Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -98.69%7.7萬 | -6.91%20.95萬 | -98.97%6.1萬 | -99.23%22.5萬 | -99.23%22.5萬 | 2,133.33%93.8萬 | 1,178.77%602.3萬 | 381.14%589.4萬 | 4,841.45%2,940.83萬 | 4,841.45%2,940.83萬 |
| -現金及現金等價物 | -86.03%7.7萬 | -7.01%20.92萬 | -88.93%6.1萬 | -97.65%22.5萬 | -97.65%22.5萬 | 1,005.71%38.7萬 | 23.68%53.8萬 | 185.49%55.1萬 | 1,591.91%959.23萬 | 1,591.91%959.23萬 |
| -其中:現金 | -86.03%7.7萬 | -7.01%20.92萬 | -88.93%6.1萬 | -97.65%22.5萬 | -97.65%22.5萬 | 1,005.71%38.7萬 | 23.68%53.8萬 | 185.49%55.1萬 | 1,591.91%959.23萬 | 1,591.91%959.23萬 |
| -短期投資 | ---- | --233 | ---- | ---- | ---- | 7,771.43%55.1萬 | 15,136.11%548.5萬 | 417.73%534.3萬 | 70,209.46%1,981.6萬 | 70,209.46%1,981.6萬 |
| 應收款項 | -49.90%652.3萬 | -96.74%29.72萬 | -31.32%894.1萬 | 1,439.17%910.9萬 | 1,439.17%910.9萬 | 1,609.24%1,480.2萬 | 1,127.38%1,304.7萬 | 2,681.84%1,301.9萬 | 140.81%59.18萬 | 140.81%59.18萬 |
| -應收賬款淨額 | 17.31%42.7萬 | -3.12%29.64萬 | -18.96%29.5萬 | -41.14%30.6萬 | -41.14%30.6萬 | -42.80%40.9萬 | -46.50%45.9萬 | 12.00%36.4萬 | 200.40%51.99萬 | 200.40%51.99萬 |
| -其中:應收賬款 | ---- | --41.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | 198.06%52.21萬 | 198.06%52.21萬 |
| -其中:壞賬準備 | ---- | ---11.56萬 | ---- | ---- | ---- | ---- | ---- | ---- | -5.66%-2,223 | -5.66%-2,223 |
| -其他應收款 | -51.83%609.6萬 | -99.99%793 | -31.68%864.6萬 | 12,143.56%880.3萬 | 12,143.56%880.3萬 | 9,431.79%1,439.3萬 | 6,040.49%1,258.8萬 | 8,749.65%1,265.5萬 | -1.08%7.19萬 | -1.08%7.19萬 |
| 存貨 | 1,026.48%285萬 | 38.14%309.7萬 | 629.64%184.6萬 | 1,150.29%224.2萬 | 1,150.29%224.2萬 | 177.59%66.9萬 | -27.67%21.7萬 | -13.65%25.3萬 | -21.25%17.93萬 | -21.25%17.93萬 |
| 預付費用 | ---- | --592.01萬 | ---- | ---- | ---- | ---- | ---- | ---- | 144.41%22.92萬 | 144.41%22.92萬 |
| 稅項資產 | ---- | ---- | -66.67%1.2萬 | --0 | --0 | -44.79%5.3萬 | 52.63%2.9萬 | -30.77%3.6萬 | ---- | ---- |
| 流動資產合計 | -50.79%945萬 | -17.73%952.38萬 | -43.44%1,086萬 | -61.93%1,157.6萬 | -61.93%1,157.6萬 | 1,222.25%1,646.2萬 | 942.42%1,931.6萬 | 842.20%1,920.2萬 | 2,516.02%3,040.87萬 | 2,516.02%3,040.87萬 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 39.97%1,048.2萬 | -16.76%1,080.62萬 | 63.31%1,223萬 | 86.52%1,298.2萬 | 86.52%1,298.2萬 | 26.40%894.4萬 | 25.07%733.9萬 | 27.23%748.9萬 | 17.65%696.02萬 | 17.65%696.02萬 |
| -物業、廠房及設備 | 39.97%1,048.2萬 | 11.84%1,451.85萬 | 63.31%1,223萬 | 29.10%1,298.2萬 | 29.10%1,298.2萬 | 26.40%894.4萬 | 25.07%733.9萬 | 27.23%748.9萬 | 15.66%1,005.61萬 | 15.66%1,005.61萬 |
| -累計折舊 | ---- | ---371.23萬 | ---- | ---- | ---- | ---- | ---- | ---- | -11.44%-309.6萬 | -11.44%-309.6萬 |
| 投資總額 | -79.45%61.5萬 | -45.88%53.2萬 | -78.07%65.6萬 | -68.39%98.3萬 | -68.39%98.3萬 | -63.55%115萬 | -23.51%266.4萬 | -14.10%299.2萬 | -24.00%311.02萬 | -24.00%311.02萬 |
| -長期股權投資 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -金融資產投資 | ---- | --53.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | -24.00%311.02萬 | -24.00%311.02萬 |
| -其中:可供出售證券 | ---- | --53.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | -24.00%311.02萬 | -24.00%311.02萬 |
| -其他投資 | -79.45%61.5萬 | -24.92%73.8萬 | -78.07%65.6萬 | --98.3萬 | --98.3萬 | -63.55%115萬 | -23.51%266.4萬 | -14.10%299.2萬 | ---- | ---- |
| 商譽及其他無形資產 | -86.90%1.1萬 | -82.84%5.35萬 | 194.05%24.7萬 | 126.74%31.2萬 | 126.74%31.2萬 | 27.88%13.3萬 | -64.10%4.2萬 | -31.71%8.4萬 | -21.44%13.76萬 | -21.44%13.76萬 |
| -其他無形資產 | ---- | --5.35萬 | ---- | ---- | ---- | ---- | ---- | ---- | -21.44%13.76萬 | -21.44%13.76萬 |
| 非流動遞延所得稅資產 | ---- | --0 | -25.00%1.2萬 | -26.31%1.2萬 | -26.31%1.2萬 | -69.81%1.6萬 | -70.37%1.6萬 | -69.23%1.6萬 | -67.46%1.63萬 | -67.46%1.63萬 |
| 非流動資產合計 | 4.98%1,110.8萬 | -20.28%1,139.18萬 | 24.23%1,314.5萬 | 39.76%1,428.9萬 | 39.76%1,428.9萬 | -1.40%1,024.3萬 | 5.66%1,006.1萬 | 10.87%1,058.1萬 | -0.09%1,022.43萬 | -0.09%1,022.43萬 |
| 總資產 | -30.97%2,055.8萬 | -19.14%2,091.55萬 | -19.40%2,400.5萬 | -36.34%2,586.5萬 | -36.34%2,586.5萬 | 129.56%2,670.5萬 | 158.26%2,937.7萬 | 157.15%2,978.3萬 | 256.55%4,063.3萬 | 256.55%4,063.3萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 33.73%102.3萬 | -5.17%118.25萬 | 60.00%122.4萬 | 85.90%124.7萬 | 85.90%124.7萬 | 474.24%75.8萬 | 457.03%71.3萬 | 493.02%76.5萬 | 425.99%67.08萬 | 425.99%67.08萬 |
| -短期借款及資本租賃負債 | 33.73%102.3萬 | -5.17%118.25萬 | 60.00%122.4萬 | 85.90%124.7萬 | 85.90%124.7萬 | 474.24%75.8萬 | 457.03%71.3萬 | 493.02%76.5萬 | 425.99%67.08萬 | 425.99%67.08萬 |
| -其中:短期借款 | -9.32%58.4萬 | -6.03%59.11萬 | -5.90%60.6萬 | 4.53%62.9萬 | 4.53%62.9萬 | ---- | 875.00%62.4萬 | 875.76%64.4萬 | 819.01%60.17萬 | 819.01%60.17萬 |
| -其中:資本租賃負債 | 262.81%43.9萬 | -4.30%59.14萬 | 410.74%61.8萬 | 795.03%61.8萬 | 795.03%61.8萬 | -60.00%2.6萬 | 39.06%8.9萬 | 92.06%12.1萬 | 11.28%6.9萬 | 11.28%6.9萬 |
| 應付款項 | 308.87%152.1萬 | -18.35%88.02萬 | 284.68%143.1萬 | -86.67%107.8萬 | -86.67%107.8萬 | -75.56%43.8萬 | -70.79%46.7萬 | -58.71%37.2萬 | 1,064.12%808.84萬 | 1,064.12%808.84萬 |
| -應付帳款 | 165.96%12.5萬 | -74.44%5.8萬 | 119.15%10.3萬 | 4.44%22.7萬 | 4.44%22.7萬 | -83.39%13.5萬 | -82.35%17萬 | -88.40%4.7萬 | 9.64%21.73萬 | 9.64%21.73萬 |
| -應交稅費 | ---- | --5.33萬 | ---- | ---- | ---- | ---- | ---- | ---- | -94.95%1.04萬 | -94.95%1.04萬 |
| -其他應付款 | 329.54%139.6萬 | -9.64%76.89萬 | 308.62%132.8萬 | -89.17%85.1萬 | -89.17%85.1萬 | -69.05%30.3萬 | -53.30%29.7萬 | -34.48%32.5萬 | 2,605.59%786.06萬 | 2,605.59%786.06萬 |
| 遞延所得稅負債 | --3.7萬 | 13.33%3.4萬 | --1.3萬 | --3萬 | --3萬 | --0 | --0 | --0 | ---- | ---- |
| 應計及遞延所得 | ---- | --85.61萬 | ---- | --0 | --0 | --4,000 | --7,000 | ---- | 3,570.16%30.62萬 | 3,570.16%30.62萬 |
| 流動負債合計 | 127.00%258.1萬 | 23.94%291.88萬 | 134.65%266.8萬 | -74.02%235.5萬 | -74.02%235.5萬 | -37.63%120萬 | -31.27%118.7萬 | 10.39%113.7萬 | 991.33%906.54萬 | 991.33%906.54萬 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 136.94%146.9萬 | -34.21%151.65萬 | 286.45%239.6萬 | 48.47%230.5萬 | 48.47%230.5萬 | 35.85%216萬 | 20.71%196.4萬 | -62.56%62萬 | -8.08%155.25萬 | -8.08%155.25萬 |
| -長期借款及資本租賃 | 136.94%146.9萬 | -34.21%151.65萬 | 286.45%239.6萬 | 48.47%230.5萬 | 48.47%230.5萬 | 35.85%216萬 | 20.71%196.4萬 | -62.56%62萬 | -8.08%155.25萬 | -8.08%155.25萬 |
| -其中:長期借款 | --123.2萬 | -2.04%127.94萬 | --128.7萬 | -7.00%130.6萬 | -7.00%130.6萬 | ---- | -6.80%134.4萬 | --0 | -4.59%140.43萬 | -4.59%140.43萬 |
| -其中:長期資本租賃負債 | -61.77%23.7萬 | -76.27%23.71萬 | 78.87%110.9萬 | 574.10%99.9萬 | 574.10%99.9萬 | 180.95%47.2萬 | 235.14%62萬 | 208.46%62萬 | -31.78%14.82萬 | -31.78%14.82萬 |
| 長期養老金及其他退休後福利計畫 | ---- | --0 | --0 | --0 | --0 | -90.81%1.7萬 | -90.48%1.8萬 | -90.00%1.8萬 | -89.33%1.83萬 | -89.33%1.83萬 |
| 非流動遞延所得稅負債 | 74.44%23.2萬 | 75.45%23.16萬 | -0.75%13.2萬 | -0.39%13.2萬 | -0.39%13.2萬 | 66.25%13.3萬 | --13.3萬 | --13.3萬 | --13.25萬 | --13.25萬 |
| 非流動負債合計 | 120.62%170.1萬 | -28.27%174.81萬 | 227.89%252.8萬 | 43.07%243.7萬 | 43.07%243.7萬 | 24.53%231萬 | 16.46%211.5萬 | -58.01%77.1萬 | -8.46%170.34萬 | -8.46%170.34萬 |
| 負債總額 | 124.42%428.2萬 | -2.61%466.69萬 | 172.33%519.6萬 | -55.50%479.2萬 | -55.50%479.2萬 | -7.12%351萬 | -6.80%330.2萬 | -33.43%190.8萬 | 300.10%1,076.88萬 | 300.10%1,076.88萬 |
| 所有者權益 | ||||||||||
| 股本 | -59.80%2,151.1萬 | -0.00%5,351.09萬 | 0.00%5,351.1萬 | 0.00%5,351.1萬 | 0.00%5,351.1萬 | 77.79%5,351.1萬 | 77.79%5,351.1萬 | 77.79%5,351.1萬 | 90.76%5,351.09萬 | 90.76%5,351.09萬 |
| -普通股 | -59.80%2,151.1萬 | -0.00%5,351.09萬 | 0.00%5,351.1萬 | 0.00%5,351.1萬 | 0.00%5,351.1萬 | 77.79%5,351.1萬 | 77.79%5,351.1萬 | 77.79%5,351.1萬 | 90.76%5,351.09萬 | 90.76%5,351.09萬 |
| 留存收益 | ---153萬 | -13.73%-3,290.6萬 | ---3,085.9萬 | ---2,893.4萬 | ---2,893.4萬 | ---- | ---- | ---- | ---- | ---- |
| 固定資產重估價值準備 | --130.8萬 | 0.00%119.9萬 | --119.9萬 | --119.9萬 | --119.9萬 | ---- | ---- | ---- | ---- | ---- |
| 其他儲備 | 22.78%-1,978.3萬 | -91.63%-3,726.23萬 | 22.78%-1,978.3萬 | 17.72%-1,944.5萬 | 17.72%-1,944.5萬 | -1,062.76%-3,029萬 | -1,120.07%-2,741.5萬 | -1,007.09%-2,561.8萬 | -22.16%-2,363.41萬 | -22.16%-2,363.41萬 |
| 其他股本權益 | --1,477萬 | 0.00%1,477萬 | --1,476.9萬 | --1,477萬 | --1,477萬 | ---- | ---- | ---- | ---- | ---- |
| 股東權益 | -41.65%1,627.6萬 | -23.00%1,624.87萬 | -32.47%1,883.7萬 | -29.37%2,110.1萬 | -29.37%2,110.1萬 | 195.66%2,322.1萬 | 233.20%2,609.6萬 | 220.02%2,789.3萬 | 243.23%2,987.68萬 | 243.23%2,987.68萬 |
| 非控制性權益 | --0 | --0 | -55.56%-2.8萬 | -122.17%-2.8萬 | -122.17%-2.8萬 | ---2.6萬 | ---2.1萬 | ---1.8萬 | ---1.26萬 | ---1.26萬 |
| 總權益 | -41.61%1,627.6萬 | -22.89%1,624.87萬 | -32.52%1,880.9萬 | -29.44%2,107.3萬 | -29.44%2,107.3萬 | 195.33%2,319.5萬 | 232.93%2,607.5萬 | 219.81%2,787.5萬 | 243.08%2,986.42萬 | 243.08%2,986.42萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。