Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -19.10%1,706.6萬 | 630.69%207.5萬 | -6,350.00%-625萬 | -37.76%747.81萬 | -506.15%-1,332.49萬 | 1,107.44%2,109.4萬 | -107.87%-39.1萬 | -95.04%10萬 | 27.14%1,201.48萬 | 644.39%328.08萬 |
| 扣除非現金調整前淨利潤 | -20.56%265.9萬 | 21.27%340.9萬 | -65.42%255.5萬 | 0.78%1,946.29萬 | -34.23%591.69萬 | 119.76%334.7萬 | -54.18%281.1萬 | 177.95%738.8萬 | 48.70%1,931.22萬 | 84.67%899.62萬 |
| 非現金項目調整總額 | -5.09%52.2萬 | -332.97%-214.8萬 | 131.06%186萬 | -75.89%-767.28萬 | 50.26%-315.68萬 | -76.19%55萬 | 156.29%92.2萬 | -556.05%-598.8萬 | -430.99%-436.22萬 | -407.33%-634.72萬 |
| -折舊與攤銷 | 31.81%141.3萬 | 2.14%105.2萬 | -14.24%105.4萬 | -1.26%448.14萬 | -2.73%115.04萬 | -7.59%107.2萬 | -9.65%103萬 | 16.38%122.9萬 | 19.08%453.87萬 | -36.39%118.27萬 |
| -在損益中確認的減值損失回撥 | 288.68%20萬 | --0 | --0 | 9,988.78%1,352.36萬 | 462.25%58.96萬 | ---10.6萬 | -1,530.77%-37.2萬 | --1,341.2萬 | 75.77%-13.68萬 | 71.16%-16.28萬 |
| -資產準備金與勾銷 | --0 | ---- | ---- | ---- | ---- | -3,900.00%-19萬 | 565.22%21.4萬 | --0 | ---- | ---- |
| -聯營企業份額 | -178.57%-27.3萬 | -346.15%-3.2萬 | 20.51%4.7萬 | -92.40%8,010 | -64.32%5.4萬 | ---9.8萬 | 126.00%1.3萬 | 875.00%3.9萬 | 863.73%10.54萬 | 1,284.35%15.14萬 |
| -處置利潤 | -2,436.36%-111.6萬 | -11,642.31%-305.3萬 | 104.19%86.6萬 | -174.84%-2,540.87萬 | 39.84%-467.77萬 | -105.73%-4.4萬 | 98.90%-2.6萬 | -16,241.41%-2,066.1萬 | -233.62%-924.49萬 | -139.96%-777.49萬 |
| -匯兌損益淨額 | --0 | ---- | ---- | 68.80%-14.46萬 | -193.77%-15.36萬 | -93.33%8,000 | 129.68%14.9萬 | -410.34%-14.8萬 | -285.57%-46.33萬 | -205.30%-5.23萬 |
| -其他非現金項目 | 423.91%29.8萬 | -38.37%-11.9萬 | -175.89%-10.7萬 | -115.80%-13.25萬 | -132.64%-9.55萬 | -135.80%-9.2萬 | -153.75%-8.6萬 | 9.30%14.1萬 | 196.42%83.86萬 | -13.66%29.26萬 |
| 營運資本變動 | -19.26%1,388.5萬 | 119.74%81.4萬 | -720.38%-1,066.5萬 | -46.90%-431.19萬 | -2,645.92%-1,608.49萬 | 924.40%1,719.7萬 | -971.88%-412.4萬 | 33.47%-130萬 | 39.54%-293.52萬 | 114.96%63.18萬 |
| -應收款(增)減 | 517.09%884.9萬 | 136.11%127.9萬 | -2,798.17%-634.7萬 | -482.98%-1,302.44萬 | -10,480.87%-1,069.74萬 | 176.97%143.4萬 | -1,916.41%-354.2萬 | 52.90%-21.9萬 | 9.08%-223.41萬 | 97.84%-10.11萬 |
| -存貨(增)減 | -390.00%-4.9萬 | 2,250.00%18.8萬 | -1,153.33%-15.8萬 | -10,706.62%-17.94萬 | -5,713.18%-19.24萬 | -162.50%-1萬 | -27.27%8,000 | 168.18%1.5萬 | 102.30%1,691 | -110.19%-3,309 |
| -應付款(減)增 | -67.76%508.5萬 | -10.68%-65.3萬 | -279.56%-416萬 | 2,251.52%889.18萬 | -606.49%-519.52萬 | 6,699.58%1,577.3萬 | -320.97%-59萬 | 25.29%-109.6萬 | 78.46%-41.33萬 | 24.42%102.57萬 |
| -其他流動資產變動 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---28.95萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -109.44%-71萬 | 11.21%-30.9萬 | 8.09%-31.8萬 | -6.94%-33.9萬 | -22.54%-34.8萬 | -23.57%-34.6萬 | ||||
| 已收到的利息(經營活動產生的現金流) | 5,800.92%128.5萬 | 469.93%2.18萬 | ||||||||
| 已支付退稅 | 33.98%-104.7萬 | -29.17%-79.7萬 | 31.27%-83.1萬 | -19.33%-468.82萬 | 60.41%-127.62萬 | -368.36%-158.6萬 | 3.74%-61.7萬 | -84.58%-120.9萬 | -23.85%-392.87萬 | -55.57%-322.37萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -20.14%1,530.9萬 | 171.46%96.9萬 | -408.52%-739.9萬 | -49.74%407.5萬 | -1,379.61%-1,228.3萬 | 848.49%1,916.9萬 | -133.52%-135.6萬 | -234.47%-145.5萬 | 29.07%810.79萬 | 137.09%95.99萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 131.50%242.2萬 | -109.07%-297.5萬 | -121.06%-306.2萬 | -254.75%-2,484.66萬 | -220.37%-3,027.16萬 | -32.69%-768.8萬 | 39.73%-142.3萬 | 1,648.03%1,453.6萬 | 192.71%1,605.55萬 | 372.14%2,514.95萬 |
| 無形資產交易淨額 | ---- | ---- | ---- | ---8.84萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 業務交易淨額 | ---- | ---- | ---- | 74.36%-40.61萬 | -18,199.60%-44.71萬 | 110.30%4.1萬 | --0 | --0 | 65.30%-158.35萬 | 100.05%2,470 |
| 投資產品交易淨額 | 163.56%548.3萬 | --101萬 | 49.96%-1,000.6萬 | -48.79%-2,491.46萬 | 125.15%370.94萬 | -4,323.59%-862.6萬 | --0 | -410.80%-1,999.8萬 | -857.41%-1,674.51萬 | -634.85%-1,475.11萬 |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --6.54萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資變動淨額 | ---- | ---- | ---- | --1,900萬 | ---1,225萬 | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -415.02%-4,718萬 | -38.09%-196.5萬 | -139.25%-1,306.8萬 | -1,272.12%-3,119.02萬 | -478.12%-3,928.22萬 | 334.71%1,497.7萬 | -476.11%-142.3萬 | 9.48%-546.2萬 | 90.38%-227.31萬 | 194.04%1,038.89萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 4,382.41%3,700萬 | 598.76%442.9萬 | 482.53%317.5萬 | -129.36%-118.47萬 | 864.89%139.73萬 | -119.56%-86.4萬 | -42.77%-88.8萬 | -297.15%-83萬 | -81.53%403.43萬 | -102.14%-18.27萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | --3,125萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 租賃融資增減 | -236.36%-3.7萬 | -157.14%-1.8萬 | -13.33%-1.7萬 | 65.51%-6.77萬 | 79.27%-3.47萬 | -10.00%-1.1萬 | 95.73%-7,000 | -110.34%-1.5萬 | -787.68%-19.61萬 | -3.75%-16.71萬 |
| 已付利息(籌資活動產生的現金流) | ---- | ---- | ---- | -10.50%-142萬 | ---- | ---- | ---- | ---- | -129.75%-128.51萬 | ---- |
| 其他籌資費用淨額 | ---- | ---- | ---- | --147萬 | --33.4萬 | -369.35%-33.4萬 | 442.18%122.5萬 | 136.62%24.5萬 | ---- | ---- |
| 融資活動現金淨額 | 3,157.32%3,696.3萬 | 1,236.67%441.1萬 | 626.33%315.8萬 | 1,076.91%3,004.76萬 | 4,407.51%3,152.66萬 | -126.68%-120.9萬 | 128.85%33萬 | -482.52%-60萬 | -87.53%255.31萬 | -111.07%-73.19萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -12.23%717.4萬 | -65.07%376.3萬 | 16.16%2,107.2萬 | 86.06%1,814.11萬 | 418.19%4,110.3萬 | 3.73%817.4萬 | 128.03%1,077.2萬 | 86.06%1,814.1萬 | 46.64%975.01萬 | -52.22%793.2萬 |
| 現金變動 | -84.54%509.2萬 | 239.44%341.5萬 | -130.26%-1,730.9萬 | -65.04%293.24萬 | -288.74%-2,003.86萬 | 19,049.42%3,293.7萬 | -192.28%-244.9萬 | -48.70%-751.7萬 | 168.20%838.79萬 | 251.12%1,061.69萬 |
| 匯率變動影響 | --0 | ---- | ---- | -149.86%-1,580 | 101.82%7,420 | 93.33%-8,000 | -129.68%-14.9萬 | 410.34%14.8萬 | 111.98%3,169 | -335.01%-40.78萬 |
| 期末現金 | -70.16%1,226.6萬 | -12.23%717.4萬 | -65.07%376.3萬 | 16.16%2,107.2萬 | 16.16%2,107.2萬 | 418.19%4,110.3萬 | 3.73%817.4萬 | 128.03%1,077.2萬 | 86.06%1,814.11萬 | 86.06%1,814.11萬 |
| 自由現金流 | 10.35%1,259.8萬 | 35.28%-204萬 | -70.47%-1,049.1萬 | -338.17%-2,086萬 | -799.47%-2,297萬 | 392.49%1,141.6萬 | -296.39%-315.2萬 | -6,862.64%-615.4萬 | 56.89%-476.07萬 | 78.41%-255.37萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。