滬深市場個股詳情

科力爾 (002892)

添加自選
  • 13.43
  • +0.27+2.05%
已收盤 01/16 15:00 (北京)
99.96億總市值285.74市盈率TTM

科力爾 (002892) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
13.16%13.85億
13.91%9.07億
22.14%4.2億
27.89%16.57億
26.37%12.24億
26.48%7.97億
15.76%3.44億
9.45%12.95億
8.74%9.69億
0.42%6.3億
營業收入
13.16%13.85億
13.91%9.07億
22.14%4.2億
27.89%16.57億
26.37%12.24億
26.48%7.97億
15.76%3.44億
9.45%12.95億
8.74%9.69億
0.42%6.3億
其他業務收入
----
-28.44%1,513.64萬
----
7.36%3,449.73萬
----
21.67%2,115.27萬
----
3.41%3,213.12萬
----
18.01%1,738.48萬
營業總成本
16.50%13.34億
18.49%8.66億
26.62%4.03億
27.91%15.77億
25.78%11.45億
25.45%7.31億
13.15%3.18億
9.97%12.33億
10.06%9.1億
0.92%5.82億
營業成本
14.07%11.3億
16.39%7.39億
26.97%3.5億
28.38%13.55億
25.92%9.91億
24.26%6.35億
13.16%2.75億
8.18%10.56億
7.41%7.87億
-0.25%5.11億
營業稅金及附加
14.64%818.7萬
4.46%513.31萬
-17.45%113.36萬
31.13%1,090.72萬
39.27%714.17萬
27.45%491.4萬
-2.02%137.33萬
25.21%831.76萬
27.66%512.78萬
45.57%385.55萬
銷售費用
9.59%3,113.82萬
17.20%2,004.59萬
14.41%774.74萬
11.42%4,287.34萬
17.37%2,841.46萬
20.65%1,710.4萬
17.31%677.18萬
35.96%3,847.78萬
39.17%2,420.99萬
34.99%1,417.6萬
管理費用
46.50%8,685.43萬
39.98%5,416.46萬
20.68%2,187.16萬
28.27%8,940.54萬
21.28%5,928.66萬
25.80%3,869.46萬
24.25%1,812.32萬
11.29%6,969.93萬
9.23%4,888.54萬
2.13%3,075.82萬
財務費用
891.56%794.85萬
172.60%205.92萬
124.57%22.4萬
142.28%148.72萬
119.85%80.16萬
68.16%-283.65萬
-193.20%-91.15萬
77.73%-351.72萬
79.76%-403.89萬
13.61%-890.93萬
-利息費用
44.86%1,307.02萬
41.12%792.4萬
33.18%355.85萬
112.55%1,296.34萬
74.79%902.23萬
72.59%561.51萬
57.88%267.19萬
73.74%609.9萬
147.25%516.18萬
183.10%325.33萬
-利息收入
8.75%-451.15萬
7.68%-321.95萬
-4.70%-176.16萬
29.12%-275.02萬
-73.88%-494.38萬
39.11%-348.73萬
40.57%-168.25萬
19.59%-387.99萬
56.47%-284.32萬
-47.84%-572.71萬
研發費用
18.90%6,970.3萬
19.97%4,486.55萬
27.55%2,245.66萬
20.11%7,764.21萬
18.88%5,862.35萬
19.79%3,739.65萬
15.43%1,760.56萬
1.24%6,464.4萬
2.03%4,931.21萬
-0.99%3,121.95萬
信用減值損失
13.03%-730.02萬
-16.02%-729.55萬
-157.90%-443.12萬
-1,465.40%-1,506.92萬
-311.88%-839.35萬
-179.78%-628.84萬
-51.93%-171.82萬
-1,464.31%-96.26萬
-198.22%-203.78萬
-362.54%-224.76萬
資產減值損失
124.79%65.91萬
41.17%-38.34萬
0.49%137.7萬
-108.11%-1,225.35萬
-214.00%-265.92萬
-124.88%-65.18萬
-30.52%137.03萬
34.50%-588.8萬
138.23%233.25萬
190.12%261.98萬
非經營性淨收益
68.48%-290.39萬
79.49%-897.13萬
4.38%-1,355.33萬
-156.11%-2,768.4萬
40.80%-921.41萬
-320.38%-4,373.93萬
-142.25%-1,417.43萬
-164.43%-1,080.93萬
-165.87%-1,556.48萬
-151.12%-1,040.47萬
公允價值變動淨收益
-72.22%939.21萬
125.88%152.62萬
-217.91%-733.04萬
134.04%1,409.5萬
154.36%3,380.38萬
89.22%-589.84萬
155.44%621.67萬
-587.94%-4,141.18萬
-270.85%-6,218.9萬
-710.78%-5,473.35萬
投資淨收益
67.97%-1,158.34萬
82.53%-598.92萬
82.03%-386.79萬
-197.47%-2,460.64萬
-194.32%-3,616.84萬
-191.38%-3,428.71萬
-152.47%-2,152萬
131.31%2,524.44萬
216.74%3,834.73萬
213.52%3,752.24萬
資產處置收益
489.33%52.51萬
--38.78萬
--0
-1,053.34%-20.51萬
--8.91萬
--0
--0
-97.81%2.15萬
--0
----
其他收益
31.34%540.34萬
-17.82%278.29萬
-52.66%69.92萬
-15.03%1,035.51萬
-48.46%411.4萬
-47.37%338.64萬
-49.21%147.69萬
123.87%1,218.73萬
205.19%798.22萬
336.65%643.42萬
營業利潤
-30.72%4,849.39萬
47.12%3,263.47萬
-68.05%371.99萬
0.24%5,145.89萬
63.37%6,999.66萬
-40.01%2,218.29萬
-76.49%1,164.28萬
-34.91%5,133.56萬
-26.07%4,284.57萬
-47.51%3,697.6萬
加:營業外收入
-41.57%49.4萬
-77.95%17.24萬
-93.16%4.79萬
-26.98%116.32萬
-11.70%84.55萬
22.59%78.19萬
171.21%70.05萬
263.37%159.3萬
22.09%95.75萬
26.26%63.78萬
減:營業外支出
-62.18%31.29萬
-57.78%25.4萬
-76.71%8.49萬
79.38%83.3萬
183.30%82.73萬
158.79%60.15萬
2,524.00%36.47萬
-89.30%46.44萬
-90.59%29.2萬
148.17%23.24萬
利潤總額
-30.48%4,867.5萬
45.57%3,255.31萬
-69.25%368.29萬
-1.29%5,178.92萬
60.91%7,001.48萬
-40.18%2,236.32萬
-75.93%1,197.86萬
-30.02%5,246.42萬
-21.79%4,351.12萬
-47.24%3,738.14萬
減:所得稅費用
-88.31%52.42萬
-93.86%11.7萬
-98.95%2.8萬
-76.92%151.12萬
58.93%448.52萬
-43.82%190.58萬
-46.11%267.31萬
-0.49%654.81萬
-44.50%282.22萬
-60.24%339.23萬
淨利潤
-26.52%4,815.09萬
58.55%3,243.6萬
-60.72%365.49萬
9.50%5,027.8萬
61.05%6,552.95萬
-39.81%2,045.74萬
-79.23%930.55萬
-32.86%4,591.61萬
-19.51%4,068.89萬
-45.46%3,398.91萬
持續經營淨利潤
-26.52%4,815.09萬
58.55%3,243.6萬
-60.72%365.49萬
9.69%5,027.8萬
61.05%6,552.95萬
-39.81%2,045.74萬
-79.23%930.55萬
-32.98%4,583.5萬
-19.51%4,068.89萬
-45.46%3,398.91萬
終止經營淨利潤
----
----
----
--0
----
----
----
--8.11萬
----
----
減:少數股東損益
154.57%282.91萬
201.73%325.96萬
190.90%141.51萬
-90.91%-979.25萬
-203.39%-518.43萬
-240.77%-320.44萬
-167.05%-155.68萬
-6.22%-512.94萬
48.53%-170.88萬
54.95%-94.03萬
歸屬于母公司所有者的淨利潤
-35.91%4,532.17萬
23.31%2,917.64萬
-79.38%223.98萬
17.68%6,007.05萬
66.79%7,071.38萬
-32.26%2,366.18萬
-76.07%1,086.23萬
-30.29%5,104.55萬
-21.30%4,239.77萬
-45.77%3,492.94萬
每股收益
基本每股收益
-35.89%0.0609
23.27%0.0392
-79.43%0.0036
18.25%0.0972
38.69%0.095
-43.42%0.0318
-82.86%0.0175
-50.48%0.0822
-43.67%0.0685
-61.40%0.0562
稀釋每股收益
-36.08%0.0606
23.42%0.039
-79.43%0.0036
18.03%0.0969
39.41%0.0948
-43.37%0.0316
-82.86%0.0175
-50.12%0.0821
-43.99%0.068
-61.65%0.0558
其他綜合收益
69.7萬
33.72萬
歸屬于母公司所有者的其他綜合收益總額
----
--69.7萬
----
--33.72萬
----
----
----
----
----
----
綜合收益總額
-26.52%4,815.09萬
61.96%3,313.3萬
-60.72%365.49萬
10.23%5,061.52萬
61.05%6,552.95萬
-39.81%2,045.74萬
-79.23%930.55萬
-32.86%4,591.61萬
-19.51%4,068.89萬
-45.46%3,398.91萬
歸屬于母公司所有者的綜合收益總額
-35.91%4,532.17萬
26.25%2,987.34萬
-79.38%223.98萬
18.34%6,040.77萬
66.79%7,071.38萬
-32.26%2,366.18萬
-76.07%1,086.23萬
-30.29%5,104.55萬
-21.30%4,239.77萬
-45.77%3,492.94萬
歸屬於少數股東的綜合收益總額
154.57%282.91萬
201.73%325.96萬
190.90%141.51萬
-90.91%-979.25萬
-203.39%-518.43萬
-240.77%-320.44萬
-167.05%-155.68萬
-6.22%-512.94萬
48.53%-170.88萬
54.95%-94.03萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
容誠會計師事務所(特殊普通合夥)
--
--
--
容誠會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 13.16%13.85億13.91%9.07億22.14%4.2億27.89%16.57億26.37%12.24億26.48%7.97億15.76%3.44億9.45%12.95億8.74%9.69億0.42%6.3億
營業收入 13.16%13.85億13.91%9.07億22.14%4.2億27.89%16.57億26.37%12.24億26.48%7.97億15.76%3.44億9.45%12.95億8.74%9.69億0.42%6.3億
其他業務收入 -----28.44%1,513.64萬----7.36%3,449.73萬----21.67%2,115.27萬----3.41%3,213.12萬----18.01%1,738.48萬
營業總成本 16.50%13.34億18.49%8.66億26.62%4.03億27.91%15.77億25.78%11.45億25.45%7.31億13.15%3.18億9.97%12.33億10.06%9.1億0.92%5.82億
營業成本 14.07%11.3億16.39%7.39億26.97%3.5億28.38%13.55億25.92%9.91億24.26%6.35億13.16%2.75億8.18%10.56億7.41%7.87億-0.25%5.11億
營業稅金及附加 14.64%818.7萬4.46%513.31萬-17.45%113.36萬31.13%1,090.72萬39.27%714.17萬27.45%491.4萬-2.02%137.33萬25.21%831.76萬27.66%512.78萬45.57%385.55萬
銷售費用 9.59%3,113.82萬17.20%2,004.59萬14.41%774.74萬11.42%4,287.34萬17.37%2,841.46萬20.65%1,710.4萬17.31%677.18萬35.96%3,847.78萬39.17%2,420.99萬34.99%1,417.6萬
管理費用 46.50%8,685.43萬39.98%5,416.46萬20.68%2,187.16萬28.27%8,940.54萬21.28%5,928.66萬25.80%3,869.46萬24.25%1,812.32萬11.29%6,969.93萬9.23%4,888.54萬2.13%3,075.82萬
財務費用 891.56%794.85萬172.60%205.92萬124.57%22.4萬142.28%148.72萬119.85%80.16萬68.16%-283.65萬-193.20%-91.15萬77.73%-351.72萬79.76%-403.89萬13.61%-890.93萬
-利息費用 44.86%1,307.02萬41.12%792.4萬33.18%355.85萬112.55%1,296.34萬74.79%902.23萬72.59%561.51萬57.88%267.19萬73.74%609.9萬147.25%516.18萬183.10%325.33萬
-利息收入 8.75%-451.15萬7.68%-321.95萬-4.70%-176.16萬29.12%-275.02萬-73.88%-494.38萬39.11%-348.73萬40.57%-168.25萬19.59%-387.99萬56.47%-284.32萬-47.84%-572.71萬
研發費用 18.90%6,970.3萬19.97%4,486.55萬27.55%2,245.66萬20.11%7,764.21萬18.88%5,862.35萬19.79%3,739.65萬15.43%1,760.56萬1.24%6,464.4萬2.03%4,931.21萬-0.99%3,121.95萬
信用減值損失 13.03%-730.02萬-16.02%-729.55萬-157.90%-443.12萬-1,465.40%-1,506.92萬-311.88%-839.35萬-179.78%-628.84萬-51.93%-171.82萬-1,464.31%-96.26萬-198.22%-203.78萬-362.54%-224.76萬
資產減值損失 124.79%65.91萬41.17%-38.34萬0.49%137.7萬-108.11%-1,225.35萬-214.00%-265.92萬-124.88%-65.18萬-30.52%137.03萬34.50%-588.8萬138.23%233.25萬190.12%261.98萬
非經營性淨收益 68.48%-290.39萬79.49%-897.13萬4.38%-1,355.33萬-156.11%-2,768.4萬40.80%-921.41萬-320.38%-4,373.93萬-142.25%-1,417.43萬-164.43%-1,080.93萬-165.87%-1,556.48萬-151.12%-1,040.47萬
公允價值變動淨收益 -72.22%939.21萬125.88%152.62萬-217.91%-733.04萬134.04%1,409.5萬154.36%3,380.38萬89.22%-589.84萬155.44%621.67萬-587.94%-4,141.18萬-270.85%-6,218.9萬-710.78%-5,473.35萬
投資淨收益 67.97%-1,158.34萬82.53%-598.92萬82.03%-386.79萬-197.47%-2,460.64萬-194.32%-3,616.84萬-191.38%-3,428.71萬-152.47%-2,152萬131.31%2,524.44萬216.74%3,834.73萬213.52%3,752.24萬
資產處置收益 489.33%52.51萬--38.78萬--0-1,053.34%-20.51萬--8.91萬--0--0-97.81%2.15萬--0----
其他收益 31.34%540.34萬-17.82%278.29萬-52.66%69.92萬-15.03%1,035.51萬-48.46%411.4萬-47.37%338.64萬-49.21%147.69萬123.87%1,218.73萬205.19%798.22萬336.65%643.42萬
營業利潤 -30.72%4,849.39萬47.12%3,263.47萬-68.05%371.99萬0.24%5,145.89萬63.37%6,999.66萬-40.01%2,218.29萬-76.49%1,164.28萬-34.91%5,133.56萬-26.07%4,284.57萬-47.51%3,697.6萬
加:營業外收入 -41.57%49.4萬-77.95%17.24萬-93.16%4.79萬-26.98%116.32萬-11.70%84.55萬22.59%78.19萬171.21%70.05萬263.37%159.3萬22.09%95.75萬26.26%63.78萬
減:營業外支出 -62.18%31.29萬-57.78%25.4萬-76.71%8.49萬79.38%83.3萬183.30%82.73萬158.79%60.15萬2,524.00%36.47萬-89.30%46.44萬-90.59%29.2萬148.17%23.24萬
利潤總額 -30.48%4,867.5萬45.57%3,255.31萬-69.25%368.29萬-1.29%5,178.92萬60.91%7,001.48萬-40.18%2,236.32萬-75.93%1,197.86萬-30.02%5,246.42萬-21.79%4,351.12萬-47.24%3,738.14萬
減:所得稅費用 -88.31%52.42萬-93.86%11.7萬-98.95%2.8萬-76.92%151.12萬58.93%448.52萬-43.82%190.58萬-46.11%267.31萬-0.49%654.81萬-44.50%282.22萬-60.24%339.23萬
淨利潤 -26.52%4,815.09萬58.55%3,243.6萬-60.72%365.49萬9.50%5,027.8萬61.05%6,552.95萬-39.81%2,045.74萬-79.23%930.55萬-32.86%4,591.61萬-19.51%4,068.89萬-45.46%3,398.91萬
持續經營淨利潤 -26.52%4,815.09萬58.55%3,243.6萬-60.72%365.49萬9.69%5,027.8萬61.05%6,552.95萬-39.81%2,045.74萬-79.23%930.55萬-32.98%4,583.5萬-19.51%4,068.89萬-45.46%3,398.91萬
終止經營淨利潤 --------------0--------------8.11萬--------
減:少數股東損益 154.57%282.91萬201.73%325.96萬190.90%141.51萬-90.91%-979.25萬-203.39%-518.43萬-240.77%-320.44萬-167.05%-155.68萬-6.22%-512.94萬48.53%-170.88萬54.95%-94.03萬
歸屬于母公司所有者的淨利潤 -35.91%4,532.17萬23.31%2,917.64萬-79.38%223.98萬17.68%6,007.05萬66.79%7,071.38萬-32.26%2,366.18萬-76.07%1,086.23萬-30.29%5,104.55萬-21.30%4,239.77萬-45.77%3,492.94萬
每股收益
基本每股收益 -35.89%0.060923.27%0.0392-79.43%0.003618.25%0.097238.69%0.095-43.42%0.0318-82.86%0.0175-50.48%0.0822-43.67%0.0685-61.40%0.0562
稀釋每股收益 -36.08%0.060623.42%0.039-79.43%0.003618.03%0.096939.41%0.0948-43.37%0.0316-82.86%0.0175-50.12%0.0821-43.99%0.068-61.65%0.0558
其他綜合收益 69.7萬33.72萬
歸屬于母公司所有者的其他綜合收益總額 ------69.7萬------33.72萬------------------------
綜合收益總額 -26.52%4,815.09萬61.96%3,313.3萬-60.72%365.49萬10.23%5,061.52萬61.05%6,552.95萬-39.81%2,045.74萬-79.23%930.55萬-32.86%4,591.61萬-19.51%4,068.89萬-45.46%3,398.91萬
歸屬于母公司所有者的綜合收益總額 -35.91%4,532.17萬26.25%2,987.34萬-79.38%223.98萬18.34%6,040.77萬66.79%7,071.38萬-32.26%2,366.18萬-76.07%1,086.23萬-30.29%5,104.55萬-21.30%4,239.77萬-45.77%3,492.94萬
歸屬於少數股東的綜合收益總額 154.57%282.91萬201.73%325.96萬190.90%141.51萬-90.91%-979.25萬-203.39%-518.43萬-240.77%-320.44萬-167.05%-155.68萬-6.22%-512.94萬48.53%-170.88萬54.95%-94.03萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------容誠會計師事務所(特殊普通合夥)------容誠會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开