Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -40.54%7.45億 | -7.65%8.55億 | 0.61%8.19億 | 29.76%8.91億 | 57.76%12.53億 | -9.10%9.26億 | 1.25%8.14億 | -1.24%6.87億 | 19.34%7.94億 | 91.15%10.19億 |
| 應收賬款 | 11.58%12.68億 | -9.49%12.87億 | -15.82%11.55億 | -20.43%10.27億 | -25.94%11.36億 | 44.53%14.22億 | 23.90%13.71億 | 31.57%12.91億 | 74.56%15.35億 | -2.60%9.84億 |
| 應收票據 | -32.59%3.07億 | -21.65%3.91億 | --6.51億 | 248.22%6.51億 | -4.21%4.56億 | -13.31%4.99億 | ---- | -69.21%1.87億 | 6.65%4.76億 | 55.33%5.75億 |
| 預付款按金及其他應收款 | -31.63%1.8億 | -30.68%1.6億 | 17.75%2.33億 | -13.85%1.61億 | 15.33%2.63億 | 5.09%2.31億 | -20.19%1.98億 | 6.31%1.87億 | -13.16%2.28億 | 58.53%2.2億 |
| 現金及等價物 | -47.93%1.68億 | -41.47%1.48億 | 28.00%3.61億 | -48.67%1.4億 | -63.18%3.23億 | -61.23%2.52億 | -68.82%2.82億 | -60.31%2.73億 | -19.72%8.78億 | -11.45%6.51億 |
| 其他流動資產 | 51.04%1.74億 | 37.39%2.13億 | 20.85%1.43億 | 38.37%1.59億 | 151.25%1.16億 | 87.23%1.55億 | 176.25%1.18億 | 93.90%1.15億 | 37.67%4,597.32萬 | 210.35%8,293.55萬 |
| 流動資產特殊專案 | ---- | ---- | ---- | ---- | ---- | --587.41萬 | --2,632.89萬 | --587.41萬 | ---- | ---- |
| 流動資產合計 | -24.29%32.38億 | -23.35%33.59億 | -15.61%35.68億 | -23.47%33.02億 | -9.70%42.77億 | -3.18%43.82億 | -2.10%42.28億 | 6.01%43.14億 | 20.84%47.36億 | 32.52%45.26億 |
| 非流動資產 | ||||||||||
| 固定資產 | 6.85%52.8億 | 7.06%53.63億 | 25.06%54.39億 | -6.09%46.46億 | 9.16%49.41億 | 9.46%50.09億 | 9.69%43.49億 | 23.01%49.47億 | 55.77%45.27億 | 51.79%45.76億 |
| 在建工程 | 49.70%39.05億 | 50.86%38.26億 | -12.95%24.06億 | 91.20%33.89億 | 105.63%26.09億 | 137.67%25.36億 | 167.41%27.64億 | 52.99%17.73億 | -33.14%12.69億 | -38.53%10.67億 |
| 開發支出 | -49.24%1,357.88萬 | -78.76%520.87萬 | -41.89%1,189.85萬 | -29.71%1,046.95萬 | 37.55%2,674.85萬 | 69.76%2,452.42萬 | 24.09%2,047.48萬 | 61.16%1,489.53萬 | -6.61%1,944.64萬 | -40.49%1,444.63萬 |
| 無形資產 | 18.99%8.67億 | 19.89%8.77億 | 9.92%7.83億 | 2.01%7.6億 | -1.65%7.29億 | -2.31%7.31億 | 0.28%7.12億 | 6.51%7.45億 | -0.59%7.41億 | 0.94%7.49億 |
| 商譽 | 0.00%1,758.35萬 | 0.00%1,758.35萬 | 0.00%1,758.35萬 | 0.00%1,758.35萬 | 0.00%1,758.35萬 | 0.00%1,758.35萬 | 0.00%1,758.35萬 | 0.00%1,758.35萬 | --1,758.35萬 | --1,758.35萬 |
| 遞延稅項資產 | 143.14%1.33億 | 236.84%1.33億 | 833.84%1.48億 | 738.77%1.34億 | 260.75%5,456.14萬 | 152.36%3,938.38萬 | -3.62%1,579.68萬 | -5.18%1,596.33萬 | -1.33%1,512.46萬 | -3.13%1,560.63萬 |
| 其他非流動資產 | 379.81%1.06億 | 32.49%4,656.43萬 | -82.12%4,429.46萬 | -93.29%3,958.02萬 | -93.32%2,214.8萬 | -89.59%3,514.51萬 | -73.51%2.48億 | 5.52%5.9億 | 49.05%3.32億 | 48.29%3.38億 |
| 非流動資產合計 | 22.83%103.26億 | 22.27%102.72億 | 8.83%88.55億 | 10.97%90.03億 | 21.30%84.07億 | 23.75%84.01億 | 21.29%81.37億 | 24.90%81.13億 | 18.06%69.31億 | 16.57%67.89億 |
| 總資產 | 6.94%135.64億 | 6.64%136.31億 | 0.48%124.23億 | -0.99%123.05億 | 8.72%126.84億 | 12.98%127.83億 | 12.13%123.65億 | 17.62%124.28億 | 19.18%116.67億 | 22.46%113.14億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 53.18%24.88億 | 51.74%24.61億 | -9.33%13.36億 | 3.83%15.94億 | 11.78%16.24億 | 11.83%16.22億 | -2.84%14.73億 | -11.17%15.35億 | 48.28%14.53億 | 20.62%14.5億 |
| 應付票據 | -65.65%2.63億 | -65.79%2.47億 | -29.87%2.82億 | -24.53%3.67億 | 38.97%7.67億 | 78.14%7.22億 | -7.60%4.03億 | 13.43%4.87億 | -12.73%5.52億 | 5.16%4.05億 |
| 應付稅項 | 3.90%1,637.04萬 | -53.98%1,064.59萬 | -71.18%963.16萬 | -80.54%879.72萬 | -67.01%1,575.65萬 | 21.65%2,313.18萬 | 66.90%3,342.34萬 | 131.33%4,521.78萬 | 106.35%4,776.85萬 | -58.20%1,901.45萬 |
| 其他應付款及應計費用 | 36.12%2.06億 | 42.62%2.45億 | 12.36%1.94億 | 13.80%1.98億 | -38.37%1.52億 | -30.96%1.72億 | -30.03%1.73億 | -25.28%1.74億 | -1.22%2.46億 | 37.88%2.49億 |
| 預收款項 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.50%2.04萬 | --2.73萬 | --10.93萬 |
| 短期借款 | 68.99%21.9億 | 135.96%22.62億 | 111.42%19.41億 | 115.67%16.41億 | 18.03%12.96億 | -26.09%9.59億 | -31.44%9.18億 | -30.72%7.61億 | 20.89%10.98億 | 51.62%12.97億 |
| 其他流動負債 | -25.55%1.98億 | -7.24%2.6億 | -2.17%3.79億 | -50.69%2.99億 | -53.26%2.66億 | -38.36%2.8億 | 69.17%3.87億 | 18.00%6.07億 | 64.50%5.69億 | 55.77%4.55億 |
| 流動負債特殊專案 | 14.89%8.81億 | -5.80%8.28億 | -3.80%7.81億 | 105.95%9.34億 | 89.53%7.67億 | 342.10%8.79億 | 1,089.22%8.12億 | 684.37%4.53億 | 187.00%4.05億 | -10.20%1.99億 |
| 流動負債合計 | 27.93%62.9億 | 35.98%63.76億 | 17.12%49.53億 | 22.80%51.02億 | 11.36%49.16億 | 13.48%46.89億 | 6.62%42.29億 | 0.18%41.55億 | 31.89%44.15億 | 27.49%41.32億 |
| 淨流動資產 | -377.24%-30.52億 | -882.05%-30.17億 | -244,540.28%-13.85億 | -1,226.74%-18億 | -298.89%-6.39億 | -178.01%-3.07億 | -100.16%-56.59萬 | 306.67%1.6億 | -43.81%3.21億 | 126.17%3.94億 |
| 總資產減流動負債 | -6.35%72.74億 | -10.36%72.55億 | -8.18%74.71億 | -12.93%72.04億 | 7.11%77.68億 | 12.69%80.94億 | 15.23%81.36億 | 28.89%82.73億 | 12.57%72.52億 | 19.75%71.82億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 11.73%32.17億 | 5.17%31.54億 | 4.97%31.36億 | -12.65%27.29億 | 24.72%28.8億 | 28.23%29.99億 | 28.81%29.88億 | 83.35%31.24億 | 37.12%23.09億 | 85.70%23.38億 |
| 長期應付款 | --30萬 | --30萬 | --30萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資租賃負債-非流動負債 | -10.42%340.94萬 | -8.50%367.96萬 | -38.31%349.32萬 | -37.28%367.36萬 | -49.21%380.6萬 | -47.44%402.14萬 | -38.78%566.29萬 | -37.72%585.72萬 | 35.69%749.32萬 | 40.15%765.11萬 |
| 遞延稅項負債 | 1.95%3,658.07萬 | 4.92%3,764.6萬 | -7.79%3,376.9萬 | -7.64%3,445.46萬 | -5.70%3,587.98萬 | -11.56%3,587.98萬 | -9.73%3,662萬 | -8.04%3,730.59萬 | 112.16%3,804.99萬 | 105.69%4,056.87萬 |
| 遞延收入-非流動負債 | 173.97%1.35億 | 172.64%1.37億 | 18.67%6,097.31萬 | 18.36%6,243.83萬 | -22.86%4,935.14萬 | -5.62%5,014.32萬 | -8.36%5,137.9萬 | 2.74%5,275.23萬 | -48.11%6,397.35萬 | -56.42%5,312.91萬 |
| 非流動負債合計 | 14.29%33.93億 | 7.88%33.32億 | 4.98%32.35億 | -12.13%28.29億 | 22.75%29.69億 | 26.60%30.89億 | 27.05%30.82億 | 78.37%32.2億 | 32.11%24.18億 | 73.48%24.4億 |
| 總負債 | 22.80%96.82億 | 24.82%97.08億 | 12.00%81.87億 | 7.55%79.31億 | 15.39%78.85億 | 18.35%77.77億 | 14.37%73.1億 | 23.89%73.74億 | 31.97%68.33億 | 41.41%65.71億 |
| 總資產減總負債 | -19.12%38.82億 | -21.62%39.23億 | -16.20%42.36億 | -13.44%43.74億 | -0.72%47.99億 | 5.53%50.05億 | 9.04%50.54億 | 9.53%50.53億 | 4.81%48.34億 | 3.29%47.43億 |
| 總權益及非流動負債 | -6.35%72.74億 | -10.36%72.55億 | -8.18%74.71億 | -12.93%72.04億 | 7.11%77.68億 | 12.69%80.94億 | 15.23%81.36億 | 28.89%82.73億 | 12.57%72.52億 | 19.75%71.82億 |
| 權益 | ||||||||||
| 股本 | 0.00%6.46億 | 0.00%6.46億 | 0.00%6.46億 | 0.00%6.46億 | 0.00%6.46億 | 0.00%6.46億 | 0.00%6.46億 | 0.00%6.46億 | 0.00%6.46億 | 0.00%6.46億 |
| 資本公積 | 0.00%37.81億 | 0.00%37.81億 | 0.00%37.81億 | 0.00%37.81億 | 0.00%37.81億 | 0.00%37.81億 | 0.00%37.81億 | 0.00%37.81億 | -0.30%37.81億 | -0.30%37.81億 |
| 未分配利潤 | -978.47%-10.57億 | -1,062.46%-9.1億 | -509.81%-5.86億 | -408.55%-4.61億 | -106.01%-9,799.96萬 | 181.00%9,451.02萬 | 161.35%1.43億 | 160.83%1.49億 | 87.91%-4,756.93萬 | 71.30%-1.17億 |
| 股東權益 | -21.89%34.21億 | -21.96%35.68億 | -15.77%38.92億 | -13.18%40.17億 | -1.14%43.8億 | 4.84%45.72億 | 8.86%46.21億 | 9.33%46.27億 | 8.17%44.3億 | 6.82%43.61億 |
| 非控股權益 | 9.86%4.61億 | -18.01%3.55億 | -20.73%3.44億 | -16.23%3.57億 | 3.91%4.19億 | 13.45%4.33億 | 11.04%4.34億 | 11.77%4.26億 | -21.81%4.04億 | -25.03%3.82億 |
| 總權益 | -19.12%38.82億 | -21.62%39.23億 | -16.20%42.36億 | -13.44%43.74億 | -0.72%47.99億 | 5.53%50.05億 | 9.04%50.54億 | 9.53%50.53億 | 4.81%48.34億 | 3.29%47.43億 |
| 總權益及總負債 | 6.94%135.64億 | 6.64%136.31億 | 0.48%124.23億 | -0.99%123.05億 | 8.72%126.84億 | 12.98%127.83億 | 12.13%123.65億 | 17.62%124.28億 | 19.18%116.67億 | 22.46%113.14億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 致同會計師事務所(特殊普通合夥) | -- | -- | -- | 致同會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。