3.87%4.5億-5.25%1.98億-9.20%9.67億-8.39%7.11億-9.33%4.68億-14.47%2.09億-5.55%10.65億-9.34%7.76億-5.26%5.16億
營業成本 1.82%6.32億-5.27%3.86億-8.13%1.65億-10.26%8.47億-9.42%6.21億-10.51%4.08億-14.93%1.8億-5.91%9.44億-10.49%6.85億-5.95%4.56億
營業稅金及附加 17.98%576.04萬38.66%416.5萬96.41%268.9萬-14.82%666.83萬-19.22%488.24萬-20.48%300.36萬-13.09%136.9萬22.70%782.85萬33.72%604.37萬70.17%377.7萬
銷售費用 -8.01%601.86萬-0.16%428.81萬-26.13%195.87萬-16.03%824.23萬-6.28%654.23萬-13.11%429.51萬1.96%265.16萬-11.67%981.53萬-7.23%698.08萬11.46%494.29萬
管理費用 13.31%4,464.24萬11.53%2,987.8萬28.71%1,497.17萬-1.24%5,387.58萬4.38%3,939.85萬2.81%2,678.99萬-10.43%1,163.21萬-9.37%5,455.29萬-14.24%3,774.48萬-12.79%2,605.89萬
財務費用 -97.52%3.8萬-205.96%-55.31萬91.97%12.11萬1.60%31.06萬2,229.19%153.33萬154.04%52.2萬-97.45%6.31萬106.72%30.57萬100.84%6.58萬76.52%-96.6萬
-利息費用 -28.76%227.89萬-21.71%171.24萬-1.84%102.03萬8.28%402.74萬-4.25%319.9萬-2.43%218.74萬-5.28%103.94萬-15.42%371.94萬3.87%334.1萬1.64%224.19萬
-利息收入 -105.62%-260.65萬-40.65%-144.15萬-7.60%-66.21萬35.75%-170.56萬36.46%-126.76萬26.84%-102.49萬15.75%-61.53萬-26.73%-265.48萬-30.41%-199.5萬-41.28%-140.09萬
研發費用 0.69%3,804.35萬0.90%2,559.98萬-2.76%1,290.75萬4.44%5,147.3萬-5.28%3,778.33萬-3.90%2,537.09萬1.22%1,327.43萬-5.27%4,928.29萬-5.26%3,989.04萬-4.46%2,640.01萬
信用減值損失 -222.61%-242.77萬-85.96%23.16萬2,186.70%300.97萬145.21%135.23萬163.71%198萬160.01%164.98萬-102.86%-14.42萬-480.86%-299.1萬-24,246.41%-310.78萬-382.03%-274.92萬
資產減值損失 -132.07%-1,071.16萬--------6.60%-1,494.41萬41.17%-461.56萬---------46.39%-1,599.97萬-27.13%-784.54萬----
非經營性淨收益 -95.06%144.86萬-127.38%-590.67萬-127.66%-29.8萬1,896.16%9,409.61萬531.25%2,934.54萬3,228.54%2,157.2萬-45.28%107.73萬-4,222.00%-523.87萬-394.43%-680.48萬-92.83%64.81萬
公允價值變動淨收益 --1,374.28萬---712.99萬---494萬---311.93萬---------------------371.34%-37.9萬
投資淨收益 -99.82%5.2萬-93.78%111.67萬331.20%46.86萬2,089.09%1.06億4,876.40%2,861.05萬4,168.17%1,793.92萬-128.34%-20.27萬-22.24%485.18萬-87.71%57.49萬-6.81%42.03萬
-其中:對聯營合營企業的投資收益 -101.75%-50.04萬-100.33%-5.96萬40.45%-12.07萬-379.95%-111.11萬4,921.73%2,861.06萬2,626.97%1,793.93萬49.50%-20.26萬-89.94%39.69萬-129.83%-59.34萬-201.13%-70.99萬
資產處置收益 -10,664.06%-172.44萬-13,104.94%-174.02萬36.58%-1,760.07-102.23%-8.84萬-99.38%1.63萬-99.49%1.34萬-100.53%-2,775.29205.08%397.16萬21.46%261.21萬55.87%261.37萬
其他收益 -24.95%251.75萬-18.00%161.51萬-18.32%116.55萬-4.93%468.54萬248.90%335.42萬165.33%196.96萬78.24%142.69萬98.58%492.85萬-42.51%96.14萬-38.63%74.23萬
營業利潤 -312.05%-5,111.69萬-402.83%-4,460萬-96.60%-1,988.51萬480.60%8,623.14萬202.74%2,410.55萬230.35%1,472.78萬-44.46%-1,011.44萬31.48%-2,265.65萬21.17%-2,346.36萬53.87%-1,129.84萬
加:營業外收入 -100.00%0.03-100.00%0.03-----43.64%3萬-71.15%3萬-32.62%3萬-25.91%3萬1,581.21%5.33萬3,181.24%10.4萬1,820.77%4.45萬
減:營業外支出 174.00%157.55萬284.75%22.66萬32.79%2,018.18443.03%72.57萬334.89%57.5萬-27.32%5.89萬-97.17%1,519.81-87.83%13.36萬-71.96%13.22萬-77.90%8.11萬
利潤總額 -323.65%-5,269.24萬-404.97%-4,482.66萬-97.18%-1,988.71萬476.20%8,553.57萬200.29%2,356.06萬229.68%1,469.89萬-43.78%-1,008.6萬33.44%-2,273.69萬22.29%-2,349.19萬54.40%-1,133.49萬
減:所得稅費用 19,771.11%56.11萬21.71%34.82萬-188.55%-22.15萬-165.39%-63.22萬99.61%-2,852.49146.95%28.61萬714.97%25.02萬-110.70%-23.82萬70.59%-73.76萬10.86%-60.93萬
淨利潤 -326.00%-5,325.35萬-413.43%-4,517.48萬-90.26%-1,966.56萬482.99%8,616.79萬203.56%2,356.34萬234.38%1,441.28萬-48.21%-1,033.61萬38.17%-2,249.87萬17.92%-2,275.43萬55.63%-1,072.56萬
持續經營淨利潤 -326.00%-5,325.35萬-413.43%-4,517.48萬-90.26%-1,966.56萬482.99%8,616.79萬203.56%2,356.34萬234.38%1,441.28萬-48.21%-1,033.61萬38.17%-2,249.87萬17.92%-2,275.43萬55.63%-1,072.56萬
減:少數股東損益 50.48%-223.87萬83.27%-56.63萬51.04%-86.98萬23.74%-595.54萬12.12%-452.05萬9.71%-338.47萬5.05%-177.66萬-50.70%-780.92萬-36.86%-514.41萬-34.87%-374.89萬
歸屬于母公司所有者的淨利潤 -281.65%-5,101.48萬-350.64%-4,460.86萬-119.59%-1,879.57萬727.14%9,212.33萬259.48%2,808.39萬355.10%1,779.76萬-67.74%-855.96萬52.93%-1,468.95萬26.52%-1,761.02萬67.39%-697.67萬
每股收益
基本每股收益 -290.91%-0.21-357.14%-0.18-166.67%-0.08716.67%0.37257.14%0.11333.33%0.07-50.00%-0.0353.85%-0.0630.00%-0.0766.67%-0.03
稀釋每股收益 -290.91%-0.21-357.14%-0.18-166.67%-0.08716.67%0.37257.14%0.11333.33%0.07-50.00%-0.0353.85%-0.0630.00%-0.0766.67%-0.03
其他綜合收益 -79.75%21.14萬98,453.73%26.28萬304.27%19.43萬208.69%53.62萬1,212.13%104.43萬99.60%-267.2355.07%-9.51萬-71.74%17.37萬-114.50%-9.39萬-121.84%-6.62萬
歸屬于母公司所有者的其他綜合收益總額 -82.90%17.31萬705.66%22.47萬219.36%15.6萬210.05%49.78萬1,177.95%101.22萬43.99%-3.71萬38.25%-13.07萬-48.24%16.06萬-128.45%-9.39萬-142.87%-6.62萬
歸屬於少數股東的其他綜合收益總額 19.60%3.84萬3.49%3.81萬7.52%3.83萬192.07%3.83萬--3.21萬--3.68萬--3.56萬-95.69%1.31萬--------
綜合收益總額 -315.55%-5,304.2萬-411.62%-4,491.2萬-86.66%-1,947.13萬488.37%8,670.41萬207.70%2,460.77萬233.55%1,441.26萬-45.17%-1,043.13萬37.59%-2,232.5萬15.61%-2,284.82萬54.78%-1,079.18萬
歸屬于母公司所有者的綜合收益總額 -274.74%-5,084.18萬-349.90%-4,438.39萬-114.49%-1,863.97萬737.49%9,262.12萬264.35%2,909.61萬352.17%1,776.05萬-63.52%-869.03萬52.98%-1,452.89萬25.09%-1,770.41萬66.84%-704.3萬
歸屬於少數股東的綜合收益總額 50.98%-220.03萬84.22%-52.81萬52.24%-83.15萬24.10%-591.71萬12.75%-448.84萬10.70%-334.79萬6.96%-174.1萬-59.84%-779.6萬-49.49%-514.41萬-42.50%-374.89萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------容誠會計師事務所(特殊普通合夥)------容誠會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开