滬深市場個股詳情

麥格米特 (002851)

添加自選
  • 98.16
  • +0.14+0.14%
休市中 01/16 15:00 (北京)
539.96億總市值227.22市盈率TTM

麥格米特 (002851) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
15.05%67.91億
16.52%46.74億
26.51%23.16億
21.00%81.72億
21.06%59.03億
22.05%40.11億
17.32%18.31億
23.30%67.54億
22.34%48.76億
21.51%32.87億
營業收入
15.05%67.91億
16.52%46.74億
26.51%23.16億
21.00%81.72億
21.06%59.03億
22.05%40.11億
17.32%18.31億
23.30%67.54億
22.34%48.76億
21.51%32.87億
其他業務收入
----
14.36%3,101.39萬
----
65.75%6,197.31萬
----
129.63%2,711.9萬
----
40.36%3,738.99萬
----
45.44%1,181萬
營業總成本
18.83%66.46億
20.48%44.98億
28.48%22.04億
21.37%78.09億
22.08%55.93億
22.66%37.33億
16.69%17.15億
23.25%64.34億
22.06%45.81億
20.57%30.43億
營業成本
20.70%53.08億
22.13%36.42億
31.55%17.85億
20.26%61.15億
20.41%43.98億
21.04%29.82億
14.54%13.57億
21.75%50.85億
19.84%36.53億
18.96%24.64億
營業稅金及附加
34.33%4,220.31萬
46.04%2,870.12萬
40.01%1,360.79萬
25.29%4,563.43萬
0.16%3,141.78萬
16.75%1,965.26萬
61.88%971.94萬
103.13%3,642.35萬
169.32%3,136.68萬
105.29%1,683.32萬
銷售費用
8.07%2.72億
10.74%1.81億
11.27%8,895.75萬
19.01%3.69億
12.67%2.52億
16.22%1.63億
32.64%7,994.58萬
35.63%3.1億
45.96%2.23億
40.55%1.41億
管理費用
28.87%2.17億
24.27%1.35億
16.53%6,459.28萬
18.45%2.44億
20.20%1.68億
21.67%1.08億
35.94%5,542.82萬
43.55%2.06億
46.73%1.4億
42.39%8,916.41萬
財務費用
-52.23%2,271.31萬
-124.48%-322.19萬
-143.89%-93.8萬
94.95%5,094.15萬
304.53%4,754.68萬
169,074.30%1,315.94萬
-82.37%213.69萬
20.89%2,613.03萬
25.43%1,175.35萬
-99.89%7,778.61
-利息費用
-46.99%2,138.59萬
-56.22%1,152.11萬
-48.23%656.48萬
39.75%5,076.86萬
28.21%4,034.05萬
24.44%2,631.65萬
25.84%1,268.18萬
10.81%3,632.75萬
37.37%3,146.48萬
31.35%2,114.79萬
-利息收入
-61.95%-2,509.34萬
-93.50%-1,672.13萬
-162.16%-975.82萬
-64.28%-1,919.99萬
-31.70%-1,549.49萬
1.53%-864.15萬
-27.97%-372.22萬
-344.69%-1,168.71萬
-740.32%-1,176.56萬
-840.69%-877.58萬
研發費用
12.62%7.84億
15.24%5.14億
19.58%2.53億
27.70%9.84億
33.22%6.96億
33.99%4.46億
27.08%2.11億
21.85%7.71億
19.80%5.22億
21.05%3.33億
信用減值損失
-265.15%-283.27萬
24.89%-311.97萬
-463.59%-346.63萬
-30.01%-1,505.24萬
88.64%-77.58萬
12.81%-415.36萬
-148.45%-61.5萬
-148.48%-1,157.77萬
-1,033.74%-682.73萬
-174.95%-476.39萬
資產減值損失
-138.63%-1,483.24萬
-79.97%-1,319.97萬
93.33%-24.48萬
-21.50%-4,482.24萬
-1.84%-621.56萬
-108.01%-733.43萬
-174.24%-367萬
-36.76%-3,689.14萬
6.56%-610.33萬
45.04%-352.59萬
非經營性淨收益
2.27%1.14億
-24.92%3,866.36萬
-16.16%2,467.73萬
-70.30%9,282.51萬
-44.20%1.12億
-70.16%5,149.83萬
-62.19%2,943.43萬
25.57%3.13億
142.15%2億
204.62%1.73億
公允價值變動淨收益
317.30%8,217.37萬
89.82%1,689.67萬
17,820.29%490.81萬
-104.33%-1,216.61萬
-88.57%1,969.15萬
-94.46%890.14萬
-100.05%-2.77萬
52.30%2.81億
342.03%1.72億
355.45%1.61億
投資淨收益
176.95%841.74萬
96.68%388.63萬
386.25%220.23萬
496.83%2,993.23萬
143.99%303.94萬
119.84%197.6萬
-81.07%-76.94萬
-221.94%-754.28萬
-243.19%-690.94萬
-358.23%-995.81萬
-其中:對聯營合營企業的投資收益
56.24%-307.05萬
8.95%-333.37萬
30.73%-172.49萬
-296.27%-707.25萬
-159.33%-701.6萬
-145.65%-366.12萬
-34.32%-249.02萬
-100.62%-178.48萬
-241.74%-270.54萬
-480.86%-149.04萬
資產處置收益
-84.87%24.57萬
-205.27%-44.99萬
-246.48%-55.17萬
186.93%198.53萬
430.79%162.35萬
67.80%42.74萬
703.53%37.66萬
-2.35%69.19萬
-50.82%30.59萬
-20.43%25.47萬
其他收益
-56.48%4,104.26萬
-32.96%3,464.98萬
-36.06%2,182.96萬
53.28%1.33億
98.80%9,431.1萬
73.05%5,168.15萬
82.04%3,413.98萬
43.34%8,673.58萬
4.56%4,744.05萬
17.87%2,986.57萬
營業利潤
-38.43%2.6億
-34.83%2.15億
-5.37%1.37億
-27.87%4.56億
-14.72%4.22億
-20.69%3.3億
-13.86%1.45億
24.99%6.33億
57.06%4.95億
75.15%4.16億
加:營業外收入
127.33%629.56萬
28.41%185.64萬
-3.05%81.19萬
-57.53%361.36萬
-70.56%276.93萬
-65.59%144.57萬
-68.44%83.74萬
92.66%850.81萬
192.92%940.67萬
87.20%420.16萬
減:營業外支出
124.30%818.76萬
131.40%531.43萬
361.31%342.09萬
43.38%610.01萬
-30.81%365.03萬
69.83%229.66萬
144.52%74.16萬
-19.20%425.44萬
120.04%527.56萬
-20.94%135.23萬
利潤總額
-38.75%2.58億
-35.72%2.11億
-7.23%1.35億
-28.74%4.54億
-15.61%4.21億
-21.44%3.29億
-14.99%1.45億
26.05%6.37億
57.96%4.99億
75.96%4.19億
減:所得稅費用
3,292.53%1,766.05萬
170.88%2,424.73萬
353.19%1,978.28萬
-140.86%-482.26萬
-102.58%-55.32萬
-69.88%895.15萬
-54.98%436.52萬
-54.45%1,180.13萬
141.27%2,142.1萬
199.74%2,971.94萬
淨利潤
-43.02%2.4億
-41.50%1.87億
-18.39%1.15億
-26.62%4.59億
-11.71%4.22億
-17.74%3.2億
-12.59%1.41億
30.40%6.25億
55.55%4.78億
70.57%3.89億
持續經營淨利潤
-43.02%2.4億
-41.50%1.87億
-18.39%1.15億
-26.62%4.59億
-11.71%4.22億
-17.74%3.2億
-12.59%1.41億
30.40%6.25億
55.55%4.78億
70.57%3.89億
減:少數股東損益
161.19%2,771.2萬
153.11%1,359.54萬
219.02%777.51萬
635.97%2,256.87萬
313.15%1,061萬
815.14%537.14萬
819.83%243.72萬
-162.91%-421.08萬
-283.10%-497.77萬
-120.48%-75.11萬
歸屬于母公司所有者的淨利潤
-48.29%2.13億
-44.82%1.74億
-22.57%1.07億
-30.70%4.36億
-14.82%4.11億
-19.27%3.15億
-13.96%1.39億
33.13%6.29億
58.57%4.83億
73.70%3.9億
每股收益
基本每股收益
-52.54%0.3911
-49.33%0.3199
-28.91%0.1977
-31.81%0.8651
-14.85%0.8241
-19.38%0.6314
-14.03%0.2781
33.55%1.2687
57.24%0.9678
72.63%0.7832
稀釋每股收益
-50.74%0.3854
-47.25%0.3152
-26.11%0.1953
-30.57%0.8277
-13.89%0.7823
-18.13%0.5975
-12.97%0.2643
26.87%1.1922
47.60%0.9085
60.86%0.7298
其他綜合收益
-398.01%-1,354.53萬
-10.04%-580.41萬
-224.27%-135.94萬
2,234.01%517.48萬
-186.37%-271.99萬
-236.56%-527.46萬
225.97%109.39萬
-92.70%22.17萬
-32.38%314.92萬
107.01%386.24萬
歸屬于母公司所有者的其他綜合收益總額
-396.45%-1,354.41萬
-10.95%-587.46萬
-234.04%-142.44萬
2,374.54%516.23萬
-186.63%-272.82萬
-237.09%-529.49萬
222.37%106.26萬
-93.13%20.86萬
-32.38%314.92萬
107.01%386.24萬
歸屬於少數股東的其他綜合收益總額
-114.71%-1,219.82
248.87%7.06萬
107.89%6.5萬
-4.63%1.25萬
--8,291.41
--2.02萬
--3.13萬
--1.31萬
----
----
綜合收益總額
-45.88%2.27億
-42.36%1.81億
-19.97%1.14億
-25.82%4.64億
-12.85%4.19億
-19.89%3.15億
-11.43%1.42億
29.62%6.25億
54.24%4.81億
70.87%3.93億
歸屬于母公司所有者的綜合收益總額
-51.26%1.99億
-45.77%1.68億
-24.18%1.06億
-29.90%4.41億
-15.93%4.08億
-21.41%3.09億
-12.83%1.4億
32.33%6.3億
57.20%4.86億
73.97%3.94億
歸屬於少數股東的綜合收益總額
160.97%2,771.08萬
153.47%1,366.6萬
217.61%784.01萬
637.94%2,258.12萬
313.32%1,061.83萬
817.83%539.16萬
831.64%246.84萬
-162.72%-419.77萬
-283.10%-497.77萬
-120.48%-75.11萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
中匯會計師事務所(特殊普通合夥)
--
--
--
中匯會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 15.05%67.91億16.52%46.74億26.51%23.16億21.00%81.72億21.06%59.03億22.05%40.11億17.32%18.31億23.30%67.54億22.34%48.76億21.51%32.87億
營業收入 15.05%67.91億16.52%46.74億26.51%23.16億21.00%81.72億21.06%59.03億22.05%40.11億17.32%18.31億23.30%67.54億22.34%48.76億21.51%32.87億
其他業務收入 ----14.36%3,101.39萬----65.75%6,197.31萬----129.63%2,711.9萬----40.36%3,738.99萬----45.44%1,181萬
營業總成本 18.83%66.46億20.48%44.98億28.48%22.04億21.37%78.09億22.08%55.93億22.66%37.33億16.69%17.15億23.25%64.34億22.06%45.81億20.57%30.43億
營業成本 20.70%53.08億22.13%36.42億31.55%17.85億20.26%61.15億20.41%43.98億21.04%29.82億14.54%13.57億21.75%50.85億19.84%36.53億18.96%24.64億
營業稅金及附加 34.33%4,220.31萬46.04%2,870.12萬40.01%1,360.79萬25.29%4,563.43萬0.16%3,141.78萬16.75%1,965.26萬61.88%971.94萬103.13%3,642.35萬169.32%3,136.68萬105.29%1,683.32萬
銷售費用 8.07%2.72億10.74%1.81億11.27%8,895.75萬19.01%3.69億12.67%2.52億16.22%1.63億32.64%7,994.58萬35.63%3.1億45.96%2.23億40.55%1.41億
管理費用 28.87%2.17億24.27%1.35億16.53%6,459.28萬18.45%2.44億20.20%1.68億21.67%1.08億35.94%5,542.82萬43.55%2.06億46.73%1.4億42.39%8,916.41萬
財務費用 -52.23%2,271.31萬-124.48%-322.19萬-143.89%-93.8萬94.95%5,094.15萬304.53%4,754.68萬169,074.30%1,315.94萬-82.37%213.69萬20.89%2,613.03萬25.43%1,175.35萬-99.89%7,778.61
-利息費用 -46.99%2,138.59萬-56.22%1,152.11萬-48.23%656.48萬39.75%5,076.86萬28.21%4,034.05萬24.44%2,631.65萬25.84%1,268.18萬10.81%3,632.75萬37.37%3,146.48萬31.35%2,114.79萬
-利息收入 -61.95%-2,509.34萬-93.50%-1,672.13萬-162.16%-975.82萬-64.28%-1,919.99萬-31.70%-1,549.49萬1.53%-864.15萬-27.97%-372.22萬-344.69%-1,168.71萬-740.32%-1,176.56萬-840.69%-877.58萬
研發費用 12.62%7.84億15.24%5.14億19.58%2.53億27.70%9.84億33.22%6.96億33.99%4.46億27.08%2.11億21.85%7.71億19.80%5.22億21.05%3.33億
信用減值損失 -265.15%-283.27萬24.89%-311.97萬-463.59%-346.63萬-30.01%-1,505.24萬88.64%-77.58萬12.81%-415.36萬-148.45%-61.5萬-148.48%-1,157.77萬-1,033.74%-682.73萬-174.95%-476.39萬
資產減值損失 -138.63%-1,483.24萬-79.97%-1,319.97萬93.33%-24.48萬-21.50%-4,482.24萬-1.84%-621.56萬-108.01%-733.43萬-174.24%-367萬-36.76%-3,689.14萬6.56%-610.33萬45.04%-352.59萬
非經營性淨收益 2.27%1.14億-24.92%3,866.36萬-16.16%2,467.73萬-70.30%9,282.51萬-44.20%1.12億-70.16%5,149.83萬-62.19%2,943.43萬25.57%3.13億142.15%2億204.62%1.73億
公允價值變動淨收益 317.30%8,217.37萬89.82%1,689.67萬17,820.29%490.81萬-104.33%-1,216.61萬-88.57%1,969.15萬-94.46%890.14萬-100.05%-2.77萬52.30%2.81億342.03%1.72億355.45%1.61億
投資淨收益 176.95%841.74萬96.68%388.63萬386.25%220.23萬496.83%2,993.23萬143.99%303.94萬119.84%197.6萬-81.07%-76.94萬-221.94%-754.28萬-243.19%-690.94萬-358.23%-995.81萬
-其中:對聯營合營企業的投資收益 56.24%-307.05萬8.95%-333.37萬30.73%-172.49萬-296.27%-707.25萬-159.33%-701.6萬-145.65%-366.12萬-34.32%-249.02萬-100.62%-178.48萬-241.74%-270.54萬-480.86%-149.04萬
資產處置收益 -84.87%24.57萬-205.27%-44.99萬-246.48%-55.17萬186.93%198.53萬430.79%162.35萬67.80%42.74萬703.53%37.66萬-2.35%69.19萬-50.82%30.59萬-20.43%25.47萬
其他收益 -56.48%4,104.26萬-32.96%3,464.98萬-36.06%2,182.96萬53.28%1.33億98.80%9,431.1萬73.05%5,168.15萬82.04%3,413.98萬43.34%8,673.58萬4.56%4,744.05萬17.87%2,986.57萬
營業利潤 -38.43%2.6億-34.83%2.15億-5.37%1.37億-27.87%4.56億-14.72%4.22億-20.69%3.3億-13.86%1.45億24.99%6.33億57.06%4.95億75.15%4.16億
加:營業外收入 127.33%629.56萬28.41%185.64萬-3.05%81.19萬-57.53%361.36萬-70.56%276.93萬-65.59%144.57萬-68.44%83.74萬92.66%850.81萬192.92%940.67萬87.20%420.16萬
減:營業外支出 124.30%818.76萬131.40%531.43萬361.31%342.09萬43.38%610.01萬-30.81%365.03萬69.83%229.66萬144.52%74.16萬-19.20%425.44萬120.04%527.56萬-20.94%135.23萬
利潤總額 -38.75%2.58億-35.72%2.11億-7.23%1.35億-28.74%4.54億-15.61%4.21億-21.44%3.29億-14.99%1.45億26.05%6.37億57.96%4.99億75.96%4.19億
減:所得稅費用 3,292.53%1,766.05萬170.88%2,424.73萬353.19%1,978.28萬-140.86%-482.26萬-102.58%-55.32萬-69.88%895.15萬-54.98%436.52萬-54.45%1,180.13萬141.27%2,142.1萬199.74%2,971.94萬
淨利潤 -43.02%2.4億-41.50%1.87億-18.39%1.15億-26.62%4.59億-11.71%4.22億-17.74%3.2億-12.59%1.41億30.40%6.25億55.55%4.78億70.57%3.89億
持續經營淨利潤 -43.02%2.4億-41.50%1.87億-18.39%1.15億-26.62%4.59億-11.71%4.22億-17.74%3.2億-12.59%1.41億30.40%6.25億55.55%4.78億70.57%3.89億
減:少數股東損益 161.19%2,771.2萬153.11%1,359.54萬219.02%777.51萬635.97%2,256.87萬313.15%1,061萬815.14%537.14萬819.83%243.72萬-162.91%-421.08萬-283.10%-497.77萬-120.48%-75.11萬
歸屬于母公司所有者的淨利潤 -48.29%2.13億-44.82%1.74億-22.57%1.07億-30.70%4.36億-14.82%4.11億-19.27%3.15億-13.96%1.39億33.13%6.29億58.57%4.83億73.70%3.9億
每股收益
基本每股收益 -52.54%0.3911-49.33%0.3199-28.91%0.1977-31.81%0.8651-14.85%0.8241-19.38%0.6314-14.03%0.278133.55%1.268757.24%0.967872.63%0.7832
稀釋每股收益 -50.74%0.3854-47.25%0.3152-26.11%0.1953-30.57%0.8277-13.89%0.7823-18.13%0.5975-12.97%0.264326.87%1.192247.60%0.908560.86%0.7298
其他綜合收益 -398.01%-1,354.53萬-10.04%-580.41萬-224.27%-135.94萬2,234.01%517.48萬-186.37%-271.99萬-236.56%-527.46萬225.97%109.39萬-92.70%22.17萬-32.38%314.92萬107.01%386.24萬
歸屬于母公司所有者的其他綜合收益總額 -396.45%-1,354.41萬-10.95%-587.46萬-234.04%-142.44萬2,374.54%516.23萬-186.63%-272.82萬-237.09%-529.49萬222.37%106.26萬-93.13%20.86萬-32.38%314.92萬107.01%386.24萬
歸屬於少數股東的其他綜合收益總額 -114.71%-1,219.82248.87%7.06萬107.89%6.5萬-4.63%1.25萬--8,291.41--2.02萬--3.13萬--1.31萬--------
綜合收益總額 -45.88%2.27億-42.36%1.81億-19.97%1.14億-25.82%4.64億-12.85%4.19億-19.89%3.15億-11.43%1.42億29.62%6.25億54.24%4.81億70.87%3.93億
歸屬于母公司所有者的綜合收益總額 -51.26%1.99億-45.77%1.68億-24.18%1.06億-29.90%4.41億-15.93%4.08億-21.41%3.09億-12.83%1.4億32.33%6.3億57.20%4.86億73.97%3.94億
歸屬於少數股東的綜合收益總額 160.97%2,771.08萬153.47%1,366.6萬217.61%784.01萬637.94%2,258.12萬313.32%1,061.83萬817.83%539.16萬831.64%246.84萬-162.72%-419.77萬-283.10%-497.77萬-120.48%-75.11萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------中匯會計師事務所(特殊普通合夥)------中匯會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开