Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -86.50%509.16萬 | -130.91%-534.94萬 | 112.38%248.5萬 | -23.34%1,181.4萬 | -115.39%-385.8萬 | -46.28%3,771.23萬 | 10.32%1,730.43萬 | -530.06%-2,007.5萬 | -43.20%1,541.1萬 | 10.38%2,507.2萬 |
| 扣除非現金調整前淨利潤 | 56.43%-1,051.63萬 | -600.67%-181.03萬 | 136.34%559.4萬 | -150.24%-1,261.7萬 | 58.61%-168.3萬 | -220.87%-2,413.84萬 | 13.58%36.16萬 | -310.16%-1,539.2萬 | -153.16%-504.2萬 | -242.97%-406.6萬 |
| 非現金項目調整總額 | 13.51%2,589.89萬 | 28.66%1,001.69萬 | 16.26%601.9萬 | 0.35%547.2萬 | -0.23%439.1萬 | 34.29%2,281.67萬 | 22.72%778.57萬 | -7.90%517.7萬 | 11,460.42%545.3萬 | -13.26%440.1萬 |
| -折舊與攤銷 | 1.49%1,897.67萬 | ---- | ---- | ---- | ---- | 9.88%1,869.72萬 | ---- | ---- | ---- | ---- |
| -在損益中確認的減值損失回撥 | -68.78%158.38萬 | ---- | ---- | ---- | ---- | 3,365.17%507.33萬 | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -處置利潤 | 42.37%-61.17萬 | ---- | ---- | ---- | ---- | 54.15%-106.15萬 | ---- | ---- | ---- | ---- |
| -匯兌損益淨額 | 498.40%397.97萬 | ---- | ---- | ---- | ---- | -565.20%-99.89萬 | ---- | ---- | ---- | ---- |
| -其他非現金項目 | 78.05%197.04萬 | 0.09%-1,391.16萬 | 16.26%601.9萬 | 0.35%547.2萬 | -0.23%439.1萬 | -50.40%110.67萬 | -65.46%-1,392.43萬 | -7.90%517.7萬 | 11,460.42%545.3萬 | -13.26%440.1萬 |
| 營運資本變動 | -126.36%-1,029.1萬 | -248.04%-1,355.6萬 | 7.42%-912.8萬 | 26.39%1,895.9萬 | -126.54%-656.6萬 | 17.45%3,903.41萬 | 1.49%915.71萬 | -19.13%-986萬 | -15.22%1,500萬 | 67.18%2,473.7萬 |
| -應收款(增)減 | -153.56%-1,828.34萬 | 84.91%-280.64萬 | 73.63%-61萬 | -158.12%-1,359.3萬 | -104.02%-127.4萬 | -36.21%3,413.75萬 | -150.12%-1,860.35萬 | -3,204.29%-231.3萬 | 62.80%2,338.9萬 | 1,406.42%3,166.5萬 |
| -存貨(增)減 | -406.17%-1,829.48萬 | -81.59%345.62萬 | -121.57%-1,719.8萬 | 104.99%38.6萬 | 28.37%-493.9萬 | 43.21%-361.43萬 | 228.22%1,877.37萬 | -130.33%-776.2萬 | -203.89%-773.1萬 | -148.59%-689.5萬 |
| -應付款(減)增 | 168.48%2,763.12萬 | -206.45%-888.18萬 | 2,065.19%1,021.9萬 | 2,698.94%2,891.3萬 | -282.51%-261.9萬 | 148.98%1,029.18萬 | 146.64%834.38萬 | 93.17%-52萬 | -84.27%103.3萬 | 169.16%143.5萬 |
| -其他流動資產變動 | 23.93%-135.78萬 | -935.23%-533.78萬 | -309.39%-153.9萬 | 292.37%325.3萬 | 254.36%226.6萬 | -124.96%-178.49萬 | -85.77%63.91萬 | -73.55%73.5萬 | -142.26%-169.1萬 | -353.54%-146.8萬 |
| -其他流動負債變動 | 244.38%1.38萬 | ---- | ---- | ---- | ---- | 107.57%4,015 | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -21.27%-304.88萬 | -28.22%-100.28萬 | -71.31%-84.8萬 | -63.19%-89.1萬 | 55.57%-30.7萬 | 23.31%-251.41萬 | -1.79%-78.21萬 | 36.46%-49.5萬 | 35.92%-54.6萬 | 21.39%-69.1萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 61.78%-152.74萬 | 49.65%-25.74萬 | -21.65%-35.4萬 | 65.61%-41.4萬 | 74.77%-50.2萬 | 66.74%-399.63萬 | 80.71%-51.13萬 | 95.22%-29.1萬 | 2.82%-120.4萬 | 2.07%-199萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 18萬 | 18萬 | 0 | 0 | 0 |
| 經營活動現金淨額 | -98.36%51.53萬 | -140.82%-660.97萬 | 106.15%128.3萬 | -23.07%1,050.9萬 | -120.84%-466.7萬 | -42.84%3,138.2萬 | 32.00%1,619.1萬 | -846.94%-2,086.1萬 | -45.44%1,366.1萬 | 13.06%2,239.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -243.72%-4,570.85萬 | -121.68%-2,189.95萬 | -519.06%-997.3萬 | 65.52%-31.1萬 | -1,392.83%-1,352.5萬 | -253.80%-1,329.8萬 | -204.92%-987.9萬 | -558.97%-161.1萬 | 87.67%-90.2萬 | 85.42%-90.6萬 |
| 業務交易淨額 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資物業交易淨額 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | 4.47%364.85萬 | -98.83%16.45萬 | --0 | --0 | 123.01%348.4萬 | 160.94%349.25萬 | 346.12%1,410.45萬 | ---906萬 | --1,359萬 | ---1,514.2萬 |
| 已收到的股息(投資活動產生的現金流) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -25.09%98.62萬 | 80.08%-2.58萬 | -39.61%31.1萬 | -29.12%34.8萬 | -19.77%35.3萬 | 27.53%131.66萬 | -214.19%-12.94萬 | 41.10%51.5萬 | 34.89%49.1萬 | 131.58%44萬 |
| 投資活動現金淨額 | -383.85%-4,107.38萬 | -631.26%-2,176.08萬 | 4.86%-966.2萬 | -99.72%3.7萬 | 37.93%-968.8萬 | -22.02%-848.89萬 | -22.69%409.61萬 | -1,518.44%-1,015.6萬 | 289.65%1,317.9萬 | -159.18%-1,560.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 364.97%3,896.63萬 | 350.18%4,218.73萬 | 95.86%-27.2萬 | 3,565.79%696.5萬 | 43.98%-991.4萬 | 45.41%-1,470.57萬 | 2,558.95%937.13萬 | 16.66%-657.1萬 | 107.09%19萬 | -5.79%-1,769.6萬 |
| 租賃融資增減 | -0.48%-742.53萬 | 23.80%-205.03萬 | -14.41%-206.4萬 | -442.39%-898.2萬 | 557.71%567.1萬 | 6.45%-738.98萬 | -58.43%-269.08萬 | 6.82%-180.4萬 | 39.96%-165.6萬 | 17.78%-123.9萬 |
| 其他籌資費用淨額 | 121.00%115萬 | ---- | ---- | ---- | ---- | -173.85%-547.7萬 | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 218.56%3,269.1萬 | 3,330.55%4,128.7萬 | 72.11%-233.6萬 | -37.59%-201.7萬 | 77.59%-424.3萬 | 25.15%-2,757.25萬 | 135.97%120.35萬 | 14.72%-837.5萬 | 73.04%-146.6萬 | -3.84%-1,893.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -7.22%5,865.77萬 | 2.22%3,787.4萬 | -36.44%4,858.9萬 | -21.56%4,006萬 | -7.22%5,865.8萬 | 20.00%6,322.26萬 | -25.26%3,705.3萬 | 25.56%7,644.5萬 | 5.89%5,107.1萬 | 20.00%6,322.3萬 |
| 現金變動 | -68.13%-786.75萬 | -39.90%1,291.65萬 | 72.80%-1,071.5萬 | -66.39%852.9萬 | -53.04%-1,859.8萬 | -142.12%-467.94萬 | 51.15%2,149.06萬 | -248.36%-3,939.2萬 | 100.55%2,537.4萬 | -172.96%-1,215.2萬 |
| 匯率變動影響 | -1,240.75%-335.99萬 | ---- | ---- | ---- | ---- | 151.53%29.45萬 | ---- | ---- | ---- | ---- |
| 現金變動之外的其他現金調整 | ---- | ---- | ---- | ---- | ---- | ---18萬 | ---- | ---- | ---- | ---- |
| 期末現金 | -19.14%4,743.03萬 | -19.14%4,743.03萬 | 2.22%3,787.4萬 | -36.44%4,858.9萬 | -21.56%4,006萬 | -7.22%5,865.77萬 | -7.22%5,865.77萬 | -25.26%3,705.3萬 | 25.56%7,644.5萬 | 5.89%5,107.1萬 |
| 自由現金流 | -412.65%-4,578.47萬 | -819.59%-2,887.17萬 | 64.18%-845.8萬 | -23.69%973.7萬 | -184.67%-1,819.2萬 | -71.23%1,464.43萬 | -81.35%401.23萬 | -1,174.26%-2,361.2萬 | -27.74%1,275.9萬 | 58.07%2,148.5萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。