Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -279.74%-2,079萬 | 196.14%4,308.8萬 | -218.44%-297.4萬 | 28.21%4,306.03萬 | 98.93%1,443.23萬 | 378.77%1,156.7萬 | -32.50%1,455萬 | 6.44%251.1萬 | 7.22%3,358.68萬 | -50.06%725.48萬 |
| 扣除非現金調整前淨利潤 | -403.48%-448.1萬 | 53.81%-134萬 | 102.31%5.8萬 | 94.94%-195.74萬 | 144.16%434.46萬 | 91.60%-89萬 | 74.25%-290.1萬 | 64.14%-251.1萬 | -152.29%-3,871.01萬 | -125.53%-983.91萬 |
| 非現金項目調整總額 | 16.12%1,434.9萬 | -7.49%1,237.5萬 | -3.86%1,250.6萬 | -0.96%5,505.15萬 | 18.37%1,630.95萬 | -5.85%1,235.7萬 | -8.65%1,337.7萬 | -7.34%1,300.8萬 | 22.90%5,558.55萬 | 12.62%1,377.85萬 |
| -折舊與攤銷 | ---- | ---- | ---- | -4.26%5,372.26萬 | ---- | ---- | ---- | ---- | 5.47%5,611.55萬 | ---- |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | -81.52%40.1萬 | ---- | ---- | ---- | ---- | 723.20%216.96萬 | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | 140.10%140.16萬 | ---- | ---- | ---- | ---- | 224.43%58.38萬 | ---- |
| -聯營企業份額 | ---- | ---- | ---- | -13.70%-16.41萬 | ---- | ---- | ---- | ---- | -346.61%-14.43萬 | ---- |
| -處置利潤 | ---- | ---- | ---- | -17.66%-41.71萬 | ---- | ---- | ---- | ---- | 85.51%-35.45萬 | ---- |
| -養老金及員工福利費用 | ---- | ---- | ---- | -10.30%10.28萬 | ---- | ---- | ---- | ---- | 6.58%11.46萬 | ---- |
| -遞延所得稅 | ---- | ---- | ---- | 718.55%421.86萬 | ---- | ---- | ---- | ---- | 83.09%-68.2萬 | ---- |
| -其他非現金項目 | ---- | ---- | ---- | -90.06%-421.38萬 | ---- | ---- | ---- | ---- | -62.41%-221.71萬 | ---- |
| 營運資本變動 | -30,758.00%-3,065.8萬 | 686.77%3,205.3萬 | -94.57%-1,553.8萬 | -160.04%-1,003.39萬 | -287.67%-622.19萬 | 192.59%10萬 | -77.59%407.4萬 | -70.75%-798.6萬 | 1,058.96%1,671.14萬 | -50.20%331.54萬 |
| -應收款(增)減 | -552.11%-1,414.2萬 | 222.56%212.4萬 | 413.83%1,118.1萬 | -198.01%-680.47萬 | -3,137.32%-1,037.57萬 | 357.98%312.8萬 | -133.71%-173.3萬 | 180.05%217.6萬 | 108.24%694.26萬 | 121.35%34.16萬 |
| -存貨(增)減 | 65.50%-13.8萬 | -110.53%-1.4萬 | 65.33%-9.5萬 | 113.66%16.37萬 | 187.36%70.47萬 | 5.88%-40萬 | 125.68%13.3萬 | 45.20%-27.4萬 | -869.67%-119.78萬 | -76.59%24.52萬 |
| -應付款(減)增 | -523.21%-1,637.8萬 | 427.72%2,994.3萬 | -169.26%-2,662.4萬 | -130.94%-339.28萬 | 26.41%344.92萬 | -618.03%-262.8萬 | -58.15%567.4萬 | -99.60%-988.8萬 | 635.55%1,096.66萬 | -62.15%272.86萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 54.59%-26.2萬 | 6.94%-36.2萬 | 17.27%-54.6萬 | -140.89%-265.77萬 | -765.52%-103.17萬 | -27.94%-57.7萬 | -104.53%-38.9萬 | 63.15%-66萬 | 173.84%650萬 | 114.26%15.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153.85%-1.65萬 | -560.00%-1.65萬 |
| 經營活動現金淨額 | -291.56%-2,105.2萬 | 201.72%4,272.6萬 | -290.17%-352萬 | 0.83%4,040.26萬 | 81.25%1,340.06萬 | 459.29%1,099萬 | -53.02%1,416.1萬 | 225.88%185.1萬 | 77.96%4,007.03萬 | -44.98%739.33萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 337.73%854.4萬 | 3.49%-121.7萬 | -1,124.64%-253.5萬 | 92.08%-224.46萬 | 598.60%281.74萬 | -60.59%-359.4萬 | 94.41%-126.1萬 | 93.05%-20.7萬 | -56.50%-2,833.41萬 | 94.00%-56.51萬 |
| 無形資產交易淨額 | --0 | --0 | --0 | --0 | 22.76%-10.2萬 | -83.33%2.2萬 | 189.39%11.8萬 | ---3.8萬 | ---13.21萬 | ---13.21萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---164.74萬 | --35.36萬 | ---- | ---- | ---- | --0 | --0 |
| 投資產品交易淨額 | -7,572.76%-1,920.5萬 | -268.66%-101.7萬 | 25.47%-79萬 | -129.94%-514.8萬 | -909.68%-494.8萬 | 131.15%25.7萬 | -94.74%60.3萬 | -117.85%-106萬 | -83.45%1,719.51萬 | -99.18%61.11萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | 29.14%238.4萬 | -71.67%27.2萬 | 126.80%88萬 | -51.23%33.8萬 | 558.46%89.4萬 | 216.46%184.6萬 | --96萬 |
| 已收到的利息(投資活動產生的現金流) | -4.77%155.7萬 | -8.82%157.1萬 | -9.84%165.9萬 | -35.13%386.36萬 | -216.68%-133.44萬 | 6.45%163.5萬 | 6.23%172.3萬 | 11.25%184萬 | 135.94%595.57萬 | 1,257.72%114.37萬 |
| 其他投資變動淨額 | 191.76%7,190.1萬 | 122.51%1,026.7萬 | -64.85%711.2萬 | -11,421.43%-967.8萬 | -118.02%-889.4萬 | 181.63%2,464.4萬 | -192.20%-4,561萬 | 656.41%2,023.1萬 | ---8.4萬 | --4,935.1萬 |
| 投資活動現金淨額 | 187.49%6,279.7萬 | 121.78%960.4萬 | -74.86%544.6萬 | 19.51%-279.24萬 | -104.29%-220.64萬 | 170.02%2,184.3萬 | -79.89%-4,408.9萬 | 2,662.76%2,166萬 | -104.96%-346.93萬 | 3.31%5,145.27萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 57.42%-24.1萬 | 14.19%-37.5萬 | -38.03%-51.9萬 | -5.70%-166.09萬 | 45.20%-28.19萬 | 1.91%-56.6萬 | -101.38%-43.7萬 | -42.97%-37.6萬 | -194.32%-157.14萬 | -124.81%-51.44萬 |
| 普通股發行/回購的淨額 | --0 | ---- | ---- | 95.58%-20.8萬 | 145.83%44 | ---7.8萬 | 80.63%-13萬 | --0 | -137.82%-470.61萬 | 99.99%-96 |
| 租賃融資增減 | 63.58%-205.2萬 | -29.05%-926.7萬 | 30.52%-570.4萬 | 20.79%-2,477.31萬 | 5.42%-374.91萬 | 37.91%-563.4萬 | 21.43%-718.1萬 | 9.76%-820.9萬 | 6.68%-3,127.5萬 | -9.82%-396.4萬 |
| 已支付現金股息 | ---9.8萬 | ---- | ---- | 14.76%-708.54萬 | -368,151.19%-107.84萬 | --0 | ---554.1萬 | ---46.6萬 | ---831.27萬 | --293 |
| 已付利息(籌資活動產生的現金流) | -645.16%-115.5萬 | -908.38%-168.4萬 | -318.39%-72.8萬 | 4.58%-473.14萬 | 2.78%-423.54萬 | 39.92%-15.5萬 | -169.35%-16.7萬 | 38.30%-17.4萬 | -12.76%-495.85萬 | -14.27%-435.65萬 |
| 融資活動現金淨額 | 44.88%-354.6萬 | -66.52%-2,240.7萬 | 24.65%-695.1萬 | 24.33%-3,845.87萬 | -5.77%-934.47萬 | 64.70%-643.3萬 | -33.36%-1,345.6萬 | 32.55%-922.5萬 | -32.96%-5,082.37萬 | -25.85%-883.47萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 80.38%1.13億 | -20.85%8,444.3萬 | -2.59%8,994.4萬 | -12.71%9,234萬 | 104.38%8,750.3萬 | -31.23%6,270.9萬 | 13.53%1.07億 | -12.71%9,234萬 | 103.27%1.06億 | -18.53%4,281.4萬 |
| 現金變動 | 44.69%3,819.9萬 | 168.97%2,992.3萬 | -135.17%-502.5萬 | 94.03%-84.85萬 | -96.30%184.95萬 | 155.63%2,640萬 | -873.83%-4,338.4萬 | 215.91%1,428.6萬 | -126.24%-1,422.26萬 | -11.05%5,001.14萬 |
| 匯率變動影響 | 65.94%-54.7萬 | -110.40%-125.4萬 | -855.56%-47.6萬 | -297.87%-154.73萬 | 221.99%59.17萬 | -73.81%-160.6萬 | -135.60%-59.6萬 | -87.81%6.3萬 | 271.47%78.2萬 | 83.79%-48.5萬 |
| 期末現金 | 72.30%1.51億 | 80.38%1.13億 | -20.85%8,444.3萬 | -2.59%8,994.42萬 | -2.59%8,994.42萬 | 104.38%8,750.3萬 | -31.23%6,270.9萬 | 13.53%1.07億 | -12.71%9,234萬 | -12.71%9,234萬 |
| 自由現金流 | -398.09%-2,204.7萬 | 220.83%4,150.9萬 | -477.02%-605.5萬 | 230.09%3,749.2萬 | 140.29%1,555.2萬 | 4,965.79%739.6萬 | 73.64%1,293.8萬 | 166.56%160.6萬 | 185.39%1,135.82萬 | 78.60%647.22萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。