Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
小鵬集團-W
09868
5
吉利汽車
00175
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 3.91%1,604.14億 | 19.29%1,384.21億 | 23.01%1,529.73億 | 24.91%1,408.39億 | 56.28%1,543.74億 | 32.35%1,160.36億 | 34.13%1,243.59億 | 29.75%1,127.53億 | 11.89%987.79億 | 10.83%876.77億 |
| 應收賬款 | -16.85%442.22億 | -40.60%370.05億 | -50.45%393.64億 | -39.59%433.82億 | -13.19%531.83億 | 0.70%622.99億 | 49.98%794.44億 | 46.38%718.15億 | 56.97%612.66億 | 59.33%618.66億 |
| 預付款按金及其他應收款 | 19.05%61.7億 | 26.44%50.25億 | 37.58%47.23億 | 12.62%56.65億 | 72.12%51.82億 | 79.38%39.74億 | 6.71%34.33億 | 17.55%50.31億 | -49.49%30.11億 | -73.06%22.15億 |
| 現金及等價物 | -35.45%757.87億 | -26.59%754.25億 | 80.53%1,197.25億 | 110.61%1,117.34億 | 35.27%1,174.07億 | -5.83%1,027.39億 | 18.94%663.19億 | -33.53%530.53億 | 54.21%867.97億 | 111.95%1,090.94億 |
| 按公平值入損益金融資產-流動資產 | 49.38%537.55億 | 34.61%545.33億 | 118.47%555.24億 | 105.28%356.95億 | 283.42%359.84億 | 324.52%405.11億 | 139.50%254.15億 | 33.09%173.88億 | -10.03%93.85億 | -53.74%95.43億 |
| 其他流動資產 | 38.23%296.95億 | 73.29%307.23億 | 48.95%283.68億 | 75.24%272.32億 | 59.20%214.83億 | 34.16%177.29億 | 24.30%190.46億 | 5.42%155.4億 | -18.81%134.94億 | 0.60%132.15億 |
| 流動資產特殊專案 | 48.24%172億 | 73.91%205.34億 | 64.24%171.1億 | 11.77%124.08億 | 41.34%116.03億 | 56.84%118.07億 | 80.61%104.18億 | 228.83%111.01億 | 606.16%82.09億 | 615.22%75.28億 |
| 流動資產合計 | -3.47%3,957.65億 | 0.24%3,714.68億 | 18.81%4,301.94億 | 30.90%3,906.35億 | 39.98%4,099.94億 | 22.66%3,705.72億 | 31.61%3,620.99億 | 12.19%2,984.32億 | 14.07%2,928.94億 | 25.46%3,021.21億 |
| 非流動資產 | ||||||||||
| 固定資產 | 3.91%2,803.55億 | 11.62%2,927.76億 | 4.96%2,760.39億 | 22.07%2,807.95億 | 16.76%2,698.14億 | 13.59%2,622.87億 | 26.34%2,629.85億 | 27.01%2,300.3億 | 56.42%2,310.94億 | 75.09%2,309.04億 |
| 投資物業 | -2.85%5,809.4萬 | -2.84%5,852萬 | -2.81%5,894.7萬 | -2.79%5,937.4萬 | -2.78%5,980.1萬 | -27.01%6,022.8萬 | -27.04%6,065.4萬 | -27.07%6,108.1萬 | -27.11%6,150.8萬 | -2.94%8,251萬 |
| 在建工程 | 131.09%593.18億 | 142.02%482.94億 | 176.59%487.9億 | -17.72%356.07億 | -35.68%256.69億 | -42.54%199.54億 | -56.95%176.4億 | -16.12%432.75億 | -28.92%399.1億 | -22.18%347.26億 |
| 長期應收款 | 14.43%114.5億 | 27.93%130.57億 | 80.91%158.09億 | 32.47%107.1億 | 23.01%100.06億 | 23.89%102.06億 | 21.02%87.39億 | 62.16%80.85億 | 471.01%81.35億 | 636.45%82.38億 |
| 開發支出 | 863.44%82.85億 | 1,075.37%59.71億 | 1,236.10%31.48億 | 115.14%17.92億 | 34.88%8.6億 | -6.09%5.08億 | -60.00%2.36億 | -47.70%8.33億 | -64.12%6.38億 | -67.86%5.41億 |
| 長期投資 | 11.70%219.27億 | 14.14%217.81億 | 9.71%213.8億 | 9.77%203.54億 | 8.44%196.31億 | 8.13%190.82億 | 15.24%194.87億 | 12.56%185.43億 | 14.49%181.02億 | 13.96%176.47億 |
| 無形資產 | 3.10%413.89億 | 7.97%414.85億 | 10.96%413.23億 | 13.22%410.62億 | 8.62%401.44億 | 3.19%384.24億 | 17.67%372.4億 | 18.47%362.69億 | 33.86%369.58億 | 60.34%372.36億 |
| 商譽 | 0.00%44.28億 | 0.00%44.28億 | 0.00%44.28億 | 0.00%44.28億 | 0.00%44.28億 | 0.00%44.28億 | 6,617.19%44.28億 | 6,617.19%44.28億 | 6,617.19%44.28億 | 6,617.19%44.28億 |
| 遞延稅項資產 | 81.87%169.3億 | 79.43%153.58億 | 58.75%127.62億 | 56.94%107.67億 | 31.26%93.09億 | 30.00%85.59億 | 40.25%80.39億 | 31.76%68.61億 | 50.73%70.92億 | 78.59%65.84億 |
| 其他非流動資產 | 51.56%369.68億 | 95.73%441.1億 | 31.15%229.35億 | 66.09%245.11億 | 82.89%243.91億 | 47.55%225.36億 | -27.05%174.87億 | -31.35%147.58億 | -44.43%133.36億 | -27.42%152.74億 |
| 非流動資產特殊專案 | -23.94%36.6億 | -16.69%41.71億 | -22.97%42.09億 | -13.85%45.36億 | -10.48%48.13億 | 23.24%50.07億 | 495.13%54.65億 | 560.81%52.66億 | 814.79%53.76億 | 786.81%40.63億 |
| 非流動資產合計 | 17.60%5,063.12億 | 24.10%5,122.62億 | 17.30%4,717.31億 | 17.51%4,557.07億 | 11.86%4,305.33億 | 9.37%4,127.84億 | 15.51%4,021.61億 | 19.28%3,878.13億 | 32.56%3,848.9億 | 49.15%3,774.26億 |
| 總資產 | 7.32%9,020.77億 | 12.81%8,837.3億 | 18.01%9,019.25億 | 23.33%8,463.43億 | 24.01%8,405.27億 | 15.28%7,833.56億 | 22.62%7,642.6億 | 16.09%6,862.45億 | 23.89%6,777.84億 | 37.60%6,795.48億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -34.47%1,643.29億 | -22.72%1,867.42億 | -6.20%2,227.94億 | 13.35%2,352.14億 | 27.86%2,507.73億 | 24.28%2,416.43億 | 30.80%2,375.2億 | 25.40%2,075.17億 | 28.66%1,961.34億 | 38.45%1,944.3億 |
| 應付票據 | 2,472.13%486.03億 | 842.28%224.64億 | -24.47%22.21億 | -34.87%14.72億 | -42.90%18.9億 | -41.18%23.84億 | -27.85%29.4億 | -37.30%22.59億 | -10.79%33.09億 | 21.78%40.53億 |
| 應付稅項 | 3.86%77.65億 | 6.13%107.16億 | -1.25%89.74億 | -16.36%49.35億 | 14.02%74.77億 | 28.59%100.97億 | 43.01%90.88億 | 32.53%59.01億 | 56.16%65.57億 | 81.50%78.52億 |
| 其他應付款及應計費用 | -24.84%1,078.33億 | -17.59%1,194.83億 | -9.35%1,347.91億 | -0.56%1,566.09億 | -8.13%1,434.66億 | -12.11%1,449.89億 | -3.76%1,486.91億 | -0.96%1,574.97億 | 4.52%1,561.63億 | 35.09%1,649.73億 |
| 短期借款 | 404.35%662.96億 | 217.97%384.85億 | -25.59%152.91億 | 60.30%161.07億 | -4.18%131.45億 | -33.95%121.03億 | 103.51%205.51億 | 2.16%100.48億 | -12.63%137.19億 | 255.58%183.23億 |
| 其他流動負債 | 120.55%117.33億 | 99.45%108.18億 | 263.71%217.05億 | 445.94%151.21億 | 105.96%53.2億 | 196.50%54.24億 | 144.26%59.68億 | 25.09%27.7億 | 139.94%25.83億 | -30.05%18.29億 |
| 流動負債特殊專案 | -37.05%99.92億 | -11.07%122.47億 | -11.40%115.54億 | 26.35%139.01億 | 46.11%158.72億 | 32.82%137.72億 | 57.84%130.41億 | 18.74%110.02億 | 16.67%108.63億 | 33.75%103.69億 |
| 流動負債合計 | -4.04%4,853.62億 | -5.55%4,684.51億 | -3.48%4,942.92億 | 13.39%5,133.56億 | 13.90%5,057.97億 | 9.33%4,959.85億 | 22.14%5,120.92億 | 12.15%4,527.43億 | 18.79%4,440.81億 | 36.10%4,536.67億 |
| 淨流動資產 | 6.48%-895.97億 | 22.67%-969.84億 | 57.27%-640.99億 | 20.47%-1,227.2億 | 36.63%-958.03億 | 17.24%-1,254.13億 | -4.06%-1,499.93億 | -12.08%-1,543.11億 | -29.13%-1,511.87億 | -63.76%-1,515.45億 |
| 總資產減流動負債 | 24.49%4,167.15億 | 44.51%4,152.79億 | 61.65%4,076.33億 | 42.61%3,329.87億 | 43.23%3,347.3億 | 27.22%2,873.71億 | 23.61%2,521.68億 | 24.57%2,335.02億 | 34.88%2,337.03億 | 40.72%2,258.81億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 855.50%605.7億 | 635.13%607.06億 | 524.53%611.98億 | -51.38%54.96億 | -54.71%63.39億 | -31.04%82.58億 | 5.81%97.99億 | 45.67%113.05億 | 62.53%139.96億 | 57.70%119.75億 |
| 融資租賃負債-非流動負債 | -11.50%85.35億 | -12.71%86.2億 | -3.86%89.07億 | -3.75%90.07億 | 5.98%96.43億 | 11.63%98.76億 | 186.05%92.65億 | 228.04%93.57億 | 241.86%90.99億 | 238.03%88.47億 |
| 遞延稅項負債 | -39.73%15.07億 | -41.98%16.17億 | -25.23%24.76億 | -29.01%23.21億 | -32.52%25億 | -29.45%27.87億 | 21.13%33.12億 | 25.15%32.7億 | 75.64%37.05億 | 95.73%39.51億 |
| 已發行債務工具 | --49.98億 | --49.98億 | --49.98億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動負債 | 12.70%789.84億 | 19.24%807.98億 | 17.49%716.55億 | 29.94%714.12億 | 34.90%700.86億 | 33.79%677.61億 | 27.84%609.89億 | 25.43%549.58億 | 53.73%519.56億 | 88.30%506.46億 |
| 非流動負債合計 | 74.55%1,545.94億 | 76.74%1,567.39億 | 79.01%1,492.34億 | 11.85%882.37億 | 12.46%885.69億 | 17.59%886.82億 | 32.45%833.65億 | 38.30%788.91億 | 66.93%787.56億 | 92.76%754.19億 |
| 總負債 | 7.67%6,399.57億 | 6.93%6,251.91億 | 8.07%6,435.27億 | 13.16%6,015.92億 | 13.68%5,943.66億 | 10.51%5,846.68億 | 23.48%5,954.57億 | 15.39%5,316.34億 | 24.18%5,228.37億 | 42.05%5,290.86億 |
| 總資產減總負債 | 6.48%2,621.2億 | 30.12%2,585.39億 | 53.08%2,583.98億 | 58.30%2,447.5億 | 58.87%2,461.62億 | 32.05%1,986.88億 | 19.66%1,688.03億 | 18.57%1,546.11億 | 22.89%1,549.47億 | 23.95%1,504.62億 |
| 總權益及非流動負債 | 24.49%4,167.15億 | 44.51%4,152.79億 | 61.65%4,076.33億 | 42.61%3,329.87億 | 43.23%3,347.3億 | 27.22%2,873.71億 | 23.61%2,521.68億 | 24.57%2,335.02億 | 34.88%2,337.03億 | 40.72%2,258.81億 |
| 權益 | ||||||||||
| 股本 | 200.00%91.17億 | 213.38%91.17億 | 213.38%91.17億 | 4.46%30.39億 | 4.39%30.39億 | -0.06%29.09億 | -0.06%29.09億 | -0.06%29.09億 | 0.00%29.11億 | 0.00%29.11億 |
| 其他權益工具 | 20.03%180.04億 | 25.78%187.34億 | --256.57億 | --217.13億 | --150億 | --148.94億 | ---- | ---- | ---- | ---- |
| 資本公積 | -4.15%954.35億 | 57.02%952.77億 | 55.92%966.16億 | 62.20%1,004.25億 | 60.14%995.69億 | -2.20%606.79億 | 0.13%619.64億 | -0.57%619.14億 | 0.21%621.78億 | 0.54%620.42億 |
| 未分配利潤 | 11.37%1,201.42億 | 17.65%1,160.57億 | 28.60%1,071.88億 | 42.18%1,020.05億 | 50.47%1,078.74億 | 46.96%986.48億 | 41.30%833.5億 | 47.70%717.43億 | 59.06%716.93億 | 63.94%671.24億 |
| 股東權益特殊項目 | 4.94%3,211.8萬 | 5.49%3,107.8萬 | 15.58%3,103.9萬 | 19.67%3,086.9萬 | 33.71%3,060.6萬 | 31.70%2,946.1萬 | 37.50%2,685.6萬 | 51.64%2,579.5萬 | 59.07%2,288.9萬 | 85.21%2,237萬 |
| 股東權益 | 7.09%2,499.17億 | 32.94%2,462.75億 | 57.93%2,455.15億 | 62.60%2,321.66億 | 63.09%2,333.61億 | 33.46%1,852.51億 | 19.72%1,554.62億 | 19.32%1,427.87億 | 23.81%1,430.9億 | 25.02%1,388.1億 |
| 非控股權益 | -4.66%122.04億 | -8.73%122.65億 | -3.43%128.83億 | 6.43%125.84億 | 7.96%128億 | 15.32%134.37億 | 18.99%133.4億 | 10.14%118.24億 | 12.83%118.57億 | 12.47%116.52億 |
| 總權益 | 6.48%2,621.2億 | 30.12%2,585.39億 | 53.08%2,583.98億 | 58.30%2,447.5億 | 58.87%2,461.62億 | 32.05%1,986.88億 | 19.66%1,688.03億 | 18.57%1,546.11億 | 22.89%1,549.47億 | 23.95%1,504.62億 |
| 總權益及總負債 | 7.32%9,020.77億 | 12.81%8,837.3億 | 18.01%9,019.25億 | 23.33%8,463.43億 | 24.01%8,405.27億 | 15.28%7,833.56億 | 22.62%7,642.6億 | 16.09%6,862.45億 | 23.89%6,777.84億 | 37.60%6,795.48億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 安永華明會計師事務所(特殊普通合夥) | -- | -- | -- | 安永華明會計師事務所(特殊普通合夥) | -- | -- | -- | 安永華明會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。