Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
中海油田服務
02883
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量 | ||||||||||
| 除稅前溢利 | -116.44%-4.71億 | 99.94%-11.9萬 | 915.70%28.63億 | 15.97%-2.06億 | 18.70%-3.51億 | -6.47%-2.45億 | 16.56%-4.32億 | -52.96%-2.3億 | -83.53%-5.17億 | 4.95%-1.5億 |
| 利潤調整項 | ||||||||||
| 利息(收入)-調整 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -321.34%-321.9萬 | 35.20%-278.5萬 | 73.38%-76.4萬 |
| 投資損(益) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44.08%-115.2萬 | -1.62%-376.7萬 | -42.86%-206萬 |
| 應占附屬公司(盈)虧 | 719.97%3.2億 | 15,237.51%1.93億 | 2,723.12%3,907.2萬 | 448.26%126.1萬 | 5,025.93%138.4萬 | --23萬 | --2.7萬 | ---- | ---- | ---- |
| 減值與撥備: | 543.47%3.99億 | -99.66%17萬 | 113.43%6,197.7萬 | 326.90%5,010.1萬 | 73.72%2,903.9萬 | 2,529.81%1,173.6萬 | 306.12%1,671.6萬 | -127.71%-48.3萬 | 5.95%411.6萬 | 402.60%174.3萬 |
| -存貨減值(回撥) | -79.20%206.1萬 | -93.30%58.7萬 | -21.38%990.8萬 | -6.52%875.8萬 | 208.34%1,260.2萬 | 564.27%936.9萬 | 62.76%408.7萬 | -686.63%-201.8萬 | 954.08%251.1萬 | 340.56%34.4萬 |
| -應收貿易賬款減值(回撥) | -120.30%-133.1萬 | -110.79%-41.7萬 | 37.25%655.8萬 | 63.20%386.3萬 | 314.76%477.8萬 | 54.20%236.7萬 | 24.14%115.2萬 | 24.70%153.5萬 | 244.10%92.8萬 | 384.30%123.1萬 |
| -其他減值與撥備 | 774.67%3.98億 | ---- | 290.35%4,551.1萬 | --3,748萬 | 1.59%1,165.9萬 | ---- | 1,595.27%1,147.7萬 | ---- | -80.98%67.7萬 | --16.8萬 |
| 重估盈餘: | -80.84%2,364.5萬 | -93.86%685.9萬 | 368.94%1.23億 | 215.56%1.12億 | -203.33%-4,588.2萬 | -31.79%3,542.5萬 | -110.90%-1,512.6萬 | 4,455.44%5,193.2萬 | 78.87%1.39億 | -98.59%114萬 |
| -其他公平值變動 | -80.84%2,364.5萬 | -93.86%685.9萬 | 368.94%1.23億 | 215.56%1.12億 | -203.33%-4,588.2萬 | -31.79%3,542.5萬 | -110.90%-1,512.6萬 | 4,455.44%5,193.2萬 | 78.87%1.39億 | -98.59%114萬 |
| 出售資產損(益): | -26.73%86.9萬 | -95.74%2.2萬 | 71.64%118.6萬 | 19.44%51.6萬 | -10.49%69.1萬 | 374.73%43.2萬 | -15.54%77.2萬 | -90.23%9.1萬 | -17.51%91.4萬 | 3.33%93.1萬 |
| -出售物業、機器及設備損(益) | -26.73%86.9萬 | -95.74%2.2萬 | 71.64%118.6萬 | 19.44%51.6萬 | -10.49%69.1萬 | 374.73%43.2萬 | -15.54%77.2萬 | -90.23%9.1萬 | -17.51%91.4萬 | 3.33%93.1萬 |
| 折舊及攤銷: | -4.67%7,403.9萬 | -13.41%3,489.2萬 | 4.89%7,767萬 | 13.44%4,029.5萬 | 15.25%7,404.6萬 | 18.33%3,552.2萬 | 34.47%6,424.8萬 | 30.49%3,002萬 | 45.25%4,777.9萬 | 63.72%2,300.6萬 |
| -無形資產攤銷 | -33.28%253.2萬 | -50.46%124.5萬 | -16.23%379.5萬 | 12.94%251.3萬 | -16.37%453萬 | -1.68%222.5萬 | 39.83%541.7萬 | 23.93%226.3萬 | 31.95%387.4萬 | 43.44%182.6萬 |
| 財務費用 | -29.39%1,729.4萬 | -35.32%920.2萬 | -10.97%2,449.3萬 | 14.15%1,422.6萬 | 107.33%2,751萬 | 277.32%1,246.3萬 | 457.99%1,326.9萬 | 189.23%330.3萬 | -56.22%237.8萬 | -74.68%114.2萬 |
| 匯兌損(益) | 2,951.42%1,303.1萬 | 97.30%-168萬 | -101.78%-45.7萬 | -1,451.41%-6,211.1萬 | 559.24%2,568.4萬 | -35.53%459.6萬 | -62.05%389.6萬 | 137.55%712.9萬 | 15.48%1,026.7萬 | 338.74%300.1萬 |
| 經營調整特殊項目 | 99.14%-2,770.1萬 | -290.71%-1,640.1萬 | -22,224.72%-32.34億 | -28.05%860萬 | -126.79%-1,448.4萬 | -66.65%1,195.3萬 | 38.35%5,406.8萬 | 155.64%3,584.6萬 | 125.30%3,908.2萬 | 92.03%1,402.2萬 |
| 經營資金變動前經營溢利 | 908.91%3.5億 | 653.25%2.26億 | 82.91%-4,324.6萬 | 69.07%-4,091.3萬 | 13.90%-2.53億 | -24.44%-1.32億 | -4.69%-2.94億 | 1.62%-1.06億 | -97.38%-2.81億 | -91.62%-1.08億 |
| 經營資金變動項目 | ||||||||||
| 存貨(增加)減少 | 18.55%-858萬 | -29.71%-637.8萬 | -168.18%-1,053.4萬 | -424.13%-491.7萬 | 79.88%-392.8萬 | 110.69%151.7萬 | -29.01%-1,952.5萬 | -307.29%-1,419.4萬 | -1.14%-1,513.5萬 | 16.63%-348.5萬 |
| 應收帳款(增加)減少 | -117.27%-1,648.7萬 | -118.60%-1,549.3萬 | 181.60%9,546.3萬 | 372.08%8,328.8萬 | -407.33%-1.17億 | -179.57%-3,061.2萬 | 2,326.13%3,806.6萬 | -19.66%3,847.1萬 | 102.24%156.9萬 | 553.35%4,788.4萬 |
| 應付帳款增加(減少) | -61.92%3,048萬 | -46.93%3,429.9萬 | 239.68%8,004.6萬 | 297.57%6,463.1萬 | -127.72%-5,730.6萬 | -155.11%-3,271.3萬 | 25.81%2.07億 | 180.06%5,935.5萬 | 243.69%1.64億 | 253.05%2,119.4萬 |
| 預付款項(增)減 | 89.28%-412.6萬 | 117.39%465萬 | -244.96%-3,849.8萬 | -166.78%-2,673.9萬 | 81.32%-1,116萬 | 70.27%-1,002.3萬 | -543.95%-5,973.9萬 | -1,332.87%-3,371.9萬 | -648.75%-927.7萬 | -79.54%273.5萬 |
| 營運資金變動特殊專案 | 92.42%-310.9萬 | 65.45%-815.7萬 | -140.05%-4,103.8萬 | -4,777.89%-2,360.9萬 | 10,049.13%1.02億 | 94.96%-48.4萬 | -186.19%-103萬 | -441.12%-959.9萬 | -94.53%119.5萬 | 5,216.36%281.4萬 |
| 經營業務現金收入 | 724.78%3.48億 | 354.71%2.35億 | 112.41%4,219.3萬 | 125.29%5,174.1萬 | -162.77%-3.4億 | -210.04%-2.05億 | 6.27%-1.29億 | -78.75%-6,599.5萬 | 13.02%-1.38億 | 31.35%-3,692.1萬 |
| 其他稅項 | -76.09%-2,923.5萬 | 0.27%-920.9萬 | -523.90%-1,660.2萬 | -256.80%-923.4萬 | -503.18%-266.1萬 | -227.24%-258.8萬 | 192.83%66萬 | 1,238.16%203.4萬 | -115.71%-71.1萬 | 100.86%15.2萬 |
| 已收利息-經營 | -66.58%1,829.2萬 | -75.34%964.8萬 | -6.97%5,473.2萬 | 81.07%3,912.3萬 | 463.52%5,883.2萬 | 799.92%2,160.7萬 | 198.12%1,044萬 | 16.16%240.1萬 | -20.08%350.2萬 | -30.80%206.7萬 |
| 已付利息-經營 | -146.71%-1,153.6萬 | -74.20%-309.2萬 | -46.81%-467.6萬 | -12.63%-177.5萬 | -56.20%-318.5萬 | -260.64%-157.6萬 | -29.38%-203.9萬 | 62.07%-43.7萬 | -18.50%-157.6萬 | -103.89%-115.2萬 |
| 經營活動現金淨額 | 330.32%3.26億 | 191.30%2.33億 | 126.37%7,564.7萬 | 142.66%7,985.5萬 | -138.51%-2.87億 | -201.90%-1.87億 | 12.06%-1.2億 | -72.92%-6,199.7萬 | 9.47%-1.37億 | 48.14%-3,585.4萬 |
| 投資活動現金流量 | ||||||||||
| 已收股息-投資 | --5.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 受限制現金(增)減 | -213.14%-941.6萬 | -1,153.78%-474.2萬 | 40.57%-300.7萬 | 181.82%45萬 | -40.95%-506萬 | ---55萬 | -226.32%-359萬 | ---- | 226.09%284.2萬 | 196.82%210.1萬 |
| 應收貸款(增)減 | ---698.5萬 | ---- | ---- | ---- | ---- | ---- | 347.96%142.9萬 | 380.88%153.4萬 | 176.87%31.9萬 | 250.47%31.9萬 |
| 存款減少(增加) | 119.60%1.23億 | 120.03%1.89億 | -259.46%-6.27億 | -248.26%-9.44億 | -439.70%-1.74億 | -1.00%-2.71億 | 44.68%-3,232.3萬 | -247.91%-2.68億 | -569.39%-5,843萬 | -214.04%-7,714.7萬 |
| 出售固定資產 | 53.33%36.8萬 | -92.75%5,000 | -0.83%24萬 | --6.9萬 | 175.00%24.2萬 | ---- | -67.65%8.8萬 | -24.17%16萬 | 385.71%27.2萬 | 1,072.22%21.1萬 |
| 購買固定資產 | 44.00%-8,213.4萬 | 61.85%-3,827.8萬 | 4.55%-1.47億 | -25.11%-1億 | 23.67%-1.54億 | -8.48%-8,019.7萬 | -53.27%-2.01億 | -7.52%-7,392.5萬 | -7.76%-1.31億 | -18.26%-6,875.7萬 |
| 購買無形資產 | -41.40%-175.9萬 | -785.71%-99.2萬 | 69.29%-124.4萬 | 87.54%-11.2萬 | -78.54%-405.1萬 | 89.54%-89.9萬 | 47.88%-226.9萬 | -224.05%-859.7萬 | 25.82%-435.3萬 | -10.13%-265.3萬 |
| 出售附屬公司 | ---- | ---- | ---- | ---- | ---- | ---- | --20.1萬 | ---- | ---- | ---- |
| 收回投資所得現金 | 46.28%6.95億 | -34.89%1.07億 | 87.82%4.75億 | 774.45%1.64億 | 34.74%2.53億 | -87.84%1,874.3萬 | -21.84%1.88億 | 118.75%1.54億 | -46.26%2.4億 | -70.81%7,047.3萬 |
| 投資支付現金 | -28.14%-9.01億 | -37.96%-3.52億 | -152.03%-7.03億 | -108.26%-2.55億 | 28.50%-2.79億 | 14.48%-1.22億 | -46.75%-3.9億 | -49.84%-1.43億 | 38.58%-2.66億 | 64.26%-9,552.5萬 |
| 投資業務其他專案 | 102.45%1,105.7萬 | -34.42%129萬 | -8,586.80%-4.51億 | 6.21%196.7萬 | 271.92%530.9萬 | 39.14%185.2萬 | -180.12%-308.8萬 | -35.39%133.1萬 | 3.97%385.4萬 | 42.86%206萬 |
| 投資業務現金淨額 | 88.19%-1.72億 | 91.29%-9,864.5萬 | -307.11%-14.56億 | -149.27%-11.33億 | 19.30%-3.58億 | -34.93%-4.55億 | -108.56%-4.43億 | -99.43%-3.37億 | -112.20%-2.13億 | -50.99%-1.69億 |
| 融資前現金淨額 | 111.12%1.54億 | 112.72%1.34億 | -114.18%-13.81億 | -64.12%-10.53億 | -14.38%-6.45億 | -60.88%-6.42億 | -61.33%-5.64億 | -94.79%-3.99億 | -39.04%-3.49億 | -13.13%-2.05億 |
| 融資活動現金流量 | ||||||||||
| 新增借款 | 113.52%2.19億 | 231.62%8,342.9萬 | 37.93%1.03億 | 104.99%2,515.8萬 | 125.00%7,438.8萬 | 90.19%1,227.3萬 | 26.96%3,306.2萬 | -75.22%645.3萬 | -50.79%2,604.1萬 | -45.75%2,604.1萬 |
| 償還借款 | -129.27%-1.33億 | 19.20%-3,489.9萬 | -136.39%-5,816.6萬 | -358.62%-4,319.3萬 | -5,214.47%-2,460.6萬 | -3,697.58%-941.8萬 | 99.35%-46.3萬 | 99.52%-24.8萬 | -147.97%-7,121.6萬 | -209.76%-5,141.1萬 |
| 發行股份 | -55.37%601.9萬 | -7.22%407.2萬 | -98.69%1,348.6萬 | -99.57%438.9萬 | 143.36%10.3億 | 21,343.41%10.22億 | -54.55%4.23億 | -99.15%476.8萬 | 52.54%9.31億 | -8.85%5.61億 |
| 吸收投資所得 | ---- | ---- | ---- | ---- | ---- | ---- | --386.6萬 | ---- | ---- | ---- |
| 融資業務其他項目 | -1,352.97%-2.28億 | -194.53%-2,215.9萬 | 912.57%1,816.9萬 | --2,344.2萬 | 93.33%-223.6萬 | ---- | -270.25%-3,353萬 | ---- | 99.99%1,969.5萬 | ---- |
| 融資業務現金淨額 | -317.82%-1.45億 | 374.45%2,640.3萬 | -93.77%6,651.9萬 | -99.45%556.5萬 | 154.76%10.68億 | 12,296.93%10.2億 | -53.52%4.19億 | -98.46%822.8萬 | 44.53%9.02億 | -16.23%5.33億 |
| 匯率影響 | 940.74%181.6萬 | 58.90%83.9萬 | 82.25%-21.6萬 | 110.62%52.8萬 | 90.42%-121.7萬 | 38.48%-497.3萬 | -1,327.08%-1,270.1萬 | -2,456.85%-808.4萬 | -123.94%-89萬 | 135.84%34.3萬 |
| 現金淨額 | 100.66%868.2萬 | 115.31%1.6億 | -410.23%-13.14億 | -376.93%-10.48億 | 393.63%4.24億 | 196.84%3.78億 | -126.10%-1.44億 | -219.02%-3.91億 | 48.23%5.53億 | -27.91%3.28億 |
| 期初現金 | -90.87%1.32億 | -90.87%1.32億 | 41.25%14.46億 | 41.25%14.46億 | -13.29%10.24億 | -13.29%10.24億 | 87.74%11.81億 | 87.74%11.81億 | 149.23%6.29億 | 149.23%6.29億 |
| 期末現金 | 7.95%1.42億 | -26.57%2.93億 | -90.87%1.32億 | -71.42%3.99億 | 41.25%14.46億 | 78.63%13.97億 | -13.29%10.24億 | -18.31%7.82億 | 87.74%11.81億 | 35.51%9.58億 |
| 現金結存分析 | ||||||||||
| 現金及銀行結餘 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.67億 | ---- |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | -- | -- |
| 會計師事務所 | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。