滬深市場個股詳情

兆威機電 (003021)

添加自選
  • 103.35
  • +2.75+2.73%
已收盤 05/08 15:00 (北京)
276.51億總市值114.96市盈率TTM

兆威機電 (003021) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
營業總收入
-2.74%3.57億
12.52%17.16億
18.70%12.55億
21.93%7.87億
17.66%3.68億
26.42%15.25億
29.99%10.57億
28.10%6.45億
40.65%3.12億
4.64%12.06億
營業收入
-2.74%3.57億
12.52%17.16億
18.70%12.55億
21.93%7.87億
17.66%3.68億
26.42%15.25億
29.99%10.57億
28.10%6.45億
40.65%3.12億
4.64%12.06億
其他業務收入
----
-22.45%3,773萬
----
7.29%1,585.66萬
----
46.60%4,865.18萬
----
134.73%1,477.89萬
----
82.30%3,318.68萬
營業總成本
1.52%3.27億
11.58%14.74億
18.63%10.9億
19.50%6.87億
21.56%3.22億
23.81%13.21億
26.10%9.19億
26.46%5.75億
26.35%2.65億
5.75%10.67億
營業成本
-2.18%2.46億
8.86%11.38億
17.39%8.51億
20.43%5.35億
19.31%2.51億
22.07%10.45億
25.10%7.25億
22.62%4.44億
30.01%2.1億
5.79%8.56億
營業稅金及附加
5.56%317.61萬
46.85%1,776.06萬
61.77%1,274.09萬
53.45%797.11萬
17.15%300.88萬
24.19%1,209.43萬
10.54%787.6萬
7.42%519.47萬
12.05%256.84萬
-2.95%973.84萬
銷售費用
14.98%1,665.55萬
10.00%6,630.49萬
22.61%5,159.97萬
17.53%3,286.6萬
13.96%1,448.58萬
43.32%6,027.52萬
36.28%4,208.47萬
43.97%2,796.49萬
20.70%1,271.08萬
-7.39%4,205.72萬
管理費用
21.42%2,694.74萬
32.37%1.07億
25.86%7,078.51萬
26.58%4,701.91萬
28.92%2,219.37萬
24.40%8,083.96萬
25.45%5,624.22萬
29.24%3,714.66萬
10.17%1,721.56萬
3.73%6,498.36萬
財務費用
1.97%-780.37萬
9.88%-2,946.22萬
-16.01%-2,357.67萬
-7.94%-1,748.22萬
2.51%-796.01萬
6.20%-3,269.18萬
21.44%-2,032.37萬
10.95%-1,619.6萬
4.99%-816.5萬
2.88%-3,485.18萬
-利息費用
-56.40%48萬
5.22%253.66萬
9.11%249.8萬
30.28%164.47萬
103.30%110.09萬
-27.70%241.08萬
-10.35%228.95萬
-19.84%126.24萬
-41.55%54.15萬
6.47%333.44萬
-利息收入
-5.88%-904.67萬
1.58%-3,419.43萬
-3.01%-2,572.82萬
1.91%-1,707.97萬
4.56%-854.43萬
8.83%-3,474.49萬
10.41%-2,497.63萬
7.25%-1,741.17萬
7.41%-895.22萬
-4.09%-3,810.88萬
研發費用
7.90%4,279.77萬
12.36%1.74億
18.01%1.28億
6.62%8,140.08萬
30.06%3,966.47萬
20.53%1.55億
17.17%1.08億
33.11%7,634.72萬
8.07%3,049.73萬
9.69%1.29億
信用減值損失
1,800.96%380.74萬
94.46%-35.06萬
250.19%202.7萬
-48.72%172.73萬
-94.61%20.03萬
-0.44%-633.19萬
-189.59%-134.96萬
1.63%336.86萬
-36.96%371.37萬
-59.18%-630.39萬
資產減值損失
-205.55%-195.5萬
-28.71%-456.88萬
216.09%529萬
128.84%85.79萬
201.19%185.21萬
-763.28%-354.98萬
-532.84%-455.7萬
-689.02%-297.48萬
-2,319.15%-183.04萬
94.54%-41.12萬
非經營性淨收益
-14.50%1,369.5萬
-14.02%3,699.34萬
-0.21%3,399.54萬
-10.69%2,617.59萬
10.82%1,601.81萬
-21.80%4,302.6萬
-36.02%3,406.64萬
-5.30%2,930.9萬
-15.15%1,445.43萬
255.74%5,502.11萬
公允價值變動淨收益
---1,077.58萬
--2,120.84萬
----
----
----
----
----
----
----
----
投資淨收益
277.12%1,524.03萬
-96.46%111.75萬
-53.71%1,200.3萬
-37.45%1,172.02萬
-57.19%404.12萬
-14.83%3,160.8萬
-10.54%2,592.99萬
0.66%1,873.73萬
8.28%944萬
169.83%3,711.02萬
-其中:對聯營合營企業的投資收益
-8.13%-151.86萬
60.96%-223.12萬
-43.75%-537.89萬
19.26%-264.15萬
33.04%-140.44萬
-937.27%-571.55萬
-589.03%-374.19萬
-99.48%-327.16萬
-82.48%-209.73萬
592.26%68.26萬
資產處置收益
----
-123.79%-3.37萬
-126.78%-1.2萬
-84.52%3,813.29
-63.76%2,500
-91.07%14.16萬
-97.18%4.46萬
-89.70%2.46萬
--6,899.27
594.76%158.53萬
其他收益
-25.64%737.81萬
-7.27%1,962.06萬
4.92%1,468.73萬
16.88%1,186.67萬
217.58%992.2萬
-8.17%2,115.81萬
-30.41%1,399.84萬
22.69%1,015.32萬
33.29%312.42萬
70.28%2,304.08萬
營業利潤
-28.29%4,380.75萬
12.97%2.78億
15.32%1.99億
26.34%1.26億
-0.76%6,108.96萬
27.13%2.46億
25.10%1.73億
24.52%9,960.08萬
110.97%6,155.7萬
22.07%1.94億
加:營業外收入
23,616.66%9.25萬
-22.64%6.33萬
-99.55%1,784.36
-99.58%1,357
-99.83%390
-86.01%8.18萬
-20.40%39.95萬
-12.63%32.27萬
110.13%22.51萬
-47.93%58.47萬
減:營業外支出
-73.21%11.8萬
30.13%283.72萬
-40.36%82.43萬
-17.74%88.51萬
383.86%44.04萬
-4.86%218.03萬
51.34%138.21萬
122.44%107.6萬
155.01%9.1萬
90.53%229.18萬
利潤總額
-27.81%4,378.2萬
12.81%2.76億
15.50%1.98億
26.41%1.25億
-1.69%6,064.96萬
27.17%2.44億
24.76%1.72億
23.76%9,884.75萬
110.91%6,169.1萬
21.06%1.92億
減:所得稅費用
-52.35%283.02萬
10.87%2,139.41萬
36.28%1,712.84萬
132.72%1,168.34萬
-6.01%593.97萬
57.50%1,929.72萬
32.04%1,256.81萬
-29.93%502.04萬
528.96%631.95萬
48.43%1,225.24萬
淨利潤
-25.15%4,095.17萬
12.97%2.54億
13.86%1.81億
20.72%1.13億
-1.19%5,470.99萬
25.11%2.25億
24.22%1.59億
29.05%9,382.71萬
96.04%5,537.15萬
19.55%1.8億
持續經營淨利潤
-25.15%4,095.17萬
12.97%2.54億
13.86%1.81億
20.72%1.13億
-1.19%5,470.99萬
25.11%2.25億
24.22%1.59億
29.05%9,382.71萬
96.04%5,537.15萬
19.55%1.8億
歸屬于母公司所有者的淨利潤
-25.15%4,095.17萬
12.97%2.54億
13.86%1.81億
20.72%1.13億
-1.19%5,470.99萬
25.11%2.25億
24.22%1.59億
29.05%9,382.71萬
96.04%5,537.15萬
19.55%1.8億
每股收益
基本每股收益
-26.09%0.17
12.77%1.06
13.43%0.76
20.51%0.47
0.00%0.23
25.33%0.94
24.07%0.67
30.00%0.39
35.29%0.23
-14.77%0.75
稀釋每股收益
-26.09%0.17
12.77%1.06
13.43%0.76
20.51%0.47
0.00%0.23
25.33%0.94
24.07%0.67
30.00%0.39
35.29%0.23
-14.77%0.75
其他綜合收益
-79.24%-72.72萬
-273.48%-248.15萬
-195.90%-300.93萬
-102.19%-83.15萬
31.40%-40.57萬
25.87%-66.44萬
38.72%-101.7萬
59.41%-41.12萬
49.54%-59.15萬
-118.66%-89.63萬
歸屬于母公司所有者的其他綜合收益總額
-79.24%-72.72萬
-273.48%-248.15萬
-195.90%-300.93萬
-102.19%-83.15萬
31.40%-40.57萬
25.87%-66.44萬
38.72%-101.7萬
59.41%-41.12萬
49.54%-59.15萬
-118.66%-89.63萬
綜合收益總額
-25.93%4,022.45萬
12.20%2.52億
12.69%1.78億
20.36%1.12億
-0.87%5,430.42萬
25.36%2.24億
25.04%1.58億
30.30%9,341.59萬
102.35%5,478萬
15.28%1.79億
歸屬于母公司所有者的綜合收益總額
-25.93%4,022.45萬
12.20%2.52億
12.69%1.78億
20.36%1.12億
-0.87%5,430.42萬
25.36%2.24億
25.04%1.58億
30.30%9,341.59萬
102.35%5,478萬
15.28%1.79億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
立信會計師事務所(特殊普通合夥)
--
--
--
立信會計師事務所(特殊普通合夥)
--
--
--
立信會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
營業總收入 -2.74%3.57億12.52%17.16億18.70%12.55億21.93%7.87億17.66%3.68億26.42%15.25億29.99%10.57億28.10%6.45億40.65%3.12億4.64%12.06億
營業收入 -2.74%3.57億12.52%17.16億18.70%12.55億21.93%7.87億17.66%3.68億26.42%15.25億29.99%10.57億28.10%6.45億40.65%3.12億4.64%12.06億
其他業務收入 -----22.45%3,773萬----7.29%1,585.66萬----46.60%4,865.18萬----134.73%1,477.89萬----82.30%3,318.68萬
營業總成本 1.52%3.27億11.58%14.74億18.63%10.9億19.50%6.87億21.56%3.22億23.81%13.21億26.10%9.19億26.46%5.75億26.35%2.65億5.75%10.67億
營業成本 -2.18%2.46億8.86%11.38億17.39%8.51億20.43%5.35億19.31%2.51億22.07%10.45億25.10%7.25億22.62%4.44億30.01%2.1億5.79%8.56億
營業稅金及附加 5.56%317.61萬46.85%1,776.06萬61.77%1,274.09萬53.45%797.11萬17.15%300.88萬24.19%1,209.43萬10.54%787.6萬7.42%519.47萬12.05%256.84萬-2.95%973.84萬
銷售費用 14.98%1,665.55萬10.00%6,630.49萬22.61%5,159.97萬17.53%3,286.6萬13.96%1,448.58萬43.32%6,027.52萬36.28%4,208.47萬43.97%2,796.49萬20.70%1,271.08萬-7.39%4,205.72萬
管理費用 21.42%2,694.74萬32.37%1.07億25.86%7,078.51萬26.58%4,701.91萬28.92%2,219.37萬24.40%8,083.96萬25.45%5,624.22萬29.24%3,714.66萬10.17%1,721.56萬3.73%6,498.36萬
財務費用 1.97%-780.37萬9.88%-2,946.22萬-16.01%-2,357.67萬-7.94%-1,748.22萬2.51%-796.01萬6.20%-3,269.18萬21.44%-2,032.37萬10.95%-1,619.6萬4.99%-816.5萬2.88%-3,485.18萬
-利息費用 -56.40%48萬5.22%253.66萬9.11%249.8萬30.28%164.47萬103.30%110.09萬-27.70%241.08萬-10.35%228.95萬-19.84%126.24萬-41.55%54.15萬6.47%333.44萬
-利息收入 -5.88%-904.67萬1.58%-3,419.43萬-3.01%-2,572.82萬1.91%-1,707.97萬4.56%-854.43萬8.83%-3,474.49萬10.41%-2,497.63萬7.25%-1,741.17萬7.41%-895.22萬-4.09%-3,810.88萬
研發費用 7.90%4,279.77萬12.36%1.74億18.01%1.28億6.62%8,140.08萬30.06%3,966.47萬20.53%1.55億17.17%1.08億33.11%7,634.72萬8.07%3,049.73萬9.69%1.29億
信用減值損失 1,800.96%380.74萬94.46%-35.06萬250.19%202.7萬-48.72%172.73萬-94.61%20.03萬-0.44%-633.19萬-189.59%-134.96萬1.63%336.86萬-36.96%371.37萬-59.18%-630.39萬
資產減值損失 -205.55%-195.5萬-28.71%-456.88萬216.09%529萬128.84%85.79萬201.19%185.21萬-763.28%-354.98萬-532.84%-455.7萬-689.02%-297.48萬-2,319.15%-183.04萬94.54%-41.12萬
非經營性淨收益 -14.50%1,369.5萬-14.02%3,699.34萬-0.21%3,399.54萬-10.69%2,617.59萬10.82%1,601.81萬-21.80%4,302.6萬-36.02%3,406.64萬-5.30%2,930.9萬-15.15%1,445.43萬255.74%5,502.11萬
公允價值變動淨收益 ---1,077.58萬--2,120.84萬--------------------------------
投資淨收益 277.12%1,524.03萬-96.46%111.75萬-53.71%1,200.3萬-37.45%1,172.02萬-57.19%404.12萬-14.83%3,160.8萬-10.54%2,592.99萬0.66%1,873.73萬8.28%944萬169.83%3,711.02萬
-其中:對聯營合營企業的投資收益 -8.13%-151.86萬60.96%-223.12萬-43.75%-537.89萬19.26%-264.15萬33.04%-140.44萬-937.27%-571.55萬-589.03%-374.19萬-99.48%-327.16萬-82.48%-209.73萬592.26%68.26萬
資產處置收益 -----123.79%-3.37萬-126.78%-1.2萬-84.52%3,813.29-63.76%2,500-91.07%14.16萬-97.18%4.46萬-89.70%2.46萬--6,899.27594.76%158.53萬
其他收益 -25.64%737.81萬-7.27%1,962.06萬4.92%1,468.73萬16.88%1,186.67萬217.58%992.2萬-8.17%2,115.81萬-30.41%1,399.84萬22.69%1,015.32萬33.29%312.42萬70.28%2,304.08萬
營業利潤 -28.29%4,380.75萬12.97%2.78億15.32%1.99億26.34%1.26億-0.76%6,108.96萬27.13%2.46億25.10%1.73億24.52%9,960.08萬110.97%6,155.7萬22.07%1.94億
加:營業外收入 23,616.66%9.25萬-22.64%6.33萬-99.55%1,784.36-99.58%1,357-99.83%390-86.01%8.18萬-20.40%39.95萬-12.63%32.27萬110.13%22.51萬-47.93%58.47萬
減:營業外支出 -73.21%11.8萬30.13%283.72萬-40.36%82.43萬-17.74%88.51萬383.86%44.04萬-4.86%218.03萬51.34%138.21萬122.44%107.6萬155.01%9.1萬90.53%229.18萬
利潤總額 -27.81%4,378.2萬12.81%2.76億15.50%1.98億26.41%1.25億-1.69%6,064.96萬27.17%2.44億24.76%1.72億23.76%9,884.75萬110.91%6,169.1萬21.06%1.92億
減:所得稅費用 -52.35%283.02萬10.87%2,139.41萬36.28%1,712.84萬132.72%1,168.34萬-6.01%593.97萬57.50%1,929.72萬32.04%1,256.81萬-29.93%502.04萬528.96%631.95萬48.43%1,225.24萬
淨利潤 -25.15%4,095.17萬12.97%2.54億13.86%1.81億20.72%1.13億-1.19%5,470.99萬25.11%2.25億24.22%1.59億29.05%9,382.71萬96.04%5,537.15萬19.55%1.8億
持續經營淨利潤 -25.15%4,095.17萬12.97%2.54億13.86%1.81億20.72%1.13億-1.19%5,470.99萬25.11%2.25億24.22%1.59億29.05%9,382.71萬96.04%5,537.15萬19.55%1.8億
歸屬于母公司所有者的淨利潤 -25.15%4,095.17萬12.97%2.54億13.86%1.81億20.72%1.13億-1.19%5,470.99萬25.11%2.25億24.22%1.59億29.05%9,382.71萬96.04%5,537.15萬19.55%1.8億
每股收益
基本每股收益 -26.09%0.1712.77%1.0613.43%0.7620.51%0.470.00%0.2325.33%0.9424.07%0.6730.00%0.3935.29%0.23-14.77%0.75
稀釋每股收益 -26.09%0.1712.77%1.0613.43%0.7620.51%0.470.00%0.2325.33%0.9424.07%0.6730.00%0.3935.29%0.23-14.77%0.75
其他綜合收益 -79.24%-72.72萬-273.48%-248.15萬-195.90%-300.93萬-102.19%-83.15萬31.40%-40.57萬25.87%-66.44萬38.72%-101.7萬59.41%-41.12萬49.54%-59.15萬-118.66%-89.63萬
歸屬于母公司所有者的其他綜合收益總額 -79.24%-72.72萬-273.48%-248.15萬-195.90%-300.93萬-102.19%-83.15萬31.40%-40.57萬25.87%-66.44萬38.72%-101.7萬59.41%-41.12萬49.54%-59.15萬-118.66%-89.63萬
綜合收益總額 -25.93%4,022.45萬12.20%2.52億12.69%1.78億20.36%1.12億-0.87%5,430.42萬25.36%2.24億25.04%1.58億30.30%9,341.59萬102.35%5,478萬15.28%1.79億
歸屬于母公司所有者的綜合收益總額 -25.93%4,022.45萬12.20%2.52億12.69%1.78億20.36%1.12億-0.87%5,430.42萬25.36%2.24億25.04%1.58億30.30%9,341.59萬102.35%5,478萬15.28%1.79億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --立信會計師事務所(特殊普通合夥)------立信會計師事務所(特殊普通合夥)------立信會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美東時間5月7日,就在美伊談判在外界期待與各方博弈中進入關鍵窗口期間,美高官表示,美國對伊朗的格什姆港和阿巴斯港發動了軍事打擊,但他同時補充說這並非是戰爭的重新爆發或停火協議的終止。伊朗方面稱,伊朗武裝部隊已對霍爾木茲海峽以東及恰巴哈爾港以南的美方軍事艦艇實施反擊,並稱造成「重大 展开