Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -3.41%2,359.3萬 | -32.31%2,387.2萬 | -32.92%2,442.5萬 | -8.17%3,526.9萬 | 0.06%3,641萬 | 10.91%3,840.8萬 | 2.99%3,638.9萬 | 16.13%3,463萬 | 43.45%3,533.3萬 | -13.81%2,981.9萬 |
| 發展中及待售物業 | -27.65%29.76億 | -6.15%39.18億 | 12.45%41.12億 | 8.35%41.74億 | -6.38%36.57億 | -1.06%38.53億 | 32.27%39.06億 | 55.32%38.94億 | 19.87%29.53億 | -4.06%25.07億 |
| 應收賬款 | -69.13%1,885.3萬 | -7.18%7,558萬 | -12.76%6,108.1萬 | 77.39%8,142.5萬 | 46.49%7,001.3萬 | 71.52%4,590.2萬 | 15.88%4,779.5萬 | -35.04%2,676.2萬 | 9.59%4,124.6萬 | 19.43%4,119.7萬 |
| 應收關聯方款項 | 359.87%10.94億 | --9.65億 | --2.38億 | ---- | ---- | ---- | ---- | ---- | -42.07%5.85億 | 88.46%15.95億 |
| 預付款按金及其他應收款 | -28.55%2.34億 | -60.56%1.99億 | -26.22%3.27億 | -41.88%5.04億 | -27.39%4.43億 | 60.13%8.67億 | 59.55%6.1億 | 10.99%5.42億 | -29.10%3.82億 | -21.10%4.88億 |
| 現金及等價物 | -92.21%6,533.4萬 | 68.66%2.09億 | 363.14%8.39億 | -61.27%1.24億 | -80.89%1.81億 | -71.08%3.19億 | -40.86%9.48億 | 19.07%11.04億 | 61.26%16.03億 | 139.36%9.27億 |
| 已抵押存款 | 146.87%1.16億 | -82.74%1,729萬 | -51.96%4,708.8萬 | -10.93%1億 | -55.48%9,800.9萬 | -45.15%1.12億 | -33.88%2.2億 | -48.28%2.05億 | 190.10%3.33億 | 1,793.59%3.97億 |
| 按公平值入損益金融資產-流動資產 | -2.70%3.6萬 | 0.00%3.6萬 | 2.78%3.7萬 | -29.41%3.6萬 | -99.82%3.6萬 | -13.56%5.1萬 | 29,552.94%2,016.4萬 | -38.54%5.9萬 | -39.82%6.8萬 | -20.66%9.6萬 |
| 流動資產合計 | -19.86%45.27億 | 7.73%54.07億 | 25.93%56.49億 | -4.15%50.19億 | -22.51%44.86億 | -9.82%52.36億 | -2.43%57.89億 | -2.99%58.06億 | 14.45%59.33億 | 31.38%59.85億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -3.81%21億 | -6.17%21.29億 | -5.63%21.83億 | -3.47%22.69億 | -2.64%23.13億 | -2.72%23.5億 | -1.09%23.76億 | -0.27%24.16億 | -3.28%24.02億 | 1.01%24.22億 |
| 投資物業 | 13.93%54.42億 | -8.93%47.76億 | -17.58%47.76億 | -14.50%52.44億 | -6.06%57.95億 | -3.21%61.33億 | -2.26%61.69億 | 0.80%63.37億 | -0.06%63.11億 | -2.76%62.86億 |
| 預付款項 | -88.30%4,196.2萬 | -33.27%2.2億 | 20.50%3.59億 | 13.27%3.3億 | 7.02%2.98億 | 3.93%2.91億 | -1.78%2.78億 | -0.45%2.8億 | -16.42%2.83億 | 4.38%2.81億 |
| 聯營公司權益 | --6.78億 | --6.82億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 合營公司權益 | ---- | -96.33%100萬 | -32.67%2,449.9萬 | -12.01%2,727.8萬 | 15.79%3,638.9萬 | -2.99%3,100萬 | -3.13%3,142.7萬 | --3,195.6萬 | --3,244.1萬 | ---- |
| 已抵押存款-非流動資產 | --1.05億 | ---- | ---- | ---- | 775.00%1.05億 | ---- | 0.00%1,200萬 | --1,200萬 | --1,200萬 | ---- |
| 無形資產 | ---- | ---- | ---- | ---- | ---- | -53.80%1,382.2萬 | -53.90%1,419.4萬 | -5.48%2,991.9萬 | -5.33%3,078.7萬 | -5.19%3,165.5萬 |
| 商譽 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%9,899.5萬 |
| 遞延稅項資產 | 50.36%5,557.3萬 | -59.04%5,933萬 | -44.75%3,695.9萬 | 232.84%1.45億 | 82.63%6,689.9萬 | -1.98%4,352萬 | 53.74%3,663萬 | 184.76%4,440萬 | 100.40%2,382.6萬 | 92.85%1,559.2萬 |
| 非流動資產合計 | 8.94%84.29億 | -6.27%78.76億 | -14.48%77.37億 | -10.12%84.02億 | -3.66%90.47億 | -2.64%93.48億 | -1.89%93.91億 | -0.25%96.02億 | -4.20%95.72億 | -3.04%96.26億 |
| 總資產 | -3.21%129.56億 | -1.03%132.82億 | -1.09%133.86億 | -7.97%134.21億 | -10.85%135.33億 | -5.35%145.84億 | -2.10%151.8億 | -1.30%154.08億 | 2.17%155.05億 | 7.79%156.11億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -40.73%9.15億 | -48.33%10.77億 | 168.39%15.43億 | 289.82%20.85億 | -3.96%5.75億 | -7.99%5.35億 | 24.51%5.99億 | 35.94%5.81億 | -9.67%4.81億 | -7.58%4.28億 |
| 應付稅項 | -12.47%10.14億 | 0.62%11.35億 | 181.42%11.58億 | 164.25%11.28億 | -10.32%4.11億 | -8.96%4.27億 | 6.49%4.59億 | -11.68%4.69億 | -21.54%4.31億 | -5.70%5.31億 |
| 應付關連方款項-流動負債 | -27.00%3,392.9萬 | -4.85%4,531.5萬 | -85.91%4,647.9萬 | -96.18%4,762.4萬 | -56.30%3.3億 | 121.19%12.47億 | -7.74%7.55億 | -24.63%5.64億 | 35.04%8.18億 | 8.12%7.48億 |
| 其他應付款及應計費用 | 5.35%3.17億 | 10.77%3.54億 | -6.34%3.01億 | 28.57%3.2億 | 29.63%3.22億 | -12.85%2.49億 | -19.91%2.48億 | 3.11%2.86億 | 6.95%3.1億 | 11.42%2.77億 |
| 銀行貸款及透支 | -75.03%2.68億 | -43.20%3.27億 | 83.32%10.72億 | 77.34%5.76億 | -55.67%5.85億 | -85.49%3.25億 | -13.61%13.19億 | 299.15%22.38億 | 129.48%15.27億 | -51.85%5.61億 |
| 融資租賃負債-流動負債 | -50.60%527萬 | -93.24%315萬 | -78.28%1,066.9萬 | 9.09%4,657.5萬 | 8.18%4,911萬 | 14.33%4,269.4萬 | 56.00%4,539.7萬 | 54.82%3,734.3萬 | -17.00%2,910萬 | -16.40%2,412.1萬 |
| 流動負債合計 | -42.46%29.09億 | -33.62%32.29億 | -5.19%50.55億 | -12.64%48.65億 | -14.39%53.32億 | -15.84%55.69億 | 10.05%62.28億 | 85.49%66.17億 | 84.26%56.59億 | 4.51%35.67億 |
| 淨流動資產 | 172.73%16.18億 | 1,315.17%21.78億 | 170.08%5.93億 | 146.28%1.54億 | -92.58%-8.47億 | 58.97%-3.32億 | -260.56%-4.4億 | -133.52%-8.1億 | -87.04%2.74億 | 111.67%24.18億 |
| 總資產減流動負債 | 20.61%100.47億 | 17.50%100.53億 | 1.58%83.3億 | -5.09%85.56億 | -8.39%82.01億 | 2.55%90.15億 | -9.08%89.51億 | -27.01%87.91億 | -18.66%98.45億 | 8.80%120.44億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 105.82%47.89億 | 52.51%41.28億 | -8.17%23.27億 | -2.12%27.07億 | -5.76%25.34億 | 18.66%27.65億 | -13.48%26.89億 | -53.91%23.3億 | -35.29%31.08億 | 38.20%50.56億 |
| 融資租賃負債-非流動負債 | -46.98%1,088萬 | -45.65%1,499.6萬 | -77.66%2,052萬 | -80.93%2,759.2萬 | -33.23%9,187.3萬 | 8.96%1.45億 | -0.75%1.38億 | 12.26%1.33億 | -56.14%1.39億 | -56.97%1.18億 |
| 遞延稅項負債 | 4.29%6.68億 | 4.91%6.48億 | -12.72%6.41億 | -24.48%6.18億 | -10.15%7.34億 | -2.97%8.18億 | -5.59%8.17億 | -4.69%8.43億 | -4.69%8.65億 | -4.63%8.84億 |
| 非流動負債合計 | 83.01%54.68億 | 42.93%47.91億 | -11.07%29.88億 | -10.09%33.52億 | -7.78%33.6億 | 12.76%37.28億 | -11.39%36.44億 | -45.43%33.06億 | -31.78%41.12億 | 24.65%60.59億 |
| 總負債 | 4.15%83.77億 | -2.40%80.2億 | -7.46%80.44億 | -11.61%82.17億 | -11.95%86.92億 | -6.31%92.97億 | 1.03%98.72億 | 3.08%99.23億 | 7.39%97.71億 | 16.34%96.26億 |
| 總資產減總負債 | -14.30%45.78億 | 1.12%52.62億 | 10.36%53.42億 | -1.57%52.04億 | -8.80%48.41億 | -3.60%52.88億 | -7.42%53.08億 | -8.36%54.85億 | -5.66%57.34億 | -3.61%59.85億 |
| 總權益及非流動負債 | 20.61%100.47億 | 17.50%100.53億 | 1.58%83.3億 | -5.09%85.56億 | -8.39%82.01億 | 2.55%90.15億 | -9.08%89.51億 | -27.01%87.91億 | -18.66%98.45億 | 8.80%120.44億 |
| 權益 | ||||||||||
| 股本 | -9.48%1.45億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 | 0.00%1.6億 |
| 儲備 | -14.39%43.71億 | 1.00%50.29億 | 11.31%51.05億 | 1.04%49.79億 | -7.22%45.87億 | -3.48%49.28億 | -7.43%49.43億 | -8.48%51.06億 | -5.90%53.4億 | -2.22%55.79億 |
| 股東權益 | -14.24%45.16億 | 0.97%51.89億 | 10.93%52.65億 | 1.00%51.4億 | -6.99%47.47億 | -3.38%50.89億 | -7.21%51.04億 | -8.25%52.66億 | -5.74%55億 | -2.16%57.4億 |
| 非控股權益 | -18.29%6,262萬 | 13.05%7,311萬 | -18.43%7,663.6萬 | -67.50%6,467萬 | -54.02%9,395.3萬 | -8.99%1.99億 | -12.47%2.04億 | -10.98%2.19億 | -3.79%2.33億 | -28.38%2.46億 |
| 總權益 | -14.30%45.78億 | 1.12%52.62億 | 10.36%53.42億 | -1.57%52.04億 | -8.80%48.41億 | -3.60%52.88億 | -7.42%53.08億 | -8.36%54.85億 | -5.66%57.34億 | -3.61%59.85億 |
| 總權益及總負債 | -3.21%129.56億 | -1.03%132.82億 | -1.09%133.86億 | -7.97%134.21億 | -10.85%135.33億 | -5.35%145.84億 | -2.10%151.8億 | -1.30%154.08億 | 2.17%155.05億 | 7.79%156.11億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。