Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 95.36%155.9萬 | 24.03%67.1萬 | -0.37%79.8萬 | -63.76%54.1萬 | -59.34%80.1萬 | -34.11%149.3萬 | -21.01%197萬 | -21.73%226.6萬 | 31.68%249.4萬 | 24.89%289.5萬 |
| 應收賬款 | 2.83%1,993.1萬 | 33.78%2,909.6萬 | -13.84%1,938.2萬 | -49.98%2,174.9萬 | 2.42%2,249.5萬 | 51.56%4,348.3萬 | -16.00%2,196.3萬 | 23.29%2,869萬 | 78.33%2,614.5萬 | -42.54%2,327萬 |
| 預繳及應收稅項 | ---- | ---- | ---- | ---- | ---- | 0.00%1.6萬 | 0.00%1.6萬 | 0.00%1.6萬 | -85.32%1.6萬 | -94.84%1.6萬 |
| 現金及等價物 | 13.34%2,773.3萬 | 27.31%2,647.2萬 | 17.19%2,446.8萬 | 237.22%2,079.3萬 | -21.20%2,087.9萬 | -87.95%616.6萬 | -59.67%2,649.6萬 | -36.97%5,119萬 | 12.93%6,569.9萬 | 131.81%8,122萬 |
| 按公平值入損益金融資產-流動資產 | -31.19%177.4萬 | -59.23%181.6萬 | -55.97%257.8萬 | -48.28%445.4萬 | 14.65%585.5萬 | -6.33%861.2萬 | -58.10%510.7萬 | -23.58%919.4萬 | -5.50%1,218.8萬 | 4.44%1,203.1萬 |
| 流動資產合計 | -2.37%1.71億 | 0.35%1.77億 | -3.57%1.75億 | -8.68%1.77億 | -4.52%1.81億 | -4.64%1.94億 | -13.23%1.9億 | -7.84%2.03億 | -1.35%2.19億 | -15.42%2.2億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -13.06%3,307.7萬 | -7.52%3,588.4萬 | -12.91%3,804.5萬 | -14.17%3,880.1萬 | -13.94%4,368.3萬 | -10.45%4,520.5萬 | -16.67%5,075.9萬 | -12.07%5,047.9萬 | 2.61%6,091.4萬 | 536.01%5,740.6萬 |
| 聯營公司權益 | -0.38%633.1萬 | -0.49%643.5萬 | -3.65%635.5萬 | -4.09%646.7萬 | -7.97%659.6萬 | -5.37%674.3萬 | -4.58%716.7萬 | -5.34%712.6萬 | 5.63%751.1萬 | 65.38%752.8萬 |
| 無形資產 | -33.97%372.7萬 | -28.20%445.1萬 | -23.01%564.4萬 | -42.04%619.9萬 | -39.13%733.1萬 | -34.28%1,069.6萬 | -32.48%1,204.3萬 | -16.45%1,627.4萬 | -15.07%1,783.5萬 | -39.91%1,947.7萬 |
| 商譽 | -78.81%666.8萬 | -38.98%3,425.6萬 | -45.15%3,147.3萬 | -1.13%5,613.8萬 | -1.75%5,738.5萬 | -6.88%5,677.7萬 | -7.05%5,840.7萬 | -0.72%6,097.1萬 | 3.54%6,283.4萬 | 8.83%6,141.5萬 |
| 遞延稅項資產 | 39.54%229.4萬 | -9.72%164.4萬 | -9.72%164.4萬 | --182.1萬 | --182.1萬 | ---- | ---- | ---- | ---- | ---- |
| 非流動資產特殊專案 | -25.05%223.8萬 | -32.33%303.5萬 | -38.86%298.6萬 | -29.64%448.5萬 | -68.17%488.4萬 | -19.26%637.4萬 | 79.88%1,534.2萬 | -22.20%789.4萬 | -24.96%852.9萬 | -7.45%1,014.7萬 |
| 非流動資產合計 | -36.93%5,433.5萬 | -24.76%8,570.5萬 | -29.21%8,614.7萬 | -9.45%1.14億 | -15.32%1.22億 | -11.87%1.26億 | -8.82%1.44億 | -8.48%1.43億 | -1.19%1.58億 | 37.56%1.56億 |
| 總資產 | -13.78%2.25億 | -9.49%2.63億 | -13.87%2.61億 | -8.98%2.91億 | -9.17%3.03億 | -7.62%3.19億 | -11.39%3.34億 | -8.11%3.46億 | -1.28%3.76億 | 0.65%3.76億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 12.74%4,948.4萬 | 19.82%4,964.8萬 | 5.24%4,389.1萬 | 4.81%4,143.5萬 | 4.25%4,170.4萬 | 23.47%3,953.5萬 | 23.85%4,000.5萬 | 18.36%3,202萬 | --3,230.2萬 | -51.14%2,705.2萬 |
| 應付稅項 | 0.00%16.3萬 | 0.00%16.3萬 | 0.00%16.3萬 | 0.00%16.3萬 | 0.00%16.3萬 | 0.00%16.3萬 | 0.00%16.3萬 | 0.00%16.3萬 | 0.00%16.3萬 | 0.00%16.3萬 |
| 銀行貸款及透支 | ---- | ---- | --15.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資租賃負債-流動負債 | -2.32%492.7萬 | 18.57%457.1萬 | 16.81%504.4萬 | -4.27%385.5萬 | 6.22%431.8萬 | 69.56%402.7萬 | 4.45%406.5萬 | -27.35%237.5萬 | 19.83%389.2萬 | 56.34%326.9萬 |
| 流動負債合計 | 10.81%5,457.4萬 | 19.64%5,438.2萬 | 6.64%4,925.2萬 | 3.95%4,545.3萬 | 4.41%4,618.5萬 | 26.53%4,372.5萬 | 21.66%4,423.3萬 | 13.36%3,455.8萬 | 14.10%3,635.7萬 | -47.09%3,048.4萬 |
| 淨流動資產 | -7.54%1.16億 | -6.33%1.23億 | -7.06%1.26億 | -12.37%1.31億 | -7.23%1.35億 | -11.03%1.5億 | -20.19%1.46億 | -11.25%1.68億 | -3.94%1.82億 | -6.42%1.9億 |
| 總資產減流動負債 | -19.50%1.7億 | -14.89%2.09億 | -17.56%2.12億 | -11.03%2.45億 | -11.25%2.57億 | -11.42%2.76億 | -14.92%2.89億 | -10.00%3.11億 | -2.69%3.4億 | 9.35%3.46億 |
| 非流動負債 | ||||||||||
| 融資租賃負債-非流動負債 | -5.44%3,378.9萬 | -5.79%3,623.1萬 | -14.08%3,573.1萬 | -10.35%3,845.7萬 | -11.63%4,158.8萬 | -9.94%4,289.8萬 | -15.60%4,706.3萬 | -7.48%4,763.4萬 | 7.62%5,576.4萬 | 16,040.13%5,148.7萬 |
| 非流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | -0.44%22.8萬 | 0.00%22.7萬 | 0.88%22.9萬 | 0.00%22.7萬 | 0.00%22.7萬 |
| 非流動負債合計 | -5.44%3,378.9萬 | -5.79%3,623.1萬 | -14.08%3,573.1萬 | -10.83%3,845.7萬 | -12.06%4,158.8萬 | -9.90%4,312.6萬 | -15.54%4,729萬 | -7.45%4,786.3萬 | 7.58%5,599.1萬 | 9,371.43%5,171.4萬 |
| 總負債 | 3.98%8,836.3萬 | 7.99%9,061.3萬 | -3.18%8,498.3萬 | -3.39%8,391萬 | -4.10%8,777.3萬 | 5.37%8,685.1萬 | -0.89%9,152.3萬 | 0.27%8,242.1萬 | 10.06%9,234.8萬 | 41.32%8,219.8萬 |
| 總資產減總負債 | -22.36%1.37億 | -16.58%1.73億 | -18.23%1.76億 | -11.07%2.07億 | -11.09%2.15億 | -11.69%2.33億 | -14.80%2.42億 | -10.45%2.63億 | -4.48%2.84億 | -6.84%2.94億 |
| 總權益及非流動負債 | -19.50%1.7億 | -14.89%2.09億 | -17.56%2.12億 | -11.03%2.45億 | -11.25%2.57億 | -11.42%2.76億 | -14.92%2.89億 | -10.00%3.11億 | -2.69%3.4億 | 9.35%3.46億 |
| 權益 | ||||||||||
| 股本 | 0.00%3.99億 | 0.00%3.99億 | 0.00%3.99億 | 0.00%3.99億 | 0.00%3.99億 | 0.00%3.99億 | 0.00%3.99億 | 0.00%3.99億 | 0.00%3.99億 | 0.00%3.99億 |
| 儲備 | -14.88%-2.58億 | -15.61%-2.26億 | -18.79%-2.25億 | -8.46%-1.95億 | 3.05%-1.89億 | 0.97%-1.8億 | -19.55%-1.95億 | -17.14%-1.82億 | -7.42%-1.63億 | -6.65%-1.55億 |
| 股本溢價 | 0.00%2,066.3萬 | 0.00%2,066.3萬 | 0.00%2,066.3萬 | 0.00%2,066.3萬 | 0.00%2,066.3萬 | 0.00%2,066.3萬 | 0.00%2,066.3萬 | 0.00%2,066.3萬 | 0.00%2,066.3萬 | 0.00%2,066.3萬 |
| 股東權益 | -17.19%1.61億 | -13.58%1.94億 | -15.45%1.95億 | -6.35%2.24億 | 2.66%2.3億 | 0.74%2.4億 | -12.47%2.24億 | -10.05%2.38億 | -4.22%2.56億 | -3.53%2.64億 |
| 非控股權益 | -31.36%-2,460.5萬 | -21.60%-2,148.4萬 | -24.19%-1,873.1萬 | -147.49%-1,766.8萬 | -185.11%-1,508.2萬 | -128.08%-713.9萬 | -36.27%1,772萬 | -14.01%2,542.5萬 | -6.88%2,780.4萬 | -28.75%2,956.9萬 |
| 總權益 | -22.36%1.37億 | -16.58%1.73億 | -18.23%1.76億 | -11.07%2.07億 | -11.09%2.15億 | -11.69%2.33億 | -14.80%2.42億 | -10.45%2.63億 | -4.48%2.84億 | -6.84%2.94億 |
| 總權益及總負債 | -13.78%2.25億 | -9.49%2.63億 | -13.87%2.61億 | -8.98%2.91億 | -9.17%3.03億 | -7.62%3.19億 | -11.39%3.34億 | -8.11%3.46億 | -1.28%3.76億 | 0.65%3.76億 |
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 國富浩華(香港)會計師事務所有限公司 | -- | 國富浩華(香港)會計師事務所有限公司 | -- | 國富浩華(香港)會計師事務所有限公司 | -- | 國富浩華(香港)會計師事務所有限公司 | -- | 國富浩華(香港)會計師事務所有限公司 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。