Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油股份
00857
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -0.53%25.15億 | -1.14%22.84億 | 1.33%25.28億 | 0.03%23.11億 | 7.38%24.95億 | 23.30%23.1億 | 30.42%23.24億 | 10.69%18.74億 | 14.01%17.82億 | 25.96%16.93億 |
| 應收賬款 | -0.07%78.27億 | 2.03%81.97億 | 6.34%78.32億 | 1.23%80.34億 | 3.95%73.65億 | 12.21%79.36億 | 16.72%70.85億 | 14.93%70.72億 | 1.88%60.7億 | 19.11%61.54億 |
| 現金及等價物 | 10.14%85.7億 | 18.83%89.45億 | 11.33%77.8億 | 14.82%75.28億 | 0.35%69.89億 | -2.39%65.56億 | 3.98%69.64億 | 2.07%67.17億 | 18.22%66.98億 | 37.64%65.81億 |
| 已抵押存款 | 4.69%4.14億 | -55.32%3.24億 | -47.67%3.95億 | 6.09%7.26億 | 8.77%7.55億 | -30.92%6.84億 | -8.78%6.94億 | 27.48%9.9億 | 123.71%7.61億 | 95.48%7.77億 |
| 按公平值入損益金融資產-流動資產 | 68.54%3.89億 | 19,474.56%4.23億 | 62,083.56%2.31億 | --216.2萬 | --37.1萬 | ---- | ---- | ---- | --1,000萬 | ---- |
| 流動資產特殊專案 | 59.02%4.94億 | -15.67%2.84億 | -9.71%3.11億 | -32.67%3.37億 | -34.02%3.44億 | 16.21%5億 | 22.65%5.22億 | -7.89%4.3億 | -9.43%4.25億 | 11.81%4.67億 |
| 流動資產合計 | 6.28%206.63億 | 5.95%207.04億 | 4.34%194.43億 | 4.21%195.41億 | 1.90%186.34億 | 6.12%187.51億 | 12.47%182.88億 | 9.68%176.7億 | 13.18%162.6億 | 29.35%161.1億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | 4.11%68.02億 | 3.95%68.47億 | 0.32%65.33億 | 0.21%65.87億 | 2.65%65.12億 | 11.03%65.73億 | 9.72%63.44億 | 9.41%59.2億 | 7.82%57.82億 | 1.82%54.1億 |
| 投資物業 | 27.16%1.55億 | -26.29%9,788.9萬 | -10.02%1.22億 | -3.13%1.33億 | -3.68%1.36億 | 9.76%1.37億 | 5.23%1.41億 | -12.85%1.25億 | -2.14%1.34億 | 15.25%1.43億 |
| 預付款項 | -64.32%1.11億 | -41.78%1.73億 | -20.20%3.12億 | 7.77%2.97億 | -26.40%3.91億 | -50.54%2.75億 | -2.83%5.32億 | -2.58%5.57億 | 40.61%5.47億 | 551.79%5.72億 |
| 聯營公司權益 | 10.73%17.77億 | 14.62%17.3億 | 9.80%16.05億 | 5.61%15.09億 | 6.26%14.61億 | 10.81%14.29億 | 20.67%13.75億 | 16.39%12.89億 | 6.62%11.4億 | 2.23%11.08億 |
| 合營公司權益 | 3.16%3.21億 | -9.88%3.09億 | -10.95%3.11億 | -5.69%3.43億 | -2.43%3.49億 | 8.38%3.63億 | 98.08%3.58億 | 84.55%3.35億 | -0.64%1.81億 | --1.82億 |
| 定期存款-非流動資產 | --1.8億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 按公平值入損益金融資產-非流動資產 | -23.74%5,565.7萬 | -12.89%7,226.7萬 | -16.02%7,298.7萬 | -37.53%8,296萬 | -27.76%8,691萬 | 31.55%1.33億 | 19.18%1.2億 | -6.63%1.01億 | -6.90%1.01億 | -73.45%1.08億 |
| 無形資產 | -19.91%10.45億 | -14.76%11.93億 | -13.44%13.05億 | -16.60%14億 | -12.47%15.07億 | -6.52%16.78億 | -4.25%17.22億 | -7.75%17.95億 | -12.50%17.99億 | -11.55%19.46億 |
| 商譽 | -3.38%37.01億 | 0.32%37.61億 | 2.76%38.31億 | -1.22%37.49億 | 2.45%37.28億 | 8.14%37.95億 | 8.67%36.39億 | 3.32%35.1億 | -1.92%33.48億 | -1.42%33.97億 |
| 遞延稅項資產 | 4.47%2.6億 | 17.62%2.2億 | 20.01%2.49億 | 32.59%1.87億 | 28.44%2.07億 | -17.55%1.41億 | 2.67%1.61億 | 17.29%1.71億 | 12.13%1.57億 | 31.19%1.46億 |
| 其他非流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.09億 | --2.93億 | ---- |
| 非流動資產合計 | 0.45%153.86億 | 2.91%154.38億 | 1.87%153.17億 | -1.20%150.02億 | -0.52%150.36億 | 1.36%151.84億 | 5.57%151.15億 | 8.55%149.81億 | 5.35%143.18億 | 0.46%138.02億 |
| 總資產 | 3.71%360.48億 | 4.63%361.42億 | 3.24%347.6億 | 1.79%345.42億 | 0.80%336.7億 | 3.93%339.36億 | 9.24%334.02億 | 9.16%326.51億 | 9.37%305.78億 | 14.19%299.12億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 4.56%44.9億 | -11.33%42.04億 | -0.60%42.94億 | -8.68%47.41億 | -2.18%43.2億 | 19.13%51.92億 | 10.13%44.16億 | 5.41%43.58億 | 5.17%40.1億 | 29.25%41.35億 |
| 應付稅項 | -23.62%1.37億 | -25.37%1.06億 | -25.49%1.79億 | -21.59%1.42億 | 23.75%2.4億 | -16.31%1.81億 | 28.70%1.94億 | 33.34%2.16億 | 16.66%1.51億 | -2.52%1.62億 |
| 銀行貸款及透支 | -64.03%4.33億 | 32.61%8.58億 | -52.77%12.03億 | -26.57%6.47億 | 165.06%25.47億 | -3.46%8.82億 | 59.78%9.61億 | 3.36%9.13億 | 101.86%6.01億 | 131.30%8.84億 |
| 撥備-流動負債 | -4.07%657萬 | 24.50%918.3萬 | -27.46%684.9萬 | -30.75%737.6萬 | -18.99%944.2萬 | 2.58%1,065.2萬 | 9.89%1,165.5萬 | --1,038.4萬 | 37.76%1,060.6萬 | ---- |
| 融資租賃負債-流動負債 | 69.02%6,581.3萬 | 38.65%3,672.5萬 | 46.45%3,893.7萬 | -8.99%2,648.7萬 | -9.33%2,658.7萬 | 82.98%2,910.3萬 | 27.56%2,932.3萬 | 258.54%1,590.5萬 | 167.83%2,298.8萬 | -36.63%443.6萬 |
| 遞延收入-流動負債 | 49.14%1,350.2萬 | -14.97%832.4萬 | 22.85%905.3萬 | 62.77%978.9萬 | -43.79%736.9萬 | -3.22%601.4萬 | 48.71%1,311萬 | -12.42%621.4萬 | 12.15%881.6萬 | 0.52%709.5萬 |
| 流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8,242.5萬 |
| 流動負債合計 | -10.00%54.72億 | -6.77%55.56億 | -19.80%60.81億 | -9.75%59.6億 | 26.26%75.82億 | 11.79%66.03億 | 15.98%60.05億 | 5.80%59.07億 | 12.61%51.78億 | 44.37%55.83億 |
| 淨流動資產 | 13.68%151.9億 | 11.54%151.48億 | 20.90%133.62億 | 11.80%135.81億 | -10.02%110.52億 | 3.28%121.48億 | 10.83%122.82億 | 11.74%117.63億 | 13.45%110.82億 | 22.58%105.27億 |
| 總資產減流動負債 | 6.61%305.76億 | 7.01%305.86億 | 9.93%286.79億 | 4.58%285.83億 | -4.78%260.88億 | 2.20%273.32億 | 7.86%273.97億 | 9.93%267.44億 | 8.73%254億 | 8.97%243.29億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 86.19%33.58億 | 47.73%34.88億 | 260.77%18.03億 | 1.40%23.61億 | -79.20%5億 | -5.46%23.29億 | -2.42%24.03億 | -4.20%24.63億 | -17.95%24.63億 | -35.23%25.71億 |
| 融資租賃負債-非流動負債 | 64.52%2.48億 | 34.30%1.32億 | 50.02%1.51億 | -10.26%9,800.7萬 | -3.26%1.01億 | 28.37%1.09億 | 79.89%1.04億 | 85.85%8,508.1萬 | 161.62%5,785.7萬 | 165.08%4,577.9萬 |
| 遞延稅項負債 | -26.29%6,606.6萬 | -53.50%5,591.5萬 | -45.94%8,962.8萬 | -30.75%1.2億 | -17.02%1.66億 | -23.75%1.74億 | -10.25%2億 | -19.97%2.28億 | -23.71%2.23億 | -0.33%2.85億 |
| 遞延收入-非流動負債 | -13.19%4,857.3萬 | 1.87%5,900.2萬 | -6.70%5,595.6萬 | -18.06%5,791.9萬 | -13.20%5,997.7萬 | -13.26%7,068.1萬 | -24.20%6,909.4萬 | 2.38%8,148.2萬 | 28.56%9,114.8萬 | 35.59%7,958.6萬 |
| 撥備-非流動負債 | -59.46%2,136萬 | 2.42%3,102.5萬 | 39.96%5,268.3萬 | -21.12%3,029.2萬 | 1.73%3,764.1萬 | -92.99%3,840.1萬 | -92.92%3,700.1萬 | --5.48億 | --5.23億 | ---- |
| 可轉換票據及債券 | 0.18%9.99億 | 0.14%9.98億 | 0.14%9.97億 | 0.14%9.96億 | 0.14%9.95億 | 0.14%9.95億 | 0.14%9.94億 | 0.14%9.93億 | 0.14%9.93億 | --9.92億 |
| 非流動負債特殊專案 | -91.98%1,508.2萬 | -55.29%1.28億 | -20.30%1.88億 | 659.76%2.86億 | 2,989.41%2.36億 | 257.03%3,769.5萬 | 118.09%764.2萬 | -86.97%1,055.8萬 | -96.62%350.4萬 | --8,105.5萬 |
| 非流動負債合計 | 42.49%47.56億 | 23.83%48.91億 | 59.28%33.38億 | 5.26%39.5億 | -45.07%20.95億 | -14.88%37.53億 | -12.36%38.15億 | 8.76%44.09億 | -2.86%43.53億 | -6.40%40.54億 |
| 總負債 | 8.60%102.28億 | 5.43%104.47億 | -2.68%94.18億 | -4.31%99.1億 | -1.45%96.78億 | 0.39%103.56億 | 3.03%98.2億 | 7.05%103.16億 | 4.98%95.31億 | 17.55%96.37億 |
| 總資產減總負債 | 1.89%258.2億 | 4.31%256.95億 | 5.62%253.42億 | 4.47%246.33億 | 1.74%239.93億 | 5.57%235.79億 | 12.05%235.82億 | 10.16%223.35億 | 11.49%210.47億 | 12.66%202.75億 |
| 總權益及非流動負債 | 6.61%305.76億 | 7.01%305.86億 | 9.93%286.79億 | 4.58%285.83億 | -4.78%260.88億 | 2.20%273.32億 | 7.86%273.97億 | 9.93%267.44億 | 8.73%254億 | 8.97%243.29億 |
| 權益 | ||||||||||
| 股本 | 0.00%4.57億 | 0.00%4.57億 | 0.00%4.57億 | 0.00%4.57億 | 0.00%4.57億 | 0.00%4.57億 | 0.00%4.57億 | 1.07%4.57億 | 1.07%4.57億 | 0.00%4.52億 |
| 儲備 | 1.53%236.51億 | 4.55%236.47億 | 5.92%232.95億 | 4.85%226.19億 | 3.20%219.92億 | 7.02%215.72億 | 12.46%213.1億 | 10.36%201.57億 | 7.78%189.5億 | 8.88%182.65億 |
| 股東權益 | 1.50%241.08億 | 4.46%241.05億 | 5.80%237.52億 | 4.75%230.76億 | 3.13%224.49億 | 6.87%220.29億 | 12.16%217.67億 | 10.13%206.14億 | 7.61%194.07億 | 8.65%187.17億 |
| 非控股權益 | 7.64%17.11億 | 2.14%15.9億 | 3.00%15.9億 | 0.44%15.57億 | -14.97%15.44億 | -9.95%15.5億 | 10.67%18.15億 | 10.49%17.21億 | 94.10%16.4億 | 102.73%15.58億 |
| 總權益 | 1.89%258.2億 | 4.31%256.95億 | 5.62%253.42億 | 4.47%246.33億 | 1.74%239.93億 | 5.57%235.79億 | 12.05%235.82億 | 10.16%223.35億 | 11.49%210.47億 | 12.66%202.75億 |
| 總權益及總負債 | 3.71%360.48億 | 4.63%361.42億 | 3.24%347.6億 | 1.79%345.42億 | 0.80%336.7億 | 3.93%339.36億 | 9.24%334.02億 | 9.16%326.51億 | 9.37%305.78億 | 14.19%299.12億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 威海朗普聯合會計師事務所(普通合夥) | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。