Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
京東健康
06618
5
百度集團-SW
09888
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 34.97%7,010.3萬 | -51.74%2,587萬 | 22.89%5,305.7萬 | 8.61%2.07億 | -1.34%5,851.57萬 | -9.74%5,194萬 | 74.52%5,360.6萬 | -0.16%4,317.3萬 | 6.65%1.91億 | 56.37%5,931.15萬 |
| 扣除非現金調整前淨利潤 | 33.73%6,511萬 | 2.63%4,762.3萬 | -3.09%4,869.8萬 | 18.77%1.98億 | 25.91%5,308.67萬 | 7.08%4,868.6萬 | 4.73%4,640.4萬 | 43.06%5,025.3萬 | -4.42%1.67億 | 4.07%4,216.32萬 |
| 非現金項目調整總額 | -149.08%-205.5萬 | 668.88%2,097.5萬 | 262.56%220.8萬 | -47.78%859萬 | -85.30%106.6萬 | 5.10%418.7萬 | 90.90%272.8萬 | -83.91%60.9萬 | -20.10%1,645萬 | -38.67%725.2萬 |
| -折舊與攤銷 | 7.21%548.8萬 | 3.93%541.9萬 | -1.71%523.2萬 | 2.18%2,068.26萬 | -4.12%502.66萬 | 0.10%511.9萬 | 3.25%521.4萬 | 10.09%532.3萬 | 15.07%2,024.17萬 | 12.31%524.27萬 |
| -在損益中確認的減值損失回撥 | -6.67%5.6萬 | -62.50%9,000 | 160.00%1.3萬 | 547.65%43.37萬 | 295.97%34.47萬 | -23.08%6萬 | 2,300.00%2.4萬 | --5,000 | -152.70%-9.69萬 | -195.67%-17.59萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -164.90%-49.3萬 | -161.48%-46.7萬 |
| -處置利潤 | -1,144.55%-136.9萬 | -53.30%-83.7萬 | 195.02%57.3萬 | -0.39%-174.46萬 | -350.11%-48.56萬 | -5,400.00%-11萬 | 49.91%-54.6萬 | -12.08%-60.3萬 | -1,469.18%-173.79萬 | -36.99%-10.79萬 |
| -匯兌損益淨額 | -779.40%-432.1萬 | 5,140.05%1,900.1萬 | 52.10%-129.7萬 | -377.90%-420.82萬 | -150.13%-175.92萬 | 220.45%63.6萬 | 75.44%-37.7萬 | -4,082.35%-270.8萬 | 194.49%151.43萬 | 39.62%350.93萬 |
| -以股票支付的報酬 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| -其他非現金項目 | -25.76%-190.9萬 | -64.90%-261.7萬 | -64.28%-231.3萬 | -89.37%-657.35萬 | -65.87%-206.05萬 | -132.82%-151.8萬 | -59.18%-158.7萬 | -142.76%-140.8萬 | -733.79%-347.12萬 | -205.73%-124.22萬 |
| 營運資本變動 | 855.41%704.8萬 | -1,055.03%-4,272.8萬 | 127.98%215.1萬 | -97.05%21.5萬 | -55.91%436.3萬 | -111.53%-93.3萬 | 129.78%447.4萬 | -277.66%-768.9萬 | 144.34%729.73萬 | 168.69%989.63萬 |
| -應收款(增)減 | 125.31%315.6萬 | -199.73%-2,577.7萬 | 529.73%559.2萬 | -356.31%-2,746.07萬 | -300.62%-727.97萬 | -3,984.42%-1,246.9萬 | -48.15%-860萬 | -92.93%88.8萬 | 154.07%1,071.37萬 | -4.99%362.87萬 |
| -存貨(增)減 | -918.10%-343.6萬 | 5.59%-268.5萬 | 180.80%109.4萬 | 1.01%-67.67萬 | -43.51%310.13萬 | 500.00%42萬 | 61.80%-284.4萬 | -212.74%-135.4萬 | 72.76%-68.36萬 | 453.23%549.04萬 |
| -應付款(減)增 | -34.08%732.8萬 | -189.62%-1,426.6萬 | 37.21%-453.5萬 | 1,137.48%2,835.24萬 | 999.00%854.14萬 | 44.31%1,111.6萬 | 998.81%1,591.8萬 | 23.50%-722.3萬 | -146.58%-273.28萬 | 104.04%77.72萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -14.73%-1,851.8萬 | -29.22%-2,313萬 | 5.91%-499.6萬 | 13.26%-4,060.87萬 | 54.11%-125.77萬 | 20.42%-1,614.1萬 | 17.72%-1,790萬 | -160.93%-531萬 | -29.83%-4,681.47萬 | -319.97%-274.07萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 44.10%5,158.5萬 | -92.33%274萬 | 26.93%4,806.1萬 | 15.71%1.67億 | 1.21%5,725.8萬 | -3.92%3,579.9萬 | 298.46%3,570.6萬 | -8.11%3,786.3萬 | 0.79%1.44億 | 51.76%5,657.08萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 18.94%-429.2萬 | -240.55%-2,686.6萬 | 30.98%-513.2萬 | -75.82%-2,480.59萬 | 6.30%-418.69萬 | -121.92%-529.5萬 | -110.49%-788.9萬 | -112.07%-743.5萬 | 73.19%-1,410.85萬 | 29.97%-446.85萬 |
| 業務交易淨額 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 94.11%-27.91萬 | 70.34%-113 |
| 投資產品交易淨額 | 148.43%687.9萬 | 99.70%-2.4萬 | -120.96%-186.7萬 | 302.95%466.62萬 | -97.43%97.42萬 | 107.30%276.9萬 | -119.75%-798.6萬 | 122.68%890.9萬 | 145.11%115.8萬 | 161.18%3,794.9萬 |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已收到的利息(投資活動產生的現金流) | 23.29%210.7萬 | 55.60%279.3萬 | 53.44%249.5萬 | 62.93%736.67萬 | 53.67%223.67萬 | 96.44%170.9萬 | 44.41%179.5萬 | 70.62%162.6萬 | 262.53%452.15萬 | 129.14%145.55萬 |
| 投資活動現金淨額 | -25.82%-1,584.6萬 | -633.26%-1,688.7萬 | -245.29%-450.4萬 | -46.68%-1,277.31萬 | -102.79%-97.61萬 | 61.43%-1,259.4萬 | -107.47%-230.3萬 | 107.41%310萬 | 85.16%-870.82萬 | 297.72%3,493.58萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 37,487.50%299.1萬 | -12.50%-9,000 | 0.00%-8,000 | 99.84%-3.27萬 | 95.55%-8,656 | 84.31%-8,000 | 99.66%-8,000 | 99.96%-8,000 | -205.94%-2,089.05萬 | -100.99%-19.45萬 |
| 普通股發行/回購的淨額 | 14.19%3,981.3萬 | -200.24%-210.5萬 | ---197.7萬 | --5,327.38萬 | --1,630.78萬 | --3,486.6萬 | --210萬 | --0 | --0 | --0 |
| 租賃融資增減 | -2.55%-80.3萬 | -0.12%-80.8萬 | 2.68%-80萬 | -0.80%-320.86萬 | 8.46%-79.66萬 | 4.04%-78.3萬 | -4.26%-80.7萬 | -13.69%-82.2萬 | -5.27%-318.32萬 | -14.97%-87.02萬 |
| 已支付現金股息 | --0 | ---- | ---- | -50.57%-6,150.05萬 | 107.20%547 | ---2,689.7萬 | ---- | ---- | 36.59%-4,084.47萬 | 3,871.43%264 |
| 非控制性權益現金股息 | --0 | --0 | 51.37%-214.5萬 | -32.22%-771.13萬 | -25.01%-275.03萬 | 84.86%-55萬 | --0 | ---441.1萬 | -179.73%-583.21萬 | -3,859,971.93%-220.01萬 |
| 已付利息(籌資活動產生的現金流) | -4.71%-20萬 | 15.38%-17.6萬 | 16.89%-18.2萬 | 24.34%-79.46萬 | 17.18%-17.66萬 | 12.39%-19.1萬 | 15.45%-20.8萬 | 41.29%-21.9萬 | -26.40%-105.02萬 | 6.83%-21.32萬 |
| 其他籌資費用淨額 | ---- | ---- | ---- | ---1,000 | --0 | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 549.39%4,180.1萬 | -3.82%-3,480.9萬 | 6.37%-511.2萬 | 72.18%-1,997.38萬 | 461.62%1,257.62萬 | 114.13%643.7萬 | -887.54%-3,352.7萬 | 71.81%-546萬 | -41.82%-7,180.08萬 | -118.56%-347.78萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 16.35%5.04億 | 23.18%5.4億 | 25.53%5.08億 | 23.49%4.04億 | 34.80%4.2億 | 20.86%4.33億 | 41.76%4.38億 | 23.49%4.04億 | 8.30%3.27億 | 16.21%3.12億 |
| 現金變動 | 161.59%7,754萬 | -39,380.65%-4,895.6萬 | 8.29%3,844.5萬 | 110.87%1.34億 | -21.78%6,885.81萬 | 172.38%2,964.2萬 | -100.34%-12.4萬 | 277.57%3,550.3萬 | 89.24%6,348.99萬 | 35.86%8,802.89萬 |
| 匯率變動影響 | 63.39%-1,575.9萬 | 371.79%1,319.8萬 | -322.26%-589.9萬 | -328.12%-3,065.99萬 | 296.64%1,864.01萬 | -608.71%-4,304.7萬 | -137.50%-485.6萬 | -174.87%-139.7萬 | 258.73%1,344.04萬 | 184.94%469.94萬 |
| 期末現金 | 34.77%5.66億 | 16.35%5.04億 | 23.18%5.4億 | 25.53%5.08億 | 25.53%5.08億 | 34.80%4.2億 | 20.86%4.33億 | 41.76%4.38億 | 23.49%4.04億 | 23.49%4.04億 |
| 自由現金流 | 55.02%4,728.7萬 | -186.80%-2,414.5萬 | 41.08%4,292.9萬 | 10.06%1.42億 | 2.09%5,307.11萬 | -12.53%3,050.4萬 | 547.96%2,781.7萬 | -19.29%3,042.8萬 | 42.85%1.29億 | 68.28%5,198.68萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。