Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -5.78%602.43萬 | -27.80%542.76萬 | -22.70%581.16萬 | 23.92%634.99萬 | 137.82%701.48萬 | 112.01%639.37萬 | 93.28%751.78萬 | 93.28%751.78萬 | 52.84%512.42萬 | 5.75%294.96萬 |
| -現金及現金等價物 | -5.78%602.43萬 | -27.80%542.76萬 | -22.70%581.16萬 | 23.92%634.99萬 | 137.82%701.48萬 | 112.01%639.37萬 | 93.28%751.78萬 | 93.28%751.78萬 | 52.84%512.42萬 | 5.75%294.96萬 |
| -其中:現金 | -5.78%602.43萬 | -42.03%277.37萬 | 21.47%581.16萬 | 23.92%634.99萬 | 137.82%701.48萬 | 112.01%639.37萬 | 23.00%478.45萬 | 23.00%478.45萬 | 52.84%512.42萬 | 5.75%294.96萬 |
| -其中:現金等價物 | ---- | -2.90%265.39萬 | ---- | ---- | --0 | ---- | 334.21%273.33萬 | 334.21%273.33萬 | ---- | ---- |
| 應收款項 | -31.20%213.14萬 | -12.55%328.75萬 | 17.26%440.82萬 | 0.40%353.98萬 | 42.35%308.97萬 | 24.93%309.79萬 | 44.79%375.92萬 | 44.79%375.92萬 | 42.92%352.57萬 | -33.52%217.05萬 |
| -應收賬款淨額 | -31.12%135.47萬 | 33.01%277.25萬 | 60.04%333.58萬 | 39.80%279.58萬 | 12.05%203.38萬 | -6.51%196.69萬 | -19.72%208.43萬 | -19.72%208.43萬 | 1.43%199.99萬 | -38.20%181.51萬 |
| -其中:應收賬款 | ---- | 39.66%326.89萬 | ---- | ---- | ---- | ---- | -23.82%234.06萬 | -23.82%234.06萬 | ---- | ---- |
| -其中:壞賬準備 | ---- | -93.74%-49.64萬 | ---- | ---- | ---- | ---- | 62.90%-25.62萬 | 62.90%-25.62萬 | ---- | ---- |
| -其他應收款 | -31.33%77.67萬 | -69.25%51.5萬 | -35.97%107.25萬 | -51.24%74.4萬 | 197.12%105.6萬 | 200.87%113.11萬 | 1,419.78%167.49萬 | 1,419.78%167.49萬 | 208.14%152.58萬 | 8.41%35.54萬 |
| 存貨 | 31.66%68.65萬 | -7.61%52.91萬 | 33.18%76.26萬 | 46.09%84.35萬 | 5.47%97.14萬 | -24.57%52.14萬 | -29.65%57.26萬 | -29.65%57.26萬 | -33.88%57.74萬 | 322.28%92.1萬 |
| 預付費用 | ---- | 48.31%16萬 | ---- | ---- | ---- | ---- | 3.26%10.79萬 | 3.26%10.79萬 | ---- | ---- |
| 受限制現金 | 0.00%100萬 | 17.84%134.44萬 | -12.34%100萬 | 0.00%100萬 | ---- | 0.00%100萬 | 11.41%114.08萬 | 11.41%114.08萬 | 0.00%100萬 | 0.00%100萬 |
| 稅項資產 | 71.51%40.81萬 | -30.05%16.6萬 | -5.62%22.4萬 | -4.47%22.46萬 | -4.47%22.46萬 | -10.38%23.8萬 | -11.81%23.74萬 | -11.81%23.74萬 | -11.45%23.51萬 | -3.15%23.51萬 |
| 流動資產合計 | -8.89%1,025.03萬 | -18.16%1,091.46萬 | -8.47%1,220.65萬 | 14.29%1,195.79萬 | 55.31%1,130.06萬 | 50.97%1,125.1萬 | 76.19%1,333.58萬 | 76.19%1,333.58萬 | 31.47%1,046.24萬 | -3.18%727.62萬 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -5.15%393.36萬 | -3.84%402.57萬 | 10.95%464.47萬 | 1.86%421.38萬 | 2.63%430.96萬 | -2.55%414.72萬 | 17.39%418.63萬 | 17.39%418.63萬 | 20.72%413.69萬 | 20.98%419.93萬 |
| -物業、廠房及設備 | ---- | 3.32%838.6萬 | ---- | ---- | ---- | ---- | 10.29%811.64萬 | 10.29%811.64萬 | ---- | ---- |
| -累計折舊 | ---- | -10.95%-436.03萬 | ---- | ---- | ---- | ---- | -3.62%-393.01萬 | -3.62%-393.01萬 | ---- | ---- |
| 投資物業 | 0.00%75萬 | 0.00%75萬 | 0.00%75萬 | 1.09%75萬 | 1.08%75萬 | 1.06%75萬 | 0.00%75萬 | 0.00%75萬 | 162.74%74.19萬 | 162.67%74.2萬 |
| 投資總額 | 50.65%342萬 | 69.23%342萬 | -0.92%200.22萬 | 36.23%230.82萬 | 26.19%253.08萬 | 13.12%227.02萬 | -2.29%202.09萬 | -2.29%202.09萬 | -1.51%169.44萬 | 6.74%200.56萬 |
| -長期股權投資 | 50.65%342萬 | --0 | -0.92%200.22萬 | 36.23%230.82萬 | 26.19%253.08萬 | 13.12%227.02萬 | -2.29%202.09萬 | -2.29%202.09萬 | -1.51%169.44萬 | 6.74%200.56萬 |
| -金融資產投資 | ---- | --342萬 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| -其中:可供出售證券 | ---- | --342萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 商譽及其他無形資產 | -94.63%11.09萬 | -1.78%11.13萬 | 1,607.56%193.52萬 | -11.99%197.5萬 | -14.43%202.4萬 | -15.44%206.7萬 | -1.41%11.33萬 | -1.41%11.33萬 | -10.59%224.41萬 | -11.02%236.54萬 |
| -商譽 | ---- | 0.00%8.51萬 | ---- | ---- | ---- | ---- | -93.55%8.51萬 | -93.55%8.51萬 | ---- | ---- |
| -其他無形資產 | ---- | -7.16%2.62萬 | ---- | ---- | ---- | ---- | -97.58%2.82萬 | -97.58%2.82萬 | ---- | ---- |
| 非流動資產合計 | -11.04%821.45萬 | 17.49%830.7萬 | 31.99%933.22萬 | 4.87%924.7萬 | 3.24%961.45萬 | -2.27%923.44萬 | 8.79%707.06萬 | 8.79%707.06萬 | 11.06%881.73萬 | 12.32%931.23萬 |
| 總資產 | -9.86%1,846.48萬 | -5.81%1,922.16萬 | 5.55%2,153.87萬 | 9.99%2,120.49萬 | 26.08%2,091.51萬 | 21.20%2,048.54萬 | 45.05%2,040.64萬 | 45.05%2,040.64萬 | 21.27%1,927.98萬 | 4.95%1,658.85萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | --23.96萬 | --0 | --0 | --0 | --0 | --0 | -39.01%103.66萬 | -39.01%103.66萬 | -37.44%110.65萬 | 24.53%107.7萬 |
| -短期借款及資本租賃負債 | --23.96萬 | --0 | --0 | --0 | --0 | --0 | -39.01%103.66萬 | -39.01%103.66萬 | -37.44%110.65萬 | 24.53%107.7萬 |
| -其中:短期借款 | --23.96萬 | --0 | --0 | --0 | --0 | --0 | -39.01%103.66萬 | -39.01%103.66萬 | -37.44%110.65萬 | 24.53%107.7萬 |
| -其中:資本租賃負債 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | ---- | --0 | ---- |
| 應付款項 | -49.05%127.93萬 | -61.98%141.94萬 | -60.99%145.66萬 | -30.24%179.95萬 | 33.45%206.85萬 | 54.71%251.12萬 | 87.24%373.35萬 | 87.24%373.35萬 | 16.62%257.96萬 | -45.16%155萬 |
| -應付帳款 | -67.27%61.71萬 | -67.80%88.4萬 | -54.66%124.49萬 | -23.13%152.78萬 | 56.20%148.29萬 | 496.27%188.56萬 | 38.32%274.56萬 | 38.32%274.56萬 | 336.50%198.75萬 | -57.48%94.94萬 |
| -應交稅費 | 132.91%46.22萬 | -49.92%9.91萬 | -94.06%1.17萬 | --7.17萬 | 2,923.50%25.84萬 | 2,221.58%19.84萬 | 2,109.45%19.79萬 | 2,109.45%19.79萬 | --0 | 426.68%8,548 |
| -其他應付款 | -53.17%20萬 | -44.77%43.63萬 | -74.68%20萬 | -66.22%20萬 | -44.76%32.71萬 | -67.10%42.71萬 | -46.64%79萬 | -46.64%79萬 | -66.26%59.21萬 | 0.00%59.21萬 |
| 應計及遞延所得 | -26.49%129.86萬 | -33.04%153.05萬 | -14.33%195.84萬 | 73.95%160.14萬 | 15.73%143.83萬 | 23.69%176.64萬 | 36.41%228.59萬 | 36.41%228.59萬 | -21.08%92.06萬 | 48.28%124.28萬 |
| 其他流動負債 | 29.76%29.59萬 | --35.23萬 | --41.11萬 | 65.81%24.98萬 | 57.18%21.58萬 | --22.8萬 | ---- | ---- | -34.51%15.07萬 | -5.96%13.73萬 |
| 流動負債合計 | -30.90%311.34萬 | -58.19%294.99萬 | -45.78%382.61萬 | -23.26%365.08萬 | -7.10%372.26萬 | 9.13%450.56萬 | 31.41%705.6萬 | 31.41%705.6萬 | -11.53%475.74萬 | -14.29%400.71萬 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
| -長期借款及資本租賃 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
| -其中:長期資本租賃負債 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
| 非流動遞延所得稅負債 | -3.85%10.27萬 | 0.00%10.68萬 | -3.85%10.27萬 | --10.68萬 | --10.68萬 | --10.68萬 | --10.68萬 | --10.68萬 | --0 | --0 |
| 長期應計及遞延收入 | ---- | 46.05%3.58萬 | ---- | ---- | ---- | ---- | 37.77%2.45萬 | 37.77%2.45萬 | ---- | ---- |
| 非流動負債合計 | -3.85%10.27萬 | 8.59%14.26萬 | -21.79%10.27萬 | --10.68萬 | --10.68萬 | --10.68萬 | 638.24%13.13萬 | 638.24%13.13萬 | --0 | --0 |
| 負債總額 | -30.27%321.61萬 | -56.97%309.25萬 | -45.34%392.87萬 | -21.02%375.75萬 | -4.44%382.94萬 | 11.71%461.24萬 | 33.42%718.73萬 | 33.42%718.73萬 | -11.53%475.74萬 | -14.29%400.71萬 |
| 所有者權益 | ||||||||||
| 股本 | 1.78%1,182.45萬 | 3.04%1,182.45萬 | 2.92%1,181.11萬 | 2.92%1,181.11萬 | -61.15%1,181.11萬 | -61.78%1,161.78萬 | -62.25%1,147.56萬 | -62.25%1,147.56萬 | -62.25%1,147.56萬 | 0.00%3,040.04萬 |
| -普通股 | 1.78%1,182.45萬 | 3.04%1,182.45萬 | 2.92%1,181.11萬 | 2.92%1,181.11萬 | -61.15%1,181.11萬 | -61.78%1,161.78萬 | -62.25%1,147.56萬 | -62.25%1,147.56萬 | -62.25%1,147.56萬 | 0.00%3,040.04萬 |
| 留存收益 | -48.33%127.03萬 | 691.92%210.38萬 | 1,190.86%387.72萬 | 278.55%373.18萬 | 117.76%352.45萬 | 112.52%245.83萬 | 98.37%-35.54萬 | 98.37%-35.54萬 | 104.97%98.58萬 | -2.96%-1,984.02萬 |
| 固定資產重估價值準備 | 0.00%96.1萬 | --96.1萬 | --96.1萬 | -32.38%96.1萬 | -32.38%96.1萬 | -32.38%96.1萬 | ---- | ---- | --142.12萬 | --142.12萬 |
| 其他儲備 | -30.19%62.42萬 | -9.03%177萬 | -56.14%85.35萬 | 142.29%86.45萬 | 108.28%77.35萬 | 160.29%89.42萬 | 382.34%194.57萬 | 382.34%194.57萬 | 189.87%35.68萬 | 154.87%37.14萬 |
| 其他股本權益 | -15.61%19.33萬 | -16.35%19.33萬 | -16.35%19.33萬 | -18.03%19.33萬 | -18.03%19.33萬 | -11.52%22.91萬 | -17.48%23.11萬 | -17.48%23.11萬 | -15.79%23.58萬 | -16.79%23.58萬 |
| 股東權益 | -7.96%1,487.33萬 | 20.15%1,569.83萬 | 35.44%1,769.61萬 | 21.32%1,756.17萬 | 37.14%1,726.34萬 | 26.33%1,616.03萬 | 45.99%1,306.59萬 | 45.99%1,306.59萬 | 32.06%1,447.52萬 | 8.90%1,258.86萬 |
| 非控制性權益 | 230.62%37.54萬 | 181.24%43.09萬 | -156.21%-8.61萬 | -342.55%-11.44萬 | -2,381.38%-17.77萬 | -1,378.95%-28.74萬 | 157.14%15.32萬 | 157.14%15.32萬 | 110.69%4.71萬 | 98.33%-7,163 |
| 總權益 | -3.93%1,524.87萬 | 22.01%1,612.92萬 | 33.22%1,761萬 | 20.14%1,744.73萬 | 35.80%1,708.57萬 | 24.27%1,587.3萬 | 52.27%1,321.91萬 | 52.27%1,321.91萬 | 38.04%1,452.23萬 | 13.03%1,258.14萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。