滬深市場個股詳情

若羽臣 (003010)

添加自選
  • 30.36
  • -0.65-2.10%
未開盤 04/24 15:00 (北京)
94.44億總市值48.58市盈率TTM

若羽臣 (003010) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
營業總收入
94.35%34.32億
85.30%21.38億
67.55%13.19億
54.16%5.74億
29.26%17.66億
39.25%11.54億
33.08%7.87億
31.68%3.72億
12.25%13.66億
1.50%8.29億
營業收入
94.35%34.32億
85.30%21.38億
67.55%13.19億
54.16%5.74億
29.26%17.66億
39.25%11.54億
33.08%7.87億
31.68%3.72億
12.25%13.66億
1.50%8.29億
其他業務收入
--0
----
--0
----
--0
----
--0
----
--0
----
利息收入
----
----
--0
----
----
----
--0
----
----
----
手續費及傭金收入
----
----
--0
----
----
----
--0
----
----
----
已賺保費
----
----
--0
----
----
----
--0
----
----
----
營業總成本
97.96%32.16億
86.81%20.51億
67.29%12.43億
52.62%5.51億
24.53%16.25億
37.79%10.98億
30.70%7.43億
30.88%3.61億
9.04%13.05億
-1.02%7.97億
營業成本
40.96%13.8億
44.78%8.88億
32.52%5.68億
-5.77%2.64億
19.90%9.79億
23.39%6.13億
20.18%4.29億
51.96%2.8億
1.04%8.16億
-12.76%4.97億
營業稅金及附加
44.91%1,096.45萬
27.58%552.77萬
58.45%283.72萬
118.91%108.17萬
98.57%756.66萬
68.35%433.26萬
43.72%179.06萬
609.66%49.41萬
-5.20%381.05萬
-18.69%257.35萬
銷售費用
213.30%16.47億
159.94%10.46億
124.23%5.99億
337.66%2.63億
38.37%5.26億
79.45%4.02億
65.39%2.67億
-6.28%6,016.05萬
37.46%3.8億
37.30%2.24億
管理費用
17.51%1.15億
12.97%7,322.47萬
21.75%4,562.67萬
1.72%1,670.56萬
5.39%9,826.52萬
2.34%6,482.06萬
-11.13%3,747.59萬
-20.61%1,642.3萬
3.72%9,323.95萬
14.07%6,333.66萬
財務費用
362.52%3,004.57萬
464.52%1,569.35萬
323.26%1,113.59萬
71.73%-60.29萬
10.23%-1,144.52萬
64.30%-430.52萬
23.85%-498.78萬
-506.57%-213.27萬
-26.24%-1,274.96萬
-36.58%-1,206.09萬
-利息費用
231.00%1,526.61萬
94.16%578.68萬
231.42%578.68萬
23.73%114.3萬
110.72%461.21萬
320.61%298.04萬
143.89%174.61萬
217.43%92.38萬
-25.20%218.87萬
-66.24%70.86萬
-利息收入
7.69%-1,117.27萬
40.91%-580.49萬
20.74%-580.49萬
40.16%-223.58萬
-69.05%-1,210.29萬
-90.55%-982.45萬
-323.14%-732.38萬
-541.35%-373.62萬
-309.94%-715.95萬
-768.27%-515.58萬
研發費用
26.82%3,263.68萬
31.24%2,300.2萬
27.00%1,644.06萬
12.04%645.02萬
7.05%2,573.5萬
-19.58%1,752.66萬
-3.33%1,294.56萬
-15.31%575.72萬
-15.05%2,403.96萬
-1.88%2,179.36萬
信用減值損失
166.24%416.26萬
4,297.08%30.86萬
96.39%-11.16萬
1,109.24%318.3萬
-26.20%-628.44萬
-100.34%-7,352.83
-626.69%-309萬
5,047.81%26.32萬
-442.91%-497.98萬
13.05%213.22萬
資產減值損失
87.94%-97.27萬
-249.86%-215.88萬
148.46%64.17萬
-199.87%-73.58萬
-484.47%-806.26萬
9,430.58%144.06萬
-279.01%-132.44萬
9,207.80%73.67萬
-81.26%-137.95萬
-98.14%1.51萬
營業總成本調整項目
----
----
----
----
----
----
----
----
----
---0.01
非經營性淨收益
206.25%1,100.68萬
-60.26%152.71萬
205.18%327.55萬
166.56%480.61萬
-381.11%-1,035.89萬
18.49%384.26萬
-850.44%-311.43萬
2,522.63%180.3萬
-154.76%-215.31萬
-36.15%324.29萬
公允價值變動淨收益
79.73%-109.5萬
----
----
----
-3,597.80%-540.22萬
----
----
----
120.57%15.44萬
----
投資淨收益
101.67%356.98萬
218.07%277.23萬
709.76%264.14萬
--211.99萬
-26.14%177.02萬
458.33%87.16萬
222.94%32.62萬
----
819.22%239.65萬
-123.62%-24.32萬
淨敞口套期收益
----
----
--0
----
----
----
--0
----
----
----
-其中:對聯營合營企業的投資收益
-49.00%62.12萬
-139.06%-34.04萬
-158.25%-19萬
----
342.12%121.81萬
--87.16萬
--32.62萬
----
245.04%27.55萬
----
匯兌收益
----
----
--0
----
----
----
--0
----
----
----
資產處置收益
---4.1萬
---4.1萬
---4.1萬
----
----
----
----
----
-74.72%3.44萬
---4.42萬
其他收益
-29.36%538.31萬
-57.99%64.6萬
-85.11%14.5萬
-70.24%23.9萬
370.15%762.02萬
11.19%153.78萬
99.87%97.39萬
877.47%80.31萬
-61.30%162.08萬
2.30%138.3萬
營業利潤
73.31%2.27億
48.33%8,917.11萬
92.99%7,908.47萬
113.17%2,738.14萬
120.61%1.31億
70.29%6,011.85萬
75.29%4,097.95萬
89.60%1,284.46萬
142.37%5,925.27萬
111.45%3,530.31萬
加:營業外收入
662.05%95.23萬
7,059.17%91.69萬
-59.14%8.14萬
-57.07%6.01萬
165.66%12.5萬
108.43%1.28萬
9.19%19.91萬
-23.16%14萬
-75.78%4.7萬
-111.00%-15.19萬
減:營業外支出
-38.43%169.98萬
90.51%65.28萬
-25.38%24.21萬
-98.36%1,091.76
6.43%276.07萬
286.59%34.27萬
-25.04%32.44萬
-13.35%6.64萬
99.34%259.39萬
-84.72%8.86萬
利潤總額
76.29%2.26億
49.59%8,943.51萬
93.18%7,892.4萬
112.42%2,744.04萬
125.87%1.28億
70.52%5,978.86萬
76.65%4,085.42萬
87.76%1,291.83萬
142.96%5,670.59萬
100.40%3,506.26萬
減:所得稅費用
39.85%3,138.8萬
-835.96%-1,533.87萬
247.04%666.01萬
-81.08%1.84萬
829.19%2,244.34萬
56.28%208.42萬
243.65%191.91萬
5,300.30%9.7萬
123.11%241.54萬
142.80%133.36萬
淨利潤
84.03%1.94億
81.57%1.05億
85.60%7,226.39萬
113.88%2,742.2萬
94.58%1.06億
71.08%5,770.45萬
72.51%3,893.51萬
86.40%1,282.12萬
60.66%5,429.05萬
99.02%3,372.89萬
持續經營淨利潤
84.03%1.94億
81.57%1.05億
85.60%7,226.39萬
113.88%2,742.2萬
102.04%1.06億
71.08%5,770.45萬
72.51%3,893.51萬
86.40%1,282.12萬
69.54%5,228.49萬
99.02%3,372.89萬
終止經營淨利潤
----
----
--0
----
----
----
----
----
-32.07%200.56萬
----
減:少數股東損益
----
----
--0
----
----
----
--0
----
----
----
歸屬于母公司所有者的淨利潤
84.03%1.94億
81.57%1.05億
85.60%7,226.39萬
113.88%2,742.2萬
94.58%1.06億
71.08%5,770.45萬
72.51%3,893.51萬
86.40%1,282.12萬
60.93%5,429.05萬
99.02%3,372.89萬
每股收益
基本每股收益
65.79%0.63
61.90%0.34
75.80%0.3261
122.64%0.1672
15.15%0.38
6.38%0.21
33.94%0.1855
32.92%0.0751
17.86%0.33
41.71%0.1974
稀釋每股收益
67.57%0.62
57.14%0.33
72.22%0.31
116.03%0.1536
15.63%0.37
9.49%0.21
32.55%0.18
26.96%0.0711
18.52%0.32
70.34%0.1918
其他綜合收益
-102.69%-8.87萬
7,076.67%3.45萬
390.21%54.96萬
-100.11%-242.7
1,316.57%329.2萬
100.64%480.89
-152.81%-18.94萬
1,688.77%21.84萬
-66.56%23.24萬
74.22%-7.49萬
歸屬于母公司所有者的其他綜合收益總額
-102.69%-8.87萬
7,076.67%3.45萬
390.21%54.96萬
-100.11%-242.7
1,316.57%329.2萬
100.64%480.89
-152.81%-18.94萬
1,688.77%21.84萬
-66.56%23.24萬
74.22%-7.49萬
歸屬於少數股東的其他綜合收益總額
----
----
--0
----
----
----
--0
----
----
----
綜合收益總額
78.39%1.94億
81.63%1.05億
87.93%7,281.36萬
110.30%2,742.18萬
99.78%1.09億
71.47%5,770.49萬
72.25%3,874.57萬
89.24%1,303.96萬
58.10%5,452.29萬
102.05%3,365.4萬
歸屬于母公司所有者的綜合收益總額
78.39%1.94億
81.63%1.05億
87.93%7,281.36萬
110.30%2,742.18萬
99.78%1.09億
71.47%5,770.49萬
72.25%3,874.57萬
89.24%1,303.96萬
58.35%5,452.29萬
102.05%3,365.4萬
歸屬於少數股東的綜合收益總額
----
----
--0
----
----
----
--0
----
----
----
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
--
會計師事務所
天健會計師事務所(特殊普通合夥)
--
--
--
天健會計師事務所(特殊普通合夥)
--
--
--
天健會計師事務所(特殊普通合夥)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
營業總收入 94.35%34.32億85.30%21.38億67.55%13.19億54.16%5.74億29.26%17.66億39.25%11.54億33.08%7.87億31.68%3.72億12.25%13.66億1.50%8.29億
營業收入 94.35%34.32億85.30%21.38億67.55%13.19億54.16%5.74億29.26%17.66億39.25%11.54億33.08%7.87億31.68%3.72億12.25%13.66億1.50%8.29億
其他業務收入 --0------0------0------0------0----
利息收入 ----------0--------------0------------
手續費及傭金收入 ----------0--------------0------------
已賺保費 ----------0--------------0------------
營業總成本 97.96%32.16億86.81%20.51億67.29%12.43億52.62%5.51億24.53%16.25億37.79%10.98億30.70%7.43億30.88%3.61億9.04%13.05億-1.02%7.97億
營業成本 40.96%13.8億44.78%8.88億32.52%5.68億-5.77%2.64億19.90%9.79億23.39%6.13億20.18%4.29億51.96%2.8億1.04%8.16億-12.76%4.97億
營業稅金及附加 44.91%1,096.45萬27.58%552.77萬58.45%283.72萬118.91%108.17萬98.57%756.66萬68.35%433.26萬43.72%179.06萬609.66%49.41萬-5.20%381.05萬-18.69%257.35萬
銷售費用 213.30%16.47億159.94%10.46億124.23%5.99億337.66%2.63億38.37%5.26億79.45%4.02億65.39%2.67億-6.28%6,016.05萬37.46%3.8億37.30%2.24億
管理費用 17.51%1.15億12.97%7,322.47萬21.75%4,562.67萬1.72%1,670.56萬5.39%9,826.52萬2.34%6,482.06萬-11.13%3,747.59萬-20.61%1,642.3萬3.72%9,323.95萬14.07%6,333.66萬
財務費用 362.52%3,004.57萬464.52%1,569.35萬323.26%1,113.59萬71.73%-60.29萬10.23%-1,144.52萬64.30%-430.52萬23.85%-498.78萬-506.57%-213.27萬-26.24%-1,274.96萬-36.58%-1,206.09萬
-利息費用 231.00%1,526.61萬94.16%578.68萬231.42%578.68萬23.73%114.3萬110.72%461.21萬320.61%298.04萬143.89%174.61萬217.43%92.38萬-25.20%218.87萬-66.24%70.86萬
-利息收入 7.69%-1,117.27萬40.91%-580.49萬20.74%-580.49萬40.16%-223.58萬-69.05%-1,210.29萬-90.55%-982.45萬-323.14%-732.38萬-541.35%-373.62萬-309.94%-715.95萬-768.27%-515.58萬
研發費用 26.82%3,263.68萬31.24%2,300.2萬27.00%1,644.06萬12.04%645.02萬7.05%2,573.5萬-19.58%1,752.66萬-3.33%1,294.56萬-15.31%575.72萬-15.05%2,403.96萬-1.88%2,179.36萬
信用減值損失 166.24%416.26萬4,297.08%30.86萬96.39%-11.16萬1,109.24%318.3萬-26.20%-628.44萬-100.34%-7,352.83-626.69%-309萬5,047.81%26.32萬-442.91%-497.98萬13.05%213.22萬
資產減值損失 87.94%-97.27萬-249.86%-215.88萬148.46%64.17萬-199.87%-73.58萬-484.47%-806.26萬9,430.58%144.06萬-279.01%-132.44萬9,207.80%73.67萬-81.26%-137.95萬-98.14%1.51萬
營業總成本調整項目 ---------------------------------------0.01
非經營性淨收益 206.25%1,100.68萬-60.26%152.71萬205.18%327.55萬166.56%480.61萬-381.11%-1,035.89萬18.49%384.26萬-850.44%-311.43萬2,522.63%180.3萬-154.76%-215.31萬-36.15%324.29萬
公允價值變動淨收益 79.73%-109.5萬-------------3,597.80%-540.22萬------------120.57%15.44萬----
投資淨收益 101.67%356.98萬218.07%277.23萬709.76%264.14萬--211.99萬-26.14%177.02萬458.33%87.16萬222.94%32.62萬----819.22%239.65萬-123.62%-24.32萬
淨敞口套期收益 ----------0--------------0------------
-其中:對聯營合營企業的投資收益 -49.00%62.12萬-139.06%-34.04萬-158.25%-19萬----342.12%121.81萬--87.16萬--32.62萬----245.04%27.55萬----
匯兌收益 ----------0--------------0------------
資產處置收益 ---4.1萬---4.1萬---4.1萬---------------------74.72%3.44萬---4.42萬
其他收益 -29.36%538.31萬-57.99%64.6萬-85.11%14.5萬-70.24%23.9萬370.15%762.02萬11.19%153.78萬99.87%97.39萬877.47%80.31萬-61.30%162.08萬2.30%138.3萬
營業利潤 73.31%2.27億48.33%8,917.11萬92.99%7,908.47萬113.17%2,738.14萬120.61%1.31億70.29%6,011.85萬75.29%4,097.95萬89.60%1,284.46萬142.37%5,925.27萬111.45%3,530.31萬
加:營業外收入 662.05%95.23萬7,059.17%91.69萬-59.14%8.14萬-57.07%6.01萬165.66%12.5萬108.43%1.28萬9.19%19.91萬-23.16%14萬-75.78%4.7萬-111.00%-15.19萬
減:營業外支出 -38.43%169.98萬90.51%65.28萬-25.38%24.21萬-98.36%1,091.766.43%276.07萬286.59%34.27萬-25.04%32.44萬-13.35%6.64萬99.34%259.39萬-84.72%8.86萬
利潤總額 76.29%2.26億49.59%8,943.51萬93.18%7,892.4萬112.42%2,744.04萬125.87%1.28億70.52%5,978.86萬76.65%4,085.42萬87.76%1,291.83萬142.96%5,670.59萬100.40%3,506.26萬
減:所得稅費用 39.85%3,138.8萬-835.96%-1,533.87萬247.04%666.01萬-81.08%1.84萬829.19%2,244.34萬56.28%208.42萬243.65%191.91萬5,300.30%9.7萬123.11%241.54萬142.80%133.36萬
淨利潤 84.03%1.94億81.57%1.05億85.60%7,226.39萬113.88%2,742.2萬94.58%1.06億71.08%5,770.45萬72.51%3,893.51萬86.40%1,282.12萬60.66%5,429.05萬99.02%3,372.89萬
持續經營淨利潤 84.03%1.94億81.57%1.05億85.60%7,226.39萬113.88%2,742.2萬102.04%1.06億71.08%5,770.45萬72.51%3,893.51萬86.40%1,282.12萬69.54%5,228.49萬99.02%3,372.89萬
終止經營淨利潤 ----------0---------------------32.07%200.56萬----
減:少數股東損益 ----------0--------------0------------
歸屬于母公司所有者的淨利潤 84.03%1.94億81.57%1.05億85.60%7,226.39萬113.88%2,742.2萬94.58%1.06億71.08%5,770.45萬72.51%3,893.51萬86.40%1,282.12萬60.93%5,429.05萬99.02%3,372.89萬
每股收益
基本每股收益 65.79%0.6361.90%0.3475.80%0.3261122.64%0.167215.15%0.386.38%0.2133.94%0.185532.92%0.075117.86%0.3341.71%0.1974
稀釋每股收益 67.57%0.6257.14%0.3372.22%0.31116.03%0.153615.63%0.379.49%0.2132.55%0.1826.96%0.071118.52%0.3270.34%0.1918
其他綜合收益 -102.69%-8.87萬7,076.67%3.45萬390.21%54.96萬-100.11%-242.71,316.57%329.2萬100.64%480.89-152.81%-18.94萬1,688.77%21.84萬-66.56%23.24萬74.22%-7.49萬
歸屬于母公司所有者的其他綜合收益總額 -102.69%-8.87萬7,076.67%3.45萬390.21%54.96萬-100.11%-242.71,316.57%329.2萬100.64%480.89-152.81%-18.94萬1,688.77%21.84萬-66.56%23.24萬74.22%-7.49萬
歸屬於少數股東的其他綜合收益總額 ----------0--------------0------------
綜合收益總額 78.39%1.94億81.63%1.05億87.93%7,281.36萬110.30%2,742.18萬99.78%1.09億71.47%5,770.49萬72.25%3,874.57萬89.24%1,303.96萬58.10%5,452.29萬102.05%3,365.4萬
歸屬于母公司所有者的綜合收益總額 78.39%1.94億81.63%1.05億87.93%7,281.36萬110.30%2,742.18萬99.78%1.09億71.47%5,770.49萬72.25%3,874.57萬89.24%1,303.96萬58.35%5,452.29萬102.05%3,365.4萬
歸屬於少數股東的綜合收益總額 ----------0--------------0------------
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 無保留意見------無保留意見------無保留意見--
會計師事務所 天健會計師事務所(特殊普通合夥)------天健會計師事務所(特殊普通合夥)------天健會計師事務所(特殊普通合夥)--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美伊第二輪談判現重啓跡象,據報道,伊朗外長已於週五抵達巴基斯坦,將與巴方討論美伊談判的先決條件,包括解除封鎖和解凍資產等;巴方預計會談將促成美伊第二輪對話;特朗普將派威特科夫和庫什納參加會談,若會談取得進展,萬斯隨時待命前往。 市場同時聚焦關鍵時間窗口:5月1日爲美國《戰爭權力法 展开