Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q6)2025/12/31 | (FY)2025/06/30 | (Q6)2024/12/31 | (FY)2024/06/30 | (Q6)2023/12/31 | (FY)2023/06/30 | (Q6)2022/12/31 | (FY)2022/06/30 | (Q6)2021/12/31 | (FY)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 6.79%1.94億 | -14.08%1.51億 | -9.38%1.82億 | 14.58%1.76億 | 23.07%2.01億 | 11.25%1.54億 | 13.51%1.63億 | -11.55%1.38億 | -8.19%1.44億 | 37.36%1.56億 |
| 應收賬款 | -18.18%1.61億 | 9.67%1.72億 | 26.96%1.96億 | -10.29%1.57億 | -14.09%1.55億 | -4.72%1.75億 | -63.14%1.8億 | -66.57%1.84億 | -0.69%4.88億 | 3.96%5.5億 |
| 預付款按金及其他應收款 | 86.77%1.21億 | 17.60%7,291.6萬 | -31.28%6,471.67萬 | -34.88%6,200.47萬 | -31.23%9,417.33萬 | 0.07%9,521.23萬 | 12.04%1.37億 | 6.63%9,514.51萬 | -0.88%1.22億 | -33.99%8,922.67萬 |
| 現金及等價物 | 45.45%1.24億 | 25.06%1.21億 | 127.21%8,504.52萬 | 119.29%9,645.07萬 | -28.84%3,743萬 | -68.82%4,398.3萬 | -20.58%5,259.81萬 | -2.93%1.41億 | 66.61%6,622.42萬 | 259.70%1.45億 |
| 定期存款-流動資產 | -58.38%2,497.93萬 | -16.98%4,982.23萬 | --6,001.2萬 | --6,001.2萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 已抵押存款 | -64.05%1,077.29萬 | -87.65%818.12萬 | -68.56%2,997.04萬 | -34.78%6,624.7萬 | 54.22%9,533.15萬 | 25.16%1.02億 | 102.28%6,181.38萬 | 239.24%8,115.71萬 | -50.00%3,055.87萬 | -16.36%2,392.3萬 |
| 按公平值入損益金融資產-流動資產 | --393.04萬 | 3,715.47%939.8萬 | ---- | --24.63萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | 1.21%7.15億 | -7.50%6.82億 | 0.91%7.07億 | 4.56%7.37億 | 1.86%7億 | -0.95%7.05億 | -27.01%6.87億 | -30.52%7.12億 | 0.47%9.42億 | 12.82%10.25億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -46.66%2,767.23萬 | -45.69%2,958.74萬 | -13.03%5,187.59萬 | -12.90%5,448.05萬 | -12.04%5,964.53萬 | -11.62%6,254.82萬 | -10.88%6,780.82萬 | -3.63%7,077.39萬 | -0.56%7,608.37萬 | -7.60%7,344.13萬 |
| 投資物業 | 102.80%1.53億 | 101.73%1.58億 | -6.72%7,536.88萬 | -6.53%7,808.2萬 | -15.03%8,079.53萬 | -14.82%8,353.61萬 | -1.09%9,508.94萬 | -5.72%9,806.66萬 | -10.15%9,614.16萬 | -5.41%1.04億 |
| 預付款項 | -10.53%11.1萬 | -10.00%11.75萬 | -5.00%12.41萬 | -9.09%13.06萬 | -13.04%13.06萬 | -8.33%14.37萬 | -8.00%15.02萬 | -7.69%15.67萬 | -7.41%16.33萬 | -7.14%16.98萬 |
| 預付租金-非流動資產 | -96.33%255.17萬 | -96.30%260.39萬 | -2.40%6,947.4萬 | -2.38%7,032.97萬 | -2.45%7,118.53萬 | -2.32%7,204.09萬 | -5.26%7,297.32萬 | -2.15%7,375.22萬 | 1.04%7,702.36萬 | -2.22%7,537.59萬 |
| 聯營公司權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.99%5萬 | --494.37萬 | --494.75萬 |
| 按公平值入損益金融資產-非流動資產 | ---- | ---- | ---- | ---- | 28.90%619.66萬 | 28.90%619.66萬 | -8.50%480.73萬 | -11.75%480.73萬 | --525.39萬 | --544.74萬 |
| 無形資產 | -61.56%95.27萬 | -59.27%138.93萬 | -44.64%247.87萬 | -39.20%341.08萬 | -35.16%447.78萬 | -31.69%561.03萬 | -26.48%690.63萬 | -23.02%821.33萬 | -17.47%939.41萬 | -15.76%1,066.88萬 |
| 商譽 | -1.99%2,930.64萬 | -1.99%2,930.64萬 | 0.00%2,990.28萬 | 0.00%2,990.28萬 | 0.00%2,990.28萬 | 0.00%2,990.28萬 | -25.12%2,990.28萬 | -25.12%2,990.28萬 | 0.00%3,993.49萬 | 0.00%3,993.49萬 |
| 遞延稅項資產 | 2.47%130.06萬 | -22.37%130.06萬 | 50.64%126.92萬 | 98.86%167.55萬 | -3.20%84.25萬 | -3.20%84.25萬 | -97.03%87.04萬 | -94.65%87.04萬 | 104.17%2,934.73萬 | 13.56%1,626.02萬 |
| 非流動資產特殊專案 | 1,146.34%5,206.93萬 | 1,165.49%5,286.93萬 | --417.78萬 | --417.78萬 | ---- | ---- | 162.68%3,797.66萬 | 62.32%3,854.3萬 | -78.26%1,445.76萬 | -81.05%2,374.49萬 |
| 非流動資產合計 | 13.52%2.69億 | 13.40%2.78億 | -6.96%2.37億 | -8.06%2.45億 | -20.45%2.55億 | -19.03%2.67億 | -11.12%3.21億 | -8.36%3.3億 | -9.11%3.61億 | -22.49%3.6億 |
| 總資產 | 4.31%9.85億 | -2.28%9.61億 | -1.19%9.44億 | 1.09%9.83億 | -5.23%9.55億 | -6.67%9.72億 | -22.61%10.08億 | -24.76%10.42億 | -2.38%13.02億 | 0.88%13.85億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 14.71%2.49億 | -22.23%2.33億 | -44.92%2.17億 | -23.11%3億 | 16.57%3.93億 | -3.95%3.9億 | 7.87%3.37億 | 18.31%4.06億 | -3.06%3.13億 | -3.04%3.43億 |
| 應付稅項 | 65.75%515.21萬 | -29.79%402.01萬 | -56.40%310.83萬 | -21.93%572.6萬 | 12.27%712.94萬 | 25.01%733.4萬 | 14.22%635.02萬 | -6.68%586.68萬 | 4.57%555.97萬 | -10.81%628.7萬 |
| 銀行貸款及透支 | 4.13%9,100萬 | 33.68%9,808.09萬 | 38.71%8,739.08萬 | 6.34%7,336.72萬 | 65.84%6,300.08萬 | 79.19%6,899萬 | 2.72%3,799萬 | -27.42%3,850萬 | -50.17%3,698.39萬 | -50.52%5,304.63萬 |
| 融資租賃負債-流動負債 | -6.02%158.5萬 | 36.32%219.68萬 | 58.86%168.65萬 | -44.59%161.16萬 | -2.61%106.16萬 | 167.62%290.85萬 | -47.62%109.01萬 | 0.05%108.68萬 | 75.56%208.1萬 | -9.57%108.63萬 |
| 流動負債合計 | 13.35%5.69億 | -2.22%5.22億 | -15.95%5.02億 | -9.94%5.34億 | -1.78%5.97億 | -3.76%5.93億 | -8.26%6.08億 | -7.69%6.16億 | -0.21%6.62億 | -13.08%6.67億 |
| 淨流動資產 | -28.49%1.47億 | -21.33%1.6億 | 98.40%2.05億 | 80.76%2.04億 | 29.58%1.03億 | 17.03%1.13億 | -71.47%7,970.58萬 | -73.08%9,633.51萬 | 2.12%2.79億 | 153.70%3.58億 |
| 總資產減流動負債 | -5.95%4.16億 | -2.35%4.39億 | 23.42%4.42億 | 18.31%4.49億 | -10.48%3.58億 | -10.88%3.8億 | -37.46%4億 | -40.63%4.26億 | -4.53%6.4億 | 18.56%7.18億 |
| 非流動負債 | ||||||||||
| 長期應付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --210.14萬 |
| 融資租賃負債-非流動負債 | -10.13%68.58萬 | -16.58%135.59萬 | -5.81%76.31萬 | -49.79%162.54萬 | -71.39%81.02萬 | -4.50%323.7萬 | -51.02%283.19萬 | -23.50%338.93萬 | 67.68%578.2萬 | 9.71%443.08萬 |
| 遞延稅項負債 | 2.19%434.02萬 | 9.38%436.57萬 | -5.40%424.72萬 | -16.49%399.12萬 | -7.70%448.94萬 | -7.27%477.92萬 | -6.02%486.41萬 | -5.91%515.39萬 | -10.21%517.54萬 | -10.36%547.75萬 |
| 遞延收入-非流動負債 | -7.45%1,676.25萬 | -7.19%1,743.75萬 | -6.94%1,811.25萬 | -6.70%1,878.75萬 | -6.49%1,946.25萬 | -6.28%2,013.75萬 | -6.09%2,081.25萬 | -5.91%2,148.75萬 | -5.74%2,216.25萬 | -5.58%2,283.75萬 |
| 非流動負債合計 | -5.77%2,178.85萬 | -5.10%2,315.91萬 | -6.62%2,312.28萬 | -13.32%2,440.41萬 | -13.14%2,476.21萬 | -6.25%2,815.36萬 | -13.92%2,850.85萬 | -13.82%3,003.07萬 | -51.81%3,311.99萬 | 1.49%3,484.72萬 |
| 總負債 | 12.50%5.9億 | -2.35%5.45億 | -15.58%5.25億 | -10.09%5.58億 | -2.28%6.22億 | -3.88%6.21億 | -8.53%6.36億 | -7.99%6.46億 | -5.05%6.96億 | -12.45%7.02億 |
| 總資產減總負債 | -5.96%3.94億 | -2.19%4.16億 | 25.65%4.19億 | 20.84%4.25億 | -10.28%3.34億 | -11.23%3.52億 | -38.75%3.72億 | -42.00%3.96億 | 0.88%6.07億 | 19.59%6.83億 |
| 總權益及非流動負債 | -5.95%4.16億 | -2.35%4.39億 | 23.42%4.42億 | 18.31%4.49億 | -10.48%3.58億 | -10.88%3.8億 | -37.46%4億 | -40.63%4.26億 | -4.53%6.4億 | 18.56%7.18億 |
| 權益 | ||||||||||
| 股本 | 0.00%1,382.43萬 | 0.00%1,382.43萬 | 55.19%1,382.43萬 | 55.19%1,382.43萬 | 0.00%890.78萬 | 0.00%890.78萬 | 19.22%890.78萬 | 19.22%890.78萬 | 20.60%747.16萬 | 20.43%747.16萬 |
| 其他權益工具 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%619.96萬 | -82.37%619.96萬 |
| 股本溢價 | 0.00%7.54億 | 0.00%7.54億 | 13.70%7.54億 | 13.70%7.54億 | 0.00%6.63億 | 0.00%6.63億 | 12.42%6.63億 | 12.42%6.63億 | 16.07%5.9億 | 15.72%5.9億 |
| 其他儲備 | 9.46%1.36億 | 3.34%1.3億 | -4.83%1.25億 | -3.57%1.26億 | 4.48%1.31億 | 6.85%1.3億 | 18.25%1.25億 | 15.39%1.22億 | 0.82%1.06億 | 71.99%1.06億 |
| 保留溢利 | -7.74%-5.12億 | -4.71%-4.84億 | -2.76%-4.75億 | -4.05%-4.62億 | -10.06%-4.63億 | -13.04%-4.44億 | -316.90%-4.2億 | -1,499.34%-3.93億 | -329.96%-1.01億 | 40.26%-2,458.24萬 |
| 股東權益 | -6.00%3.92億 | -4.08%4.14億 | 22.54%4.17億 | 20.43%4.31億 | -9.73%3.4億 | -10.69%3.58億 | -38.07%3.77億 | -41.44%4.01億 | 1.07%6.09億 | 19.83%6.85億 |
| 非控股權益 | 2.00%203.63萬 | 129.77%189.7萬 | 129.26%199.63萬 | 2.03%-637.32萬 | -29.20%-682.29萬 | -32.14%-650.5萬 | -179.07%-528.07萬 | -154.13%-492.28萬 | -156.07%-189.22萬 | -313.43%-193.71萬 |
| 總權益 | -5.96%3.94億 | -2.19%4.16億 | 25.65%4.19億 | 20.84%4.25億 | -10.28%3.34億 | -11.23%3.52億 | -38.75%3.72億 | -42.00%3.96億 | 0.88%6.07億 | 19.59%6.83億 |
| 總權益及總負債 | 4.31%9.85億 | -2.28%9.61億 | -1.19%9.44億 | 1.09%9.83億 | -5.23%9.55億 | -6.67%9.72億 | -22.61%10.08億 | -24.76%10.42億 | -2.38%13.02億 | 0.88%13.85億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | -- | 無保留意見 | -- | 無保留意見 | -- | -- | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 中瑞和信會計師事務所有限公司 | -- | 中瑞和信會計師事務所有限公司 | -- | 中瑞和信會計師事務所有限公司 | -- | 中瑞和信會計師事務所有限公司 | -- | 羅兵鹹永道會計師事務所 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。