港股市場個股詳情

創夢天地 (01119)

添加自選
  • 0.370
  • -0.005-1.33%
休市中 05/22 16:01 (北京)
7.55億總市值41.11市盈率TTM

創夢天地 (01119) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
資產
流動資產
存貨
----
----
----
----
----
----
82.58%2,068.8萬
--1,294萬
--1,133.1萬
----
應收賬款
30.69%2.07億
-61.04%1億
-57.10%1.58億
-54.05%2.58億
-49.06%3.69億
-25.01%5.61億
-7.22%7.25億
-31.83%7.48億
-32.02%7.81億
-15.37%10.97億
應收關聯方款項
----
----
----
----
----
1,117.05%1.11億
----
455.53%914.4萬
224.80%538.2萬
-91.14%164.6萬
預付款按金及其他應收款
-12.97%9.31億
-2.74%9.6億
8.77%10.7億
-1.02%9.87億
-2.88%9.84億
-55.23%9.97億
-47.18%10.13億
36.44%22.28億
27.28%19.18億
40.88%16.33億
現金及等價物
-4.58%1.88億
-61.42%1.05億
3.41%1.97億
43.09%2.72億
110.36%1.9億
5.23%1.9億
-87.34%9,052.7萬
-53.27%1.81億
-2.82%7.15億
-42.73%3.87億
已抵押存款
-51.09%3,187.9萬
6.27%1.38億
71.05%6,517.9萬
76.02%1.3億
-56.25%3,810.5萬
823.67%7,388.4萬
750.08%8,709.9萬
-28.85%799.9萬
-80.31%1,024.6萬
-78.29%1,124.2萬
按公平值入損益金融資產-流動資產
-57.95%1,142.9萬
-79.66%1,537萬
-62.84%2,718萬
-26.77%7,558萬
-41.88%7,314.5萬
32.90%1.03億
70.17%1.26億
6.46%7,765.8萬
-30.14%7,395.9萬
-41.95%7,294.4萬
流動資產特殊專案
-65.71%1,684.9萬
-12.86%3,048.1萬
3.92%4,914.3萬
43.22%3,498萬
-14.65%4,728.8萬
-59.97%2,442.4萬
-39.31%5,540.5萬
-48.94%6,102.1萬
-53.05%9,129.6萬
-28.53%1.2億
流動資產合計
-11.52%13.87億
-23.22%13.5億
-7.93%15.67億
-14.73%17.58億
-19.62%17.02億
-38.01%20.61億
-41.28%21.18億
0.09%33.25億
-3.74%36.07億
-4.97%33.23億
非流動資產
物業廠房及設備
31.97%1.74億
50.09%1.64億
34.33%1.32億
26.55%1.09億
-8.88%9,835.4萬
7.17%8,641.5萬
73.41%1.08億
83.48%8,063.2萬
108.33%6,224.9萬
51.60%4,394.6萬
投資物業
-7.24%563.5萬
-6.99%585.5萬
-6.75%607.5萬
-6.53%629.5萬
-6.33%651.5萬
-78.45%673.5萬
-78.17%695.5萬
-3.74%3,125.3萬
-3.67%3,186萬
26.70%3,246.7萬
預付款項
23.13%1.5億
32.41%1.5億
67.94%1.22億
23.38%1.13億
-20.36%7,262萬
65.34%9,194.2萬
192.70%9,118.2萬
-52.75%5,560.8萬
-73.75%3,115.2萬
-47.82%1.18億
按公平值入損益金融資產-非流動資產
-7.69%2.74億
-10.07%2.98億
-8.93%2.97億
-4.43%3.31億
-6.64%3.26億
-24.15%3.47億
-23.74%3.49億
5.00%4.57億
22.08%4.58億
25.89%4.35億
其他投資
18.84%2.23億
-36.33%2.05億
-43.11%1.88億
-6.28%3.22億
-5.02%3.3億
-11.72%3.44億
-6.64%3.47億
11.15%3.89億
1.25%3.72億
-16.78%3.5億
無形資產
12.23%12.19億
20.69%11.55億
12.47%10.86億
-4.10%9.57億
-3.90%9.66億
-40.41%9.98億
-40.69%10.05億
-8.27%16.75億
-7.08%16.94億
12.34%18.26億
商譽
----
----
----
----
----
----
----
0.00%7,322.2萬
0.00%7,322.2萬
-87.08%7,322.2萬
遞延稅項資產
-1.04%1.12億
2.30%1.11億
2.23%1.13億
13.14%1.09億
-2.65%1.11億
-24.28%9,607.5萬
-9.57%1.14億
31.41%1.27億
59.82%1.26億
84.13%9,655萬
非流動資產特殊專案
----
----
----
----
----
----
----
----
-86.66%15.9萬
-90.74%29.9萬
非流動資產合計
10.63%22.38億
6.33%21.63億
0.88%20.23億
-1.63%20.34億
-9.09%20.06億
-32.47%20.68億
-26.57%22.06億
-0.61%30.61億
-0.06%30.04億
-9.95%30.8億
總資產
0.96%36.25億
-7.37%35.12億
-3.17%35.9億
-8.17%37.92億
-14.25%37.08億
-35.35%41.29億
-34.60%43.24億
-0.25%63.87億
-2.10%66.11億
-7.43%64.03億
負債
流動負債
應付帳款
-52.79%1.79億
19.75%3.53億
38.53%3.79億
5.12%2.95億
-38.35%2.73億
65.40%2.81億
294.22%4.43億
-37.74%1.7億
-50.51%1.13億
34.17%2.73億
應付稅項
-8.56%1,067.6萬
-72.25%1,166.5萬
-72.20%1,167.6萬
0.77%4,202.9萬
1.66%4,200.1萬
2.68%4,170.6萬
2.50%4,131.7萬
55.35%4,061.9萬
32.06%4,031萬
-33.16%2,614.7萬
其他應付款及應計費用
6.91%1.68億
53.80%1.85億
3.41%1.57億
-7.94%1.2億
-32.30%1.52億
-38.64%1.3億
34.92%2.25億
-3.90%2.13億
-40.83%1.67億
-31.80%2.21億
銀行貸款及透支
-6.46%8.86億
-22.30%8.7億
12.32%9.47億
65.67%11.19億
-16.65%8.43億
-35.68%6.76億
12.40%10.11億
-24.16%10.5億
-42.09%9億
68.85%13.85億
融資租賃負債-流動負債
-44.82%427.8萬
-79.57%241.3萬
-41.57%775.3萬
1.08%1,181.2萬
-62.01%1,326.9萬
-54.85%1,168.6萬
75.68%3,492.6萬
266.06%2,588.4萬
76.72%1,988.1萬
-65.36%707.1萬
遞延收入-流動負債
----
----
----
----
----
----
----
-95.18%6萬
-89.58%46.7萬
-76.96%124.4萬
流動負債合計
-16.88%14.43億
-10.60%15.88億
8.90%17.36億
-6.45%17.76億
-34.86%15.94億
12.40%18.99億
64.28%24.47億
-19.60%16.89億
-39.08%14.9億
23.49%21.01億
淨流動資產
66.66%-5,631萬
-1,172.59%-2.39億
-256.35%-1.69億
-111.55%-1,874.4萬
132.78%1.08億
-90.08%1.62億
-115.56%-3.29億
33.94%16.36億
62.65%21.17億
-31.94%12.21億
總資產減流動負債
17.67%21.82億
-4.52%19.24億
-12.27%18.54億
-9.63%20.15億
12.63%21.14億
-52.53%22.3億
-63.36%18.77億
9.20%46.97億
18.89%51.21億
-17.52%43.02億
非流動負債
長期銀行貸款
5.66%1.3億
2.47%1.24億
-0.16%1.23億
-65.47%1.21億
--1.24億
35,034.70%3.51億
----
--100萬
--4.51億
----
融資租賃負債-非流動負債
--725.4萬
----
----
-83.84%191.1萬
-88.38%953.9萬
-84.10%1,182.9萬
36.98%8,211.3萬
279.92%7,439.2萬
279.83%5,994.5萬
13.98%1,958.1萬
遞延收入-非流動負債
----
----
----
----
----
----
----
----
----
-97.34%6萬
可轉換票據及債券
3.12%2.84億
6.71%2.71億
16.14%2.76億
--2.54億
--2.37億
----
----
-26.68%4.47億
-30.08%4.01億
158.85%6.1億
非流動負債合計
5.72%4.22億
4.81%3.96億
7.72%3.99億
3.96%3.78億
351.04%3.7億
-30.50%3.63億
-91.00%8,211.3萬
-17.00%5.23億
54.12%9.12億
-41.25%6.3億
總負債
-12.66%18.65億
-7.90%19.84億
8.67%21.35億
-4.78%21.54億
-22.33%19.64億
2.27%22.62億
5.31%25.29億
-19.00%22.12億
-20.92%24.02億
-1.53%27.31億
總資產減總負債
20.94%17.6億
-6.67%15.28億
-16.51%14.55億
-12.27%16.38億
-2.86%17.43億
-55.29%18.67億
-57.37%17.95億
13.69%41.75億
13.28%42.09億
-11.38%36.72億
總權益及非流動負債
17.67%21.82億
-4.52%19.24億
-12.27%18.54億
-9.63%20.15億
12.63%21.14億
-52.53%22.3億
-63.36%18.77億
9.20%46.97億
18.89%51.21億
-17.52%43.02億
權益
股本
7.32%42.59億
6.99%40.01億
5.94%39.68億
13.62%37.4億
13.78%37.46億
360,062.36%32.92億
3.98%32.92億
-99.96%91.4萬
24.94%31.66億
3,371,653.33%25.29億
儲備
-0.38%9.68億
4.15%9.86億
3.73%9.71億
11.91%9.46億
16.90%9.36億
5.68%8.46億
7.52%8.01億
5.89%8億
1.82%7.45億
69.33%7.56億
股本溢價
----
----
----
----
----
----
----
--33.24億
----
----
保留溢利
0.40%-35.52億
-12.64%-35.45億
-17.44%-35.66億
-28.19%-31.47億
-22.80%-30.36億
-1,269.63%-24.55億
-10,378.62%-24.73億
-264.26%-1.79億
-86.83%2,405.5萬
-85.56%1.09億
股東權益
21.90%16.74億
-6.32%14.42億
-16.53%13.74億
-8.50%15.4億
1.57%16.46億
-57.05%16.83億
-58.82%16.2億
15.43%39.17億
14.12%39.35億
-9.37%33.94億
非控股權益
4.87%8,569.1萬
-12.12%8,615.1萬
-16.18%8,171.3萬
-46.76%9,802.8萬
-44.03%9,749萬
-28.51%1.84億
-36.47%1.74億
-7.48%2.58億
2.47%2.74億
-30.22%2.78億
總權益
20.94%17.6億
-6.67%15.28億
-16.51%14.55億
-12.27%16.38億
-2.86%17.43億
-55.29%18.67億
-57.37%17.95億
13.69%41.75億
13.28%42.09億
-11.38%36.72億
總權益及總負債
0.96%36.25億
-7.37%35.12億
-3.17%35.9億
-8.17%37.92億
-14.25%37.08億
-35.35%41.29億
-34.60%43.24億
-0.25%63.87億
-2.10%66.11億
-7.43%64.03億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
審計意見
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
--
會計師事務所
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
資產
流動資產
存貨 ------------------------82.58%2,068.8萬--1,294萬--1,133.1萬----
應收賬款 30.69%2.07億-61.04%1億-57.10%1.58億-54.05%2.58億-49.06%3.69億-25.01%5.61億-7.22%7.25億-31.83%7.48億-32.02%7.81億-15.37%10.97億
應收關聯方款項 --------------------1,117.05%1.11億----455.53%914.4萬224.80%538.2萬-91.14%164.6萬
預付款按金及其他應收款 -12.97%9.31億-2.74%9.6億8.77%10.7億-1.02%9.87億-2.88%9.84億-55.23%9.97億-47.18%10.13億36.44%22.28億27.28%19.18億40.88%16.33億
現金及等價物 -4.58%1.88億-61.42%1.05億3.41%1.97億43.09%2.72億110.36%1.9億5.23%1.9億-87.34%9,052.7萬-53.27%1.81億-2.82%7.15億-42.73%3.87億
已抵押存款 -51.09%3,187.9萬6.27%1.38億71.05%6,517.9萬76.02%1.3億-56.25%3,810.5萬823.67%7,388.4萬750.08%8,709.9萬-28.85%799.9萬-80.31%1,024.6萬-78.29%1,124.2萬
按公平值入損益金融資產-流動資產 -57.95%1,142.9萬-79.66%1,537萬-62.84%2,718萬-26.77%7,558萬-41.88%7,314.5萬32.90%1.03億70.17%1.26億6.46%7,765.8萬-30.14%7,395.9萬-41.95%7,294.4萬
流動資產特殊專案 -65.71%1,684.9萬-12.86%3,048.1萬3.92%4,914.3萬43.22%3,498萬-14.65%4,728.8萬-59.97%2,442.4萬-39.31%5,540.5萬-48.94%6,102.1萬-53.05%9,129.6萬-28.53%1.2億
流動資產合計 -11.52%13.87億-23.22%13.5億-7.93%15.67億-14.73%17.58億-19.62%17.02億-38.01%20.61億-41.28%21.18億0.09%33.25億-3.74%36.07億-4.97%33.23億
非流動資產
物業廠房及設備 31.97%1.74億50.09%1.64億34.33%1.32億26.55%1.09億-8.88%9,835.4萬7.17%8,641.5萬73.41%1.08億83.48%8,063.2萬108.33%6,224.9萬51.60%4,394.6萬
投資物業 -7.24%563.5萬-6.99%585.5萬-6.75%607.5萬-6.53%629.5萬-6.33%651.5萬-78.45%673.5萬-78.17%695.5萬-3.74%3,125.3萬-3.67%3,186萬26.70%3,246.7萬
預付款項 23.13%1.5億32.41%1.5億67.94%1.22億23.38%1.13億-20.36%7,262萬65.34%9,194.2萬192.70%9,118.2萬-52.75%5,560.8萬-73.75%3,115.2萬-47.82%1.18億
按公平值入損益金融資產-非流動資產 -7.69%2.74億-10.07%2.98億-8.93%2.97億-4.43%3.31億-6.64%3.26億-24.15%3.47億-23.74%3.49億5.00%4.57億22.08%4.58億25.89%4.35億
其他投資 18.84%2.23億-36.33%2.05億-43.11%1.88億-6.28%3.22億-5.02%3.3億-11.72%3.44億-6.64%3.47億11.15%3.89億1.25%3.72億-16.78%3.5億
無形資產 12.23%12.19億20.69%11.55億12.47%10.86億-4.10%9.57億-3.90%9.66億-40.41%9.98億-40.69%10.05億-8.27%16.75億-7.08%16.94億12.34%18.26億
商譽 ----------------------------0.00%7,322.2萬0.00%7,322.2萬-87.08%7,322.2萬
遞延稅項資產 -1.04%1.12億2.30%1.11億2.23%1.13億13.14%1.09億-2.65%1.11億-24.28%9,607.5萬-9.57%1.14億31.41%1.27億59.82%1.26億84.13%9,655萬
非流動資產特殊專案 ---------------------------------86.66%15.9萬-90.74%29.9萬
非流動資產合計 10.63%22.38億6.33%21.63億0.88%20.23億-1.63%20.34億-9.09%20.06億-32.47%20.68億-26.57%22.06億-0.61%30.61億-0.06%30.04億-9.95%30.8億
總資產 0.96%36.25億-7.37%35.12億-3.17%35.9億-8.17%37.92億-14.25%37.08億-35.35%41.29億-34.60%43.24億-0.25%63.87億-2.10%66.11億-7.43%64.03億
負債
流動負債
應付帳款 -52.79%1.79億19.75%3.53億38.53%3.79億5.12%2.95億-38.35%2.73億65.40%2.81億294.22%4.43億-37.74%1.7億-50.51%1.13億34.17%2.73億
應付稅項 -8.56%1,067.6萬-72.25%1,166.5萬-72.20%1,167.6萬0.77%4,202.9萬1.66%4,200.1萬2.68%4,170.6萬2.50%4,131.7萬55.35%4,061.9萬32.06%4,031萬-33.16%2,614.7萬
其他應付款及應計費用 6.91%1.68億53.80%1.85億3.41%1.57億-7.94%1.2億-32.30%1.52億-38.64%1.3億34.92%2.25億-3.90%2.13億-40.83%1.67億-31.80%2.21億
銀行貸款及透支 -6.46%8.86億-22.30%8.7億12.32%9.47億65.67%11.19億-16.65%8.43億-35.68%6.76億12.40%10.11億-24.16%10.5億-42.09%9億68.85%13.85億
融資租賃負債-流動負債 -44.82%427.8萬-79.57%241.3萬-41.57%775.3萬1.08%1,181.2萬-62.01%1,326.9萬-54.85%1,168.6萬75.68%3,492.6萬266.06%2,588.4萬76.72%1,988.1萬-65.36%707.1萬
遞延收入-流動負債 -----------------------------95.18%6萬-89.58%46.7萬-76.96%124.4萬
流動負債合計 -16.88%14.43億-10.60%15.88億8.90%17.36億-6.45%17.76億-34.86%15.94億12.40%18.99億64.28%24.47億-19.60%16.89億-39.08%14.9億23.49%21.01億
淨流動資產 66.66%-5,631萬-1,172.59%-2.39億-256.35%-1.69億-111.55%-1,874.4萬132.78%1.08億-90.08%1.62億-115.56%-3.29億33.94%16.36億62.65%21.17億-31.94%12.21億
總資產減流動負債 17.67%21.82億-4.52%19.24億-12.27%18.54億-9.63%20.15億12.63%21.14億-52.53%22.3億-63.36%18.77億9.20%46.97億18.89%51.21億-17.52%43.02億
非流動負債
長期銀行貸款 5.66%1.3億2.47%1.24億-0.16%1.23億-65.47%1.21億--1.24億35,034.70%3.51億------100萬--4.51億----
融資租賃負債-非流動負債 --725.4萬---------83.84%191.1萬-88.38%953.9萬-84.10%1,182.9萬36.98%8,211.3萬279.92%7,439.2萬279.83%5,994.5萬13.98%1,958.1萬
遞延收入-非流動負債 -------------------------------------97.34%6萬
可轉換票據及債券 3.12%2.84億6.71%2.71億16.14%2.76億--2.54億--2.37億---------26.68%4.47億-30.08%4.01億158.85%6.1億
非流動負債合計 5.72%4.22億4.81%3.96億7.72%3.99億3.96%3.78億351.04%3.7億-30.50%3.63億-91.00%8,211.3萬-17.00%5.23億54.12%9.12億-41.25%6.3億
總負債 -12.66%18.65億-7.90%19.84億8.67%21.35億-4.78%21.54億-22.33%19.64億2.27%22.62億5.31%25.29億-19.00%22.12億-20.92%24.02億-1.53%27.31億
總資產減總負債 20.94%17.6億-6.67%15.28億-16.51%14.55億-12.27%16.38億-2.86%17.43億-55.29%18.67億-57.37%17.95億13.69%41.75億13.28%42.09億-11.38%36.72億
總權益及非流動負債 17.67%21.82億-4.52%19.24億-12.27%18.54億-9.63%20.15億12.63%21.14億-52.53%22.3億-63.36%18.77億9.20%46.97億18.89%51.21億-17.52%43.02億
權益
股本 7.32%42.59億6.99%40.01億5.94%39.68億13.62%37.4億13.78%37.46億360,062.36%32.92億3.98%32.92億-99.96%91.4萬24.94%31.66億3,371,653.33%25.29億
儲備 -0.38%9.68億4.15%9.86億3.73%9.71億11.91%9.46億16.90%9.36億5.68%8.46億7.52%8.01億5.89%8億1.82%7.45億69.33%7.56億
股本溢價 ------------------------------33.24億--------
保留溢利 0.40%-35.52億-12.64%-35.45億-17.44%-35.66億-28.19%-31.47億-22.80%-30.36億-1,269.63%-24.55億-10,378.62%-24.73億-264.26%-1.79億-86.83%2,405.5萬-85.56%1.09億
股東權益 21.90%16.74億-6.32%14.42億-16.53%13.74億-8.50%15.4億1.57%16.46億-57.05%16.83億-58.82%16.2億15.43%39.17億14.12%39.35億-9.37%33.94億
非控股權益 4.87%8,569.1萬-12.12%8,615.1萬-16.18%8,171.3萬-46.76%9,802.8萬-44.03%9,749萬-28.51%1.84億-36.47%1.74億-7.48%2.58億2.47%2.74億-30.22%2.78億
總權益 20.94%17.6億-6.67%15.28億-16.51%14.55億-12.27%16.38億-2.86%17.43億-55.29%18.67億-57.37%17.95億13.69%41.75億13.28%42.09億-11.38%36.72億
總權益及總負債 0.96%36.25億-7.37%35.12億-3.17%35.9億-8.17%37.92億-14.25%37.08億-35.35%41.29億-34.60%43.24億-0.25%63.87億-2.10%66.11億-7.43%64.03億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則
審計意見 無保留意見------無保留意見------無保留意見--
會計師事務所 羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中美開始落實吉隆坡經貿磋商共識
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开