Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 23.14%22.13億 | -7.16%20.08億 | 34.23%21.69億 | 113.62%19.92億 | 135.64%17.97億 | 123.47%21.63億 | 86.32%16.16億 | 138.14%9.33億 | 413.67%7.63億 | 825.77%9.68億 |
| 應收賬款 | -10.98%69.35億 | -9.26%64.9億 | -14.67%62.07億 | 9.65%78.76億 | 11.31%77.9億 | 15.03%71.52億 | 15.77%72.74億 | 15.45%71.83億 | 19.32%69.99億 | 16.32%62.18億 |
| 應收票據 | 101.63%1,000萬 | 224.90%2,362.2萬 | 20.39%889.07萬 | -40.97%483.98萬 | -79.05%495.95萬 | -86.44%727.06萬 | -85.63%738.5萬 | -92.36%819.94萬 | -80.84%2,367.4萬 | -77.27%5,360萬 |
| 預付款按金及其他應收款 | 53.75%6.61億 | 36.74%9.26億 | 54.86%4.69億 | 85.79%6.64億 | 43.39%4.3億 | -7.70%6.77億 | 35.14%3.03億 | 71.50%3.57億 | 50.84%3億 | 37.32%7.34億 |
| 現金及等價物 | 6.37%49.75億 | 58.47%48.43億 | 53.70%39.42億 | 15.09%47.42億 | 34.24%46.78億 | -10.64%30.56億 | -37.73%25.65億 | 25.93%41.2億 | -31.94%34.85億 | -53.32%34.2億 |
| 按公平值入損益金融資產-流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | 900.00%3億 | -20.51%3.1億 | 50.00%3億 | -26.92%3.8億 |
| 其他流動資產 | 37.57%9.01億 | -2.14%7.36億 | 10.80%8.31億 | -12.00%7.26億 | -11.79%6.55億 | 5.96%7.52億 | 39.59%7.5億 | 42.98%8.24億 | 31.42%7.42億 | 16.64%7.09億 |
| 流動資產特殊專案 | ---- | ---- | ---- | ---- | ---- | --173.66萬 | --173.66萬 | --173.66萬 | ---- | ---- |
| 流動資產合計 | 2.96%162.39億 | 8.20%156.04億 | 6.54%141.33億 | 20.16%170.47億 | 18.41%157.71億 | 11.32%144.22億 | 6.25%132.65億 | 21.14%141.87億 | 5.62%133.19億 | -14.12%129.55億 |
| 非流動資產 | ||||||||||
| 固定資產 | 4.48%512.88億 | 2.44%510.23億 | 3.35%495.06億 | 2.31%492.49億 | 1.96%490.87億 | 2.02%498.09億 | 48.91%479.03億 | 48.42%481.35億 | 49.07%481.41億 | 48.97%488.23億 |
| 投資物業 | -4.92%2,133.52萬 | -4.87%2,161.15萬 | -4.81%2,188.78萬 | -4.75%2,216.41萬 | -4.69%2,244.04萬 | -4.64%2,271.67萬 | -4.59%2,299.3萬 | -4.53%2,326.93萬 | -4.48%2,354.56萬 | -4.43%2,382.19萬 |
| 在建工程 | 59.18%150.65億 | 71.38%144.05億 | 22.54%113.59億 | 24.71%103.21億 | 25.91%94.64億 | 29.10%84.05億 | -58.84%92.69億 | -62.15%82.76億 | -63.10%75.16億 | -66.03%65.1億 |
| 長期應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.35%173.66萬 | 4.35%173.66萬 |
| 開發支出 | -93.00%128.16萬 | -45.16%879.7萬 | 58.61%2,162.95萬 | 152.72%1,993.33萬 | 165.81%1,831.79萬 | 517.60%1,604.26萬 | -64.54%1,363.72萬 | -76.66%788.77萬 | -75.95%689.14萬 | -90.86%259.76萬 |
| 長期投資 | 1.24%37.84億 | 0.18%36.84億 | -1.08%36.77億 | -0.67%37.5億 | 1.85%37.38億 | 2.25%36.77億 | 4.56%37.17億 | 6.39%37.76億 | 4.67%36.7億 | 5.98%35.97億 |
| 無形資產 | 11.92%39.95億 | 10.40%39.32億 | 15.99%36.46億 | 14.40%35.97億 | 16.12%35.7億 | 17.39%35.62億 | 11.16%31.44億 | 11.26%31.44億 | 45.13%30.74億 | 43.05%30.34億 |
| 商譽 | 63.45%2.71億 | 63.45%2.71億 | 0.00%1.66億 | 0.00%1.66億 | 0.00%1.66億 | 0.00%1.66億 | -0.06%1.66億 | -0.46%1.66億 | 71.31%1.66億 | 71.31%1.66億 |
| 遞延稅項資產 | 82.93%5.07億 | 83.60%5.05億 | 50.19%3.1億 | 48.87%3.11億 | 32.99%2.77億 | 33.61%2.75億 | 3.71%2.07億 | 4.62%2.09億 | 5.41%2.09億 | 5.77%2.06億 |
| 其他非流動資產 | 16.17%29.71億 | 30.95%28.31億 | 32.14%33.05億 | 13.11%25.94億 | 37.94%25.57億 | 11.60%21.62億 | 13.16%25.01億 | 3.04%22.93億 | -22.55%18.54億 | -20.24%19.38億 |
| 非流動資產特殊專案 | 6.46%1.45億 | -2.68%1.54億 | 57.86%1.46億 | 85.97%1.6億 | 67.56%1.36億 | 88.97%1.58億 | 153.14%9,231.44萬 | 121.58%8,592.52萬 | 101.75%8,108.73萬 | 99.30%8,355.92萬 |
| 非流動資產合計 | 12.39%791.34億 | 11.92%778.87億 | 6.86%731.77億 | 5.39%712.31億 | 6.03%704.13億 | 5.35%695.95億 | 3.99%684.83億 | 3.20%675.87億 | 5.22%664.07億 | 5.99%660.62億 |
| 總資產 | 10.66%953.73億 | 11.28%934.91億 | 6.80%873.1億 | 7.95%882.78億 | 8.10%861.84億 | 6.33%840.16億 | 4.35%817.47億 | 5.92%817.74億 | 5.29%797.26億 | 2.07%790.17億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 39.04%7.83億 | 63.56%8.79億 | -38.02%6.08億 | 128.27%8.61億 | 52.16%5.63億 | 11.12%5.38億 | 55.09%9.81億 | -1.73%3.77億 | 7.00%3.7億 | 20.11%4.84億 |
| 應付票據 | --598.68萬 | ---- | ---- | ---- | ---- | -10.47%304.78萬 | 15.65%304.78萬 | ---- | -45.34%340.42萬 | -75.06%340.42萬 |
| 應付稅項 | 23.89%4.36億 | 106.93%3.7億 | 14.88%1.02億 | -10.46%1.48億 | 50.85%3.52億 | -46.89%1.79億 | 22.27%8,871.23萬 | 3.85%1.65億 | -13.03%2.33億 | 65.52%3.37億 |
| 其他應付款及應計費用 | 46.88%84.07億 | 40.01%82.02億 | -10.00%59.3億 | -13.04%67.2億 | -13.71%57.24億 | -12.29%58.58億 | -13.44%65.89億 | -4.34%77.27億 | -10.02%66.33億 | -13.48%66.79億 |
| 預收款項 | -2.18%11.36億 | -0.01%11.61億 | 0.00%11.61億 | 0.00%11.61億 | 0.00%11.61億 | -0.00%11.61億 | 0.00%11.61億 | 0.00%11.61億 | 0.00%11.61億 | 0.01%11.61億 |
| 短期借款 | 8.50%37.41億 | -1.25%38.89億 | 47.42%35.77億 | 47.12%38.75億 | 72.00%34.47億 | 63.39%39.39億 | -15.70%24.27億 | 28.84%26.34億 | 30.06%20.04億 | -10.67%24.11億 |
| 其他流動負債 | 21.35%17.67億 | 148.93%14.89億 | 2,585.54%14.41億 | 2,848.92%14.6億 | 2,791.42%14.57億 | 432.89%5.98億 | 34.69%5,366.07萬 | 11.23%4,950.84萬 | -93.25%5,037.46萬 | -89.67%1.12億 |
| 流動負債特殊專案 | -20.72%67.32億 | -7.40%80.46億 | -18.51%59.86億 | -7.12%70.96億 | 46.71%84.92億 | 56.26%86.89億 | 99.84%73.45億 | 119.30%76.39億 | 58.93%57.88億 | 29.07%55.61億 |
| 流動負債合計 | 8.50%243.15億 | 13.59%256.7億 | 0.27%199.14億 | 8.63%227.7億 | 27.51%224.11億 | 20.89%225.99億 | 15.22%198.6億 | 27.04%209.61億 | 8.66%175.76億 | -2.69%186.93億 |
| 淨流動資產 | -21.64%-80.77億 | -23.10%-100.66億 | 12.35%-57.81億 | 15.51%-57.23億 | -56.00%-66.4億 | -42.50%-81.77億 | -38.77%-65.95億 | -41.48%-67.74億 | -19.40%-42.56億 | -39.15%-57.38億 |
| 總資產減流動負債 | 11.42%710.58億 | 10.43%678.21億 | 8.90%673.96億 | 7.72%655.08億 | 2.61%637.73億 | 1.81%614.17億 | 1.28%618.87億 | 0.18%608.13億 | 4.37%621.51億 | 3.64%603.23億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 10.67%378.84億 | 6.05%355.49億 | 6.00%364.11億 | 4.98%347.61億 | 5.80%342.31億 | 9.21%335.21億 | 8.16%343.49億 | 4.72%331.12億 | 5.32%323.53億 | 0.87%306.93億 |
| 長期應付款 | -13.92%1.68億 | -15.84%1.64億 | 200.68%4.46億 | 83.52%2.98億 | 27.82%1.95億 | 35.51%1.95億 | -4.00%1.48億 | -1.87%1.62億 | -12.35%1.53億 | -22.60%1.44億 |
| 融資租賃負債-非流動負債 | -2.58%3.34億 | -12.60%2.84億 | -47.70%2.97億 | -49.18%3.08億 | -45.13%3.43億 | -47.44%3.25億 | -22.23%5.69億 | -17.44%6.06億 | -4.39%6.25億 | -4.08%6.18億 |
| 遞延稅項負債 | 33.95%8,865.32萬 | 35.89%9,194.01萬 | -12.70%6,105.22萬 | -11.48%6,204.31萬 | -6.93%6,618.25萬 | -5.36%6,765.81萬 | -2.12%6,993.57萬 | -2.84%7,009.22萬 | -1.69%7,111.27萬 | 7.94%7,148.79萬 |
| 遞延收入-非流動負債 | -18.17%1.96億 | 24.37%1.74億 | 8.46%1.73億 | 2.91%2.13億 | 18.20%2.4億 | 1.51%1.4億 | 17.39%1.59億 | 51.39%2.07億 | 71.94%2.03億 | 16.52%1.38億 |
| 已發行債務工具 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.64%1.4億 | 22.67%18.4億 | 22.67%18.4億 |
| 非流動負債合計 | 10.23%387.26億 | 5.87%363.19億 | 5.85%374.44億 | 3.84%356.98億 | -0.54%351.31億 | 2.15%343.05億 | 0.31%353.75億 | -1.79%343.77億 | 6.03%353.22億 | 1.70%335.83億 |
| 總負債 | 9.56%630.42億 | 8.94%619.89億 | 3.84%573.58億 | 5.66%584.68億 | 8.78%575.42億 | 8.85%569.04億 | 5.20%552.35億 | 7.44%553.38億 | 6.89%528.98億 | 0.09%522.76億 |
| 總資產減總負債 | 12.88%323.31億 | 16.19%315.03億 | 12.97%299.52億 | 12.76%298.1億 | 6.76%286.42億 | 1.39%271.13億 | 2.62%265.12億 | 2.86%264.37億 | 2.27%268.29億 | 6.19%267.41億 |
| 總權益及非流動負債 | 11.42%710.58億 | 10.43%678.21億 | 8.90%673.96億 | 7.72%655.08億 | 2.61%637.73億 | 1.81%614.17億 | 1.28%618.87億 | 0.18%608.13億 | 4.37%621.51億 | 3.64%603.23億 |
| 權益 | ||||||||||
| 股本 | 7.30%45.13億 | 7.30%45.13億 | 0.00%42.06億 | 0.00%42.06億 | 0.44%42.06億 | 0.44%42.06億 | 0.44%42.06億 | 0.44%42.06億 | 0.00%41.87億 | 0.00%41.87億 |
| 其他權益工具 | --15.24億 | --15.17億 | --15.09億 | --15.01億 | ---- | ---- | ---- | ---- | ---- | 0.00%10.39億 |
| 資本公積 | 15.72%78.22億 | 15.76%78.18億 | 1.26%67.69億 | 1.32%67.65億 | 2.21%67.59億 | 2.15%67.54億 | 1.09%66.85億 | 1.01%66.77億 | 0.47%66.13億 | 0.46%66.11億 |
| 未分配利潤 | 5.20%110.35億 | 8.29%103.29億 | 7.69%100.82億 | 7.00%99.53億 | 7.13%104.89億 | 6.45%95.38億 | 13.45%93.63億 | 13.67%93.01億 | 13.12%97.91億 | 14.59%89.61億 |
| 股東權益特殊項目 | 6.79%6,411.71萬 | 15.02%4,800.08萬 | -14.16%7,225.17萬 | -12.09%7,309.16萬 | -10.45%6,004.18萬 | -10.96%4,173.18萬 | 48.33%8,416.55萬 | 88.20%8,313.96萬 | 200.13%6,704.55萬 | 970.08%4,687.09萬 |
| 股東權益 | 15.80%262.53億 | 17.63%255.18億 | 11.30%239.18億 | 10.99%237.68億 | 4.52%226.72億 | -0.84%216.93億 | 1.42%214.9億 | 1.46%214.15億 | 1.74%216.91億 | 6.92%218.77億 |
| 非控股權益 | 1.80%60.78億 | 10.43%59.84億 | 20.13%60.33億 | 20.31%60.41億 | 16.22%59.7億 | 11.42%54.19億 | 8.11%50.22億 | 9.30%50.21億 | 4.57%51.37億 | 3.06%48.64億 |
| 總權益 | 12.88%323.31億 | 16.19%315.03億 | 12.97%299.52億 | 12.76%298.1億 | 6.76%286.42億 | 1.39%271.13億 | 2.62%265.12億 | 2.86%264.37億 | 2.27%268.29億 | 6.19%267.41億 |
| 總權益及總負債 | 10.66%953.73億 | 11.28%934.91億 | 6.80%873.1億 | 7.95%882.78億 | 8.10%861.84億 | 6.33%840.16億 | 4.35%817.47億 | 5.92%817.74億 | 5.29%797.26億 | 2.07%790.17億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 安永華明會計師事務所(特殊普通合夥) | -- | -- | -- | 安永華明會計師事務所(特殊普通合夥) | -- | -- | -- | 安永華明會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。