滬深市場個股詳情

森麒麟 (002984)

添加自選
  • 20.98
  • +0.02+0.10%
休市中 12/26 15:00 (北京)
217.33億總市值14.73市盈率TTM

森麒麟 (002984) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
1.54%64.38億
0.24%41.19億
-2.79%20.56億
8.53%85.11億
10.42%63.4億
16.21%41.1億
27.59%21.15億
24.63%78.42億
20.88%57.42億
11.96%35.37億
營業收入
1.54%64.38億
0.24%41.19億
-2.79%20.56億
8.53%85.11億
10.42%63.4億
16.21%41.1億
27.59%21.15億
24.63%78.42億
20.88%57.42億
11.96%35.37億
其他業務收入
----
71.11%694.13萬
----
-20.01%853.29萬
----
-35.56%405.66萬
----
42.78%1,066.69萬
----
-26.30%629.56萬
營業總成本
20.25%53.53億
15.27%33.87億
5.64%16.78億
-4.28%61.48億
-5.27%44.52億
1.33%29.39億
12.69%15.88億
20.78%64.23億
21.12%46.99億
12.70%29億
營業成本
19.50%48.91億
13.21%31.06億
9.35%15.88億
-2.96%57.16億
-5.76%40.93億
-0.06%27.44億
12.83%14.53億
17.76%58.9億
16.02%43.43億
11.44%27.46億
營業稅金及附加
-37.91%1,403.68萬
-55.54%773.2萬
-33.50%451.95萬
10.85%3,059.63萬
8.87%2,260.71萬
46.43%1,739.21萬
1.72%679.62萬
103.13%2,760.13萬
91.62%2,076.43萬
47.30%1,187.71萬
銷售費用
11.17%1.21億
13.90%6,964.51萬
-35.20%2,346.43萬
-3.09%1.57億
0.83%1.09億
21.47%6,114.32萬
69.56%3,621.24萬
4.15%1.63億
25.51%1.08億
-11.24%5,033.79萬
管理費用
15.05%1.56億
11.59%1億
8.96%4,558.27萬
27.69%2.16億
13.31%1.35億
13.00%8,964.69萬
-0.23%4,183.51萬
0.84%1.7億
5.58%1.19億
7.97%7,933.33萬
財務費用
171.23%3,361.83萬
102.63%188.08萬
-26,393.15%-2,840.25萬
-2,394.85%-1.7億
-10,331.07%-4,719.47萬
-46.88%-7,162.49萬
-100.45%-10.72萬
105.49%740.35萬
100.28%46.13萬
42.90%-4,876.34萬
-利息費用
8.57%7,376.87萬
6.18%4,790.46萬
1.98%2,298.81萬
3.56%9,156.64萬
4.10%6,794.72萬
4.27%4,511.62萬
4.77%2,254.08萬
3.58%8,842.26萬
3.98%6,527.23萬
24.83%4,326.95萬
-利息收入
36.35%-9,576.42萬
16.88%-6,494.02萬
-57.80%-4,401.52萬
-148.00%-1.89億
-345.37%-1.5億
-266.25%-7,812.73萬
-108.66%-2,789.32萬
-132.38%-7,629.88萬
-65.37%-3,377.97萬
-82.19%-2,133.16萬
研發費用
-0.73%1.39億
3.68%1.02億
-13.25%4,408.17萬
19.34%1.97億
29.13%1.4億
59.42%9,831.79萬
80.00%5,081.31萬
46.52%1.65億
19.60%1.08億
8.92%6,167.35萬
信用減值損失
-1,778.33%-310.05萬
-95.22%12.54萬
31.77%-78.62萬
-152.47%-204.09萬
102.15%18.47萬
171.76%262.44萬
-287.15%-115.22萬
-66.77%389.01萬
-152.88%-858.61萬
-437.92%-365.73萬
資產減值損失
-34.39%-739.55萬
15.88%-460.29萬
95.79%-16.2萬
4.96%-1,661.49萬
42.61%-550.29萬
3.06%-547.2萬
---384.74萬
38.94%-1,748.11萬
-63.01%-958.88萬
-68.86%-564.48萬
非經營性淨收益
91,696.08%1,520.34萬
-82.56%255.44萬
140.99%759.63萬
-72.19%1,447.28萬
-100.07%-1.66萬
-17.08%1,464.39萬
-75.75%315.21萬
147.58%5,205.12萬
113.71%2,448.27萬
120.01%1,765.98萬
公允價值變動淨收益
86.61%-282.56萬
-250.09%-1,119.54萬
-82.79%-134.52萬
96.88%-169.4萬
66.83%-2,110.94萬
-216.44%-319.78萬
93.71%-73.59萬
-194.99%-5,429.95萬
63.59%-6,364.63萬
99.14%-101.06萬
投資淨收益
-26.44%1,742.72萬
-36.28%1,266.33萬
-30.89%703.73萬
-72.36%2,907.3萬
-75.78%2,369.24萬
-8.24%1,987.33萬
-51.34%1,018.28萬
164.56%1.05億
475.98%9,780.65萬
12.35%2,165.74萬
資產處置收益
112.43%54.04萬
114.12%61.51萬
105.83%24.86萬
-798.26%-456.25萬
-804.42%-434.63萬
-738.24%-435.77萬
-4,904.64%-426.45萬
-12.67%65.34萬
-72.13%61.7萬
-28.86%68.28萬
其他收益
49.44%1,055.75萬
-4.34%494.89萬
-12.32%260.38萬
-26.82%1,031.21萬
-10.35%706.49萬
-8.14%517.36萬
-25.53%296.95萬
12.16%1,409.08萬
-18.91%788.03萬
-50.60%563.23萬
營業利潤
-41.77%11億
-38.04%7.35億
-27.17%3.86億
61.60%23.77億
76.95%18.88億
81.24%11.86億
102.79%5.3億
70.10%14.71億
54.30%10.67億
31.57%6.54億
加:營業外收入
-36.18%146.17萬
-24.86%48.26萬
-54.09%19.47萬
115.11%136.5萬
113.13%229.03萬
-25.54%64.23萬
663.63%42.41萬
-67.88%63.46萬
-53.90%107.46萬
756.44%86.26萬
減:營業外支出
-61.10%24.04萬
-61.23%23.96萬
675.22%13.95萬
197.95%297.25萬
-32.87%61.8萬
-32.73%61.8萬
2,453.19%1.8萬
-93.00%99.77萬
65.30%92.06萬
93.69%91.86萬
利潤總額
-41.76%11.01億
-38.02%7.35億
-27.22%3.86億
61.53%23.75億
77.08%18.9億
81.26%11.86億
102.90%5.31億
72.51%14.71億
53.93%10.67億
31.66%6.54億
減:所得稅費用
-47.96%8,547.78萬
-41.82%6,308.83萬
-7.21%2,489.01萬
85.58%1.89億
122.24%1.64億
126.21%1.08億
137.55%2,682.42萬
97.75%1.02億
135.66%7,391.42萬
150.15%4,793.29萬
淨利潤
-41.17%10.15億
-37.64%6.72億
-28.29%3.61億
59.74%21.86億
73.72%17.26億
77.71%10.77億
101.34%5.04億
70.88%13.69億
50.06%9.93億
26.90%6.06億
持續經營淨利潤
-41.17%10.15億
-37.64%6.72億
-28.29%3.61億
59.74%21.86億
73.72%17.26億
77.71%10.77億
101.34%5.04億
70.88%13.69億
50.06%9.93億
26.90%6.06億
減:少數股東損益
----
----
----
----
----
----
----
24.06%22.07
0.71%17.13
3.61%12.34
歸屬于母公司所有者的淨利潤
-41.17%10.15億
-37.64%6.72億
-28.29%3.61億
59.74%21.86億
73.72%17.26億
77.71%10.77億
101.34%5.04億
70.88%13.69億
50.06%9.93億
26.90%6.06億
每股收益
基本每股收益
-53.99%0.98
-49.22%0.65
-48.53%0.35
46.53%2.11
41.06%2.13
37.63%1.28
74.36%0.68
17.07%1.44
48.04%1.51
25.68%0.93
稀釋每股收益
-51.55%0.94
-47.46%0.62
-51.47%0.33
50.00%2.04
36.62%1.94
35.63%1.18
88.89%0.68
13.33%1.36
39.22%1.42
17.57%0.87
其他綜合收益
1.59%-5,785.7萬
-183.69%-2,045.67萬
-127.20%-1,138.88萬
-37.79%6,776.09萬
-138.56%-5,879.11萬
-87.22%2,444.46萬
162.66%4,186.96萬
-69.64%1.09億
-64.30%1.52億
7.63%1.91億
歸屬于母公司所有者的其他綜合收益總額
1.59%-5,785.7萬
-183.69%-2,045.67萬
-127.20%-1,138.88萬
-37.79%6,776.09萬
-138.56%-5,879.11萬
-87.22%2,444.46萬
162.66%4,186.96萬
-69.64%1.09億
-64.30%1.52億
7.63%1.91億
歸屬於少數股東的其他綜合收益總額
----
----
----
----
----
----
----
-56.88%5.14
-66.45%5.11
-11.42%6.13
綜合收益總額
-42.56%9.57億
-40.88%6.51億
-35.88%3.5億
52.55%22.54億
45.47%16.67億
38.16%11.02億
197.54%5.46億
27.41%14.77億
5.21%11.46億
21.68%7.97億
歸屬于母公司所有者的綜合收益總額
-42.56%9.57億
-40.88%6.51億
-35.88%3.5億
52.55%22.54億
45.47%16.67億
38.16%11.02億
197.54%5.46億
27.41%14.77億
5.21%11.46億
21.68%7.97億
歸屬於少數股東的綜合收益總額
----
----
----
----
----
----
----
-8.41%27.21
-31.02%22.24
-1.91%18.47
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
信永中和會計師事務所(特殊普通合夥)
--
--
--
信永中和會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 1.54%64.38億0.24%41.19億-2.79%20.56億8.53%85.11億10.42%63.4億16.21%41.1億27.59%21.15億24.63%78.42億20.88%57.42億11.96%35.37億
營業收入 1.54%64.38億0.24%41.19億-2.79%20.56億8.53%85.11億10.42%63.4億16.21%41.1億27.59%21.15億24.63%78.42億20.88%57.42億11.96%35.37億
其他業務收入 ----71.11%694.13萬-----20.01%853.29萬-----35.56%405.66萬----42.78%1,066.69萬-----26.30%629.56萬
營業總成本 20.25%53.53億15.27%33.87億5.64%16.78億-4.28%61.48億-5.27%44.52億1.33%29.39億12.69%15.88億20.78%64.23億21.12%46.99億12.70%29億
營業成本 19.50%48.91億13.21%31.06億9.35%15.88億-2.96%57.16億-5.76%40.93億-0.06%27.44億12.83%14.53億17.76%58.9億16.02%43.43億11.44%27.46億
營業稅金及附加 -37.91%1,403.68萬-55.54%773.2萬-33.50%451.95萬10.85%3,059.63萬8.87%2,260.71萬46.43%1,739.21萬1.72%679.62萬103.13%2,760.13萬91.62%2,076.43萬47.30%1,187.71萬
銷售費用 11.17%1.21億13.90%6,964.51萬-35.20%2,346.43萬-3.09%1.57億0.83%1.09億21.47%6,114.32萬69.56%3,621.24萬4.15%1.63億25.51%1.08億-11.24%5,033.79萬
管理費用 15.05%1.56億11.59%1億8.96%4,558.27萬27.69%2.16億13.31%1.35億13.00%8,964.69萬-0.23%4,183.51萬0.84%1.7億5.58%1.19億7.97%7,933.33萬
財務費用 171.23%3,361.83萬102.63%188.08萬-26,393.15%-2,840.25萬-2,394.85%-1.7億-10,331.07%-4,719.47萬-46.88%-7,162.49萬-100.45%-10.72萬105.49%740.35萬100.28%46.13萬42.90%-4,876.34萬
-利息費用 8.57%7,376.87萬6.18%4,790.46萬1.98%2,298.81萬3.56%9,156.64萬4.10%6,794.72萬4.27%4,511.62萬4.77%2,254.08萬3.58%8,842.26萬3.98%6,527.23萬24.83%4,326.95萬
-利息收入 36.35%-9,576.42萬16.88%-6,494.02萬-57.80%-4,401.52萬-148.00%-1.89億-345.37%-1.5億-266.25%-7,812.73萬-108.66%-2,789.32萬-132.38%-7,629.88萬-65.37%-3,377.97萬-82.19%-2,133.16萬
研發費用 -0.73%1.39億3.68%1.02億-13.25%4,408.17萬19.34%1.97億29.13%1.4億59.42%9,831.79萬80.00%5,081.31萬46.52%1.65億19.60%1.08億8.92%6,167.35萬
信用減值損失 -1,778.33%-310.05萬-95.22%12.54萬31.77%-78.62萬-152.47%-204.09萬102.15%18.47萬171.76%262.44萬-287.15%-115.22萬-66.77%389.01萬-152.88%-858.61萬-437.92%-365.73萬
資產減值損失 -34.39%-739.55萬15.88%-460.29萬95.79%-16.2萬4.96%-1,661.49萬42.61%-550.29萬3.06%-547.2萬---384.74萬38.94%-1,748.11萬-63.01%-958.88萬-68.86%-564.48萬
非經營性淨收益 91,696.08%1,520.34萬-82.56%255.44萬140.99%759.63萬-72.19%1,447.28萬-100.07%-1.66萬-17.08%1,464.39萬-75.75%315.21萬147.58%5,205.12萬113.71%2,448.27萬120.01%1,765.98萬
公允價值變動淨收益 86.61%-282.56萬-250.09%-1,119.54萬-82.79%-134.52萬96.88%-169.4萬66.83%-2,110.94萬-216.44%-319.78萬93.71%-73.59萬-194.99%-5,429.95萬63.59%-6,364.63萬99.14%-101.06萬
投資淨收益 -26.44%1,742.72萬-36.28%1,266.33萬-30.89%703.73萬-72.36%2,907.3萬-75.78%2,369.24萬-8.24%1,987.33萬-51.34%1,018.28萬164.56%1.05億475.98%9,780.65萬12.35%2,165.74萬
資產處置收益 112.43%54.04萬114.12%61.51萬105.83%24.86萬-798.26%-456.25萬-804.42%-434.63萬-738.24%-435.77萬-4,904.64%-426.45萬-12.67%65.34萬-72.13%61.7萬-28.86%68.28萬
其他收益 49.44%1,055.75萬-4.34%494.89萬-12.32%260.38萬-26.82%1,031.21萬-10.35%706.49萬-8.14%517.36萬-25.53%296.95萬12.16%1,409.08萬-18.91%788.03萬-50.60%563.23萬
營業利潤 -41.77%11億-38.04%7.35億-27.17%3.86億61.60%23.77億76.95%18.88億81.24%11.86億102.79%5.3億70.10%14.71億54.30%10.67億31.57%6.54億
加:營業外收入 -36.18%146.17萬-24.86%48.26萬-54.09%19.47萬115.11%136.5萬113.13%229.03萬-25.54%64.23萬663.63%42.41萬-67.88%63.46萬-53.90%107.46萬756.44%86.26萬
減:營業外支出 -61.10%24.04萬-61.23%23.96萬675.22%13.95萬197.95%297.25萬-32.87%61.8萬-32.73%61.8萬2,453.19%1.8萬-93.00%99.77萬65.30%92.06萬93.69%91.86萬
利潤總額 -41.76%11.01億-38.02%7.35億-27.22%3.86億61.53%23.75億77.08%18.9億81.26%11.86億102.90%5.31億72.51%14.71億53.93%10.67億31.66%6.54億
減:所得稅費用 -47.96%8,547.78萬-41.82%6,308.83萬-7.21%2,489.01萬85.58%1.89億122.24%1.64億126.21%1.08億137.55%2,682.42萬97.75%1.02億135.66%7,391.42萬150.15%4,793.29萬
淨利潤 -41.17%10.15億-37.64%6.72億-28.29%3.61億59.74%21.86億73.72%17.26億77.71%10.77億101.34%5.04億70.88%13.69億50.06%9.93億26.90%6.06億
持續經營淨利潤 -41.17%10.15億-37.64%6.72億-28.29%3.61億59.74%21.86億73.72%17.26億77.71%10.77億101.34%5.04億70.88%13.69億50.06%9.93億26.90%6.06億
減:少數股東損益 ----------------------------24.06%22.070.71%17.133.61%12.34
歸屬于母公司所有者的淨利潤 -41.17%10.15億-37.64%6.72億-28.29%3.61億59.74%21.86億73.72%17.26億77.71%10.77億101.34%5.04億70.88%13.69億50.06%9.93億26.90%6.06億
每股收益
基本每股收益 -53.99%0.98-49.22%0.65-48.53%0.3546.53%2.1141.06%2.1337.63%1.2874.36%0.6817.07%1.4448.04%1.5125.68%0.93
稀釋每股收益 -51.55%0.94-47.46%0.62-51.47%0.3350.00%2.0436.62%1.9435.63%1.1888.89%0.6813.33%1.3639.22%1.4217.57%0.87
其他綜合收益 1.59%-5,785.7萬-183.69%-2,045.67萬-127.20%-1,138.88萬-37.79%6,776.09萬-138.56%-5,879.11萬-87.22%2,444.46萬162.66%4,186.96萬-69.64%1.09億-64.30%1.52億7.63%1.91億
歸屬于母公司所有者的其他綜合收益總額 1.59%-5,785.7萬-183.69%-2,045.67萬-127.20%-1,138.88萬-37.79%6,776.09萬-138.56%-5,879.11萬-87.22%2,444.46萬162.66%4,186.96萬-69.64%1.09億-64.30%1.52億7.63%1.91億
歸屬於少數股東的其他綜合收益總額 -----------------------------56.88%5.14-66.45%5.11-11.42%6.13
綜合收益總額 -42.56%9.57億-40.88%6.51億-35.88%3.5億52.55%22.54億45.47%16.67億38.16%11.02億197.54%5.46億27.41%14.77億5.21%11.46億21.68%7.97億
歸屬于母公司所有者的綜合收益總額 -42.56%9.57億-40.88%6.51億-35.88%3.5億52.55%22.54億45.47%16.67億38.16%11.02億197.54%5.46億27.41%14.77億5.21%11.46億21.68%7.97億
歸屬於少數股東的綜合收益總額 -----------------------------8.41%27.21-31.02%22.24-1.91%18.47
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------信永中和會計師事務所(特殊普通合夥)------信永中和會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开