Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
中海油田服務
02883
| (Q6)2025/09/30 | (FY)2025/03/31 | (Q6)2024/09/30 | (FY)2024/03/31 | (Q6)2023/09/30 | (FY)2023/03/31 | (Q6)2022/09/30 | (FY)2022/03/31 | (Q6)2021/09/30 | (FY)2021/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -12.93%2,023.7萬 | -3.89%2,158萬 | 53.55%2,324.2萬 | 62.30%2,245.3萬 | -10.55%1,513.6萬 | -37.99%1,383.4萬 | -46.41%1,692.2萬 | -27.27%2,230.8萬 | 16.97%3,157.8萬 | 21.18%3,067.2萬 |
| 應收賬款 | -18.90%3,808.6萬 | -2.86%4,203.5萬 | 11.98%4,696.4萬 | 5.27%4,327.3萬 | 2.69%4,194.1萬 | 11.21%4,110.7萬 | 12.50%4,084.2萬 | -12.18%3,696.3萬 | -10.51%3,630.4萬 | -3.16%4,208.9萬 |
| 應收關聯方款項 | -90.73%51.5萬 | -94.76%29.1萬 | --555.3萬 | --555.2萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 現金及等價物 | 20.72%1.1億 | 15.67%1.08億 | 15.70%9,110萬 | 25.62%9,366.1萬 | 44.18%7,874.1萬 | 33.82%7,455.9萬 | -9.06%5,461.4萬 | 45.12%5,571.7萬 | 84.75%6,005.7萬 | 28.17%3,839.4萬 |
| 已抵押存款 | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 |
| 流動資產合計 | 1.17%1.69億 | 4.42%1.73億 | 22.79%1.67億 | 27.29%1.65億 | 20.79%1.36億 | 12.58%1.3億 | -12.13%1.13億 | 3.44%1.15億 | 27.75%1.28億 | 12.54%1.12億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -13.23%1.49億 | -7.44%1.54億 | -1.36%1.71億 | -11.33%1.66億 | -13.08%1.74億 | -3.45%1.87億 | 15.91%2億 | 2.29%1.94億 | -19.55%1.73億 | -19.25%1.89億 |
| 預付款項 | 113.77%71.4萬 | 7.35%116.9萬 | -92.41%33.4萬 | 156.84%108.9萬 | 298.28%440.1萬 | -82.73%42.4萬 | 3.17%110.5萬 | 483.14%245.5萬 | 64.77%107.1萬 | 0.00%42.1萬 |
| 預付租金-非流動資產 | 15.38%75萬 | 0.00%65萬 | --65萬 | 0.00%65萬 | ---- | 0.00%65萬 | ---- | 0.00%65萬 | ---- | 0.00%65萬 |
| 合營公司權益 | --10.9萬 | --12.7萬 | ---- | ---- | --13.5萬 | ---- | ---- | ---- | ---- | ---- |
| 遞延稅項資產 | ---- | ---- | ---- | ---- | 0.00%13.8萬 | 0.00%13.8萬 | 0.00%13.8萬 | 0.00%13.8萬 | 10.40%13.8萬 | 12.20%13.8萬 |
| 非流動資產特殊專案 | 108.57%642.4萬 | 2.13%311.2萬 | 2.16%308萬 | 2.15%304.7萬 | 2.17%301.5萬 | 2.19%298.3萬 | 2.82%295.1萬 | 2.96%291.9萬 | 2.72%287萬 | 2.72%283.5萬 |
| 非流動資產合計 | -5.46%1.68億 | -4.37%1.67億 | -4.76%1.78億 | -12.07%1.74億 | -9.39%1.86億 | -2.60%1.98億 | 13.75%2.06億 | 2.08%2.03億 | -19.70%1.81億 | -18.98%1.99億 |
| 總資產 | -2.24%3.37億 | -0.09%3.39億 | 6.87%3.45億 | 3.52%3.39億 | 1.29%3.23億 | 2.89%3.28億 | 3.01%3.18億 | 2.57%3.19億 | -5.06%3.09億 | -9.92%3.11億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -12.31%3,192萬 | -20.16%2,979.3萬 | 65.27%3,640.2萬 | 85.60%3,731.5萬 | -31.30%2,202.6萬 | -42.29%2,010.5萬 | 6.53%3,205.9萬 | 11.81%3,483.9萬 | -10.76%3,009.4萬 | -16.54%3,115.8萬 |
| 應付稅項 | -45.08%234.4萬 | -36.27%300.3萬 | -39.69%426.8萬 | -13.01%471.2萬 | 807.31%707.7萬 | 393.80%541.7萬 | -77.25%78萬 | -50.70%109.7萬 | 70.55%342.8萬 | 2,906.76%222.5萬 |
| 應付關連方款項-流動負債 | ---- | ---- | --43.4萬 | --42萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 預收款項 | 2.97%197.6萬 | -22.97%306.2萬 | -77.07%191.9萬 | -64.95%397.5萬 | -40.16%837萬 | 143.21%1,134.1萬 | 1,356.98%1,398.7萬 | 611.91%466.3萬 | 169.66%96萬 | 58.98%65.5萬 |
| 銀行貸款及透支 | -34.72%3,168.1萬 | 6.34%4,049.8萬 | 45.86%4,852.8萬 | 13.98%3,808.5萬 | 47.41%3,327萬 | 32.53%3,341.4萬 | 19.96%2,256.9萬 | 161.82%2,521.3萬 | 14.34%1,881.4萬 | -58.43%963萬 |
| 其他貸款-流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.70%282.9萬 | ---- | --303.2萬 |
| 融資租賃負債-流動負債 | 156.98%434.3萬 | -1.03%308.8萬 | -52.96%169萬 | -15.40%312萬 | -2.34%359.3萬 | 46.99%368.8萬 | 30.18%367.9萬 | -28.82%250.9萬 | -20.53%282.6萬 | 21.26%352.5萬 |
| 遞延收入-流動負債 | -39.71%21.1萬 | -34.27%28.2萬 | -34.21%35萬 | -23.26%42.9萬 | -15.29%53.2萬 | --55.9萬 | --62.8萬 | ---- | ---- | ---- |
| 流動負債合計 | -21.72%7,413萬 | -9.78%8,030.1萬 | 25.18%9,469.5萬 | 17.61%8,900.8萬 | 1.76%7,564.7萬 | -4.34%7,567.8萬 | 18.43%7,433.8萬 | 30.11%7,911.5萬 | -7.28%6,277.1萬 | -21.16%6,080.8萬 |
| 淨流動資產 | 31.05%9,504.3萬 | 20.98%9,229.9萬 | 19.81%7,252.4萬 | 40.81%7,629.1萬 | 57.63%6,053.1萬 | 49.54%5,418.2萬 | -41.40%3,840萬 | -28.54%3,623.3萬 | 100.18%6,552.8萬 | 130.87%5,070.7萬 |
| 總資產減流動負債 | 5.13%2.63億 | 3.36%2.59億 | 1.26%2.5億 | -0.71%2.5億 | 1.15%2.47億 | 5.28%2.52億 | -0.92%2.44億 | -4.13%2.4億 | -4.48%2.46億 | -6.69%2.5億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 712.20%466.2萬 | 27.53%136.2萬 | -31.75%57.4萬 | -42.21%106.8萬 | -46.77%84.1萬 | -25.54%184.8萬 | --158萬 | --248.2萬 | ---- | ---- |
| 其他貸款-非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.47%280.6萬 | ---- |
| 融資租賃負債-非流動負債 | 1,590.15%686.2萬 | 1,117.54%485.8萬 | -76.46%40.6萬 | -88.23%39.9萬 | 203.70%172.5萬 | 265.02%339.1萬 | -38.53%56.8萬 | -50.43%92.9萬 | -74.46%92.4萬 | -57.19%187.4萬 |
| 遞延稅項負債 | -9.85%1,894.2萬 | -10.17%1,854.5萬 | -7.15%2,101.1萬 | -9.50%2,064.5萬 | -5.24%2,262.9萬 | -4.49%2,281.2萬 | 4.05%2,388.1萬 | -3.86%2,388.5萬 | -10.05%2,295.2萬 | -4.08%2,484.5萬 |
| 非流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.06%322.4萬 | -43.12%702.9萬 |
| 非流動負債合計 | 38.54%3,046.6萬 | 12.00%2,476.5萬 | -12.72%2,199.1萬 | -21.17%2,211.2萬 | -3.20%2,519.5萬 | 2.77%2,805.1萬 | -12.96%2,602.9萬 | -19.12%2,729.6萬 | -29.82%2,990.6萬 | -28.24%3,374.8萬 |
| 總負債 | -10.36%1.05億 | -5.45%1.05億 | 15.71%1.17億 | 7.13%1.11億 | 0.47%1.01億 | -2.52%1.04億 | 8.30%1億 | 12.54%1.06億 | -15.98%9,267.7萬 | -23.84%9,455.6萬 |
| 總資產減總負債 | 1.91%2.32億 | 2.52%2.34億 | 2.85%2.28億 | 1.85%2.28億 | 1.67%2.22億 | 5.61%2.24億 | 0.75%2.18億 | -1.79%2.12億 | 0.53%2.16億 | -2.09%2.16億 |
| 總權益及非流動負債 | 5.13%2.63億 | 3.36%2.59億 | 1.26%2.5億 | -0.71%2.5億 | 1.15%2.47億 | 5.28%2.52億 | -0.92%2.44億 | -4.13%2.4億 | -4.48%2.46億 | -6.69%2.5億 |
| 權益 | ||||||||||
| 股本 | 0.00%86.4萬 | 0.00%86.4萬 | 0.00%86.4萬 | 0.00%86.4萬 | 0.00%86.4萬 | 0.00%86.4萬 | 0.00%86.4萬 | 0.00%86.4萬 | 0.00%86.4萬 | 0.00%86.4萬 |
| 儲備 | 1.92%2.32億 | 2.53%2.33億 | 2.86%2.27億 | 1.86%2.27億 | 1.68%2.21億 | 5.63%2.23億 | 0.75%2.17億 | -1.80%2.11億 | 0.53%2.16億 | -2.10%2.15億 |
| 股東權益 | 1.91%2.32億 | 2.52%2.34億 | 2.85%2.28億 | 1.85%2.28億 | 1.67%2.22億 | 5.61%2.24億 | 0.75%2.18億 | -1.79%2.12億 | 0.53%2.16億 | -2.09%2.16億 |
| 總權益 | 1.91%2.32億 | 2.52%2.34億 | 2.85%2.28億 | 1.85%2.28億 | 1.67%2.22億 | 5.61%2.24億 | 0.75%2.18億 | -1.79%2.12億 | 0.53%2.16億 | -2.09%2.16億 |
| 總權益及總負債 | -2.24%3.37億 | -0.09%3.39億 | 6.87%3.45億 | 3.52%3.39億 | 1.29%3.23億 | 2.89%3.28億 | 3.01%3.18億 | 2.57%3.19億 | -5.06%3.09億 | -9.92%3.11億 |
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 |
| 會計師事務所 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。