Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 52.24%1,036.6萬 | -33.42%534.3萬 | 54.56%-93.1萬 | -67.38%76.2萬 | 445.44%519.2萬 | -17.14%680.9萬 | 52.76%802.5萬 | -96.26%-204.9萬 | 34.33%233.6萬 | -166.24%-150.3萬 |
| 扣除非現金調整前淨利潤 | -26.88%396.7萬 | -66.28%46萬 | -25.62%122.8萬 | -0.91%97.6萬 | -8.56%130.3萬 | 19.78%542.5萬 | 901.21%136.4萬 | 39.92%165.1萬 | -21.39%98.5萬 | -27.30%142.5萬 |
| 非現金項目調整總額 | 2.89%345.6萬 | -14.55%102.8萬 | 53.37%81.9萬 | -20.07%66.1萬 | 19.25%94.8萬 | 45.36%335.9萬 | 2,221.36%120.3萬 | -24.89%53.4萬 | -16.30%82.7萬 | 41.96%79.5萬 |
| -其他非現金項目 | 2.89%345.6萬 | -14.55%102.8萬 | 53.37%81.9萬 | -20.07%66.1萬 | 19.25%94.8萬 | 974.79%335.9萬 | 161.80%120.3萬 | -24.89%53.4萬 | -16.30%82.7萬 | 41.96%79.5萬 |
| 營運資本變動 | 249.01%294.3萬 | -29.37%385.5萬 | 29.66%-297.8萬 | -266.98%-87.5萬 | 179.00%294.1萬 | -243.39%-197.5萬 | 7.75%545.8萬 | -44.26%-423.4萬 | 204.38%52.4萬 | -1,383.27%-372.3萬 |
| -應收款(增)減 | 191.48%108.4萬 | -328.16%-700.9萬 | 145.33%284.4萬 | -76.20%162.9萬 | 174.98%362萬 | -142.44%-118.5萬 | 2,236.32%307.2萬 | -579.30%-627.4萬 | 802.77%684.5萬 | -285.62%-482.8萬 |
| -存貨(增)減 | -344.25%-112.6萬 | 125.41%519.8萬 | -71.05%-121.1萬 | -107.87%-179.6萬 | -1,115.02%-331.7萬 | 145.75%46.1萬 | 512.81%230.6萬 | 42.35%-70.8萬 | -216.48%-86.4萬 | -125.95%-27.3萬 |
| -應付款(減)增 | 307.91%260.1萬 | 6,502.50%528.2萬 | -267.79%-461.1萬 | 87.03%-70.8萬 | 91.44%263.8萬 | -207.20%-125.1萬 | -98.61%8萬 | 191.11%274.8萬 | -832.48%-545.7萬 | 135.30%137.8萬 |
| -其他流動資產變動 | --38.4萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | 233.33%1萬 | 3,000 | 9.81%3,000 | 0 | ||||||
| 已支付退稅 | 38.15%-86.4萬 | -8.60%-40.4萬 | 32.37%-23.4萬 | 90.03%-3.4萬 | 43.20%-19.2萬 | 23.65%-139.7萬 | -12.13%-37.2萬 | 25.43%-34.6萬 | 7.34%-34.1萬 | 49.25%-33.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 75.66%951.2萬 | -35.36%494.9萬 | 51.36%-116.5萬 | -63.66%72.5萬 | 371.75%500.3萬 | -15.26%541.5萬 | 55.47%765.6萬 | -58.82%-239.5萬 | 45.51%199.5萬 | -214.85%-184.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 3.52%-778.2萬 | 94.84%-39萬 | -1,318.72%-507.9萬 | -23,566.67%-213萬 | -28.87%-18.3萬 | -13,507.99%-806.6萬 | -6,879.51%-755.7萬 | -1,017.95%-35.8萬 | -147.37%-9,000 | -1,477.78%-14.2萬 |
| 已收到的利息(投資活動產生的現金流) | 6.61%27.4萬 | -29.17%5.1萬 | 1.47%6.9萬 | 13.43%7.6萬 | 56.00%7.8萬 | 51.33%25.7萬 | 53.74%7.2萬 | 41.67%6.8萬 | 252.27%6.7萬 | -57.98%5萬 |
| 投資活動現金淨額 | 3.85%-750.8萬 | 95.47%-33.9萬 | -1,627.59%-501萬 | -3,641.38%-205.4萬 | -14.13%-10.5萬 | -7,163.26%-780.9萬 | -12,082.22%-748.5萬 | -433.33%-29萬 | 332.00%5.8萬 | -183.64%-9.2萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -115.86%-159.9萬 | -139.29%-124.9萬 | -114.35%-19.4萬 | 500.21%282.1萬 | -158.61%-297.7萬 | 243.28%1,008萬 | 151.34%317.9萬 | 303.61%135.2萬 | 458.78%47萬 | 10,681.25%507.9萬 |
| 租賃融資增減 | 3.49%-108萬 | 33.71%-23.2萬 | -71.21%-33.9萬 | 44.88%-15.6萬 | -22.57%-35.3萬 | -9.94%-111.9萬 | -44.11%-35萬 | 30.53%-19.8萬 | -14.11%-28.3萬 | -19.01%-28.8萬 |
| 已支付現金股息 | ---110.1萬 | --0 | --0 | --0 | ---110.1萬 | ---- | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 0.26%-76.2萬 | 15.76%-17.1萬 | 11.16%-19.1萬 | -23.73%-21.9萬 | -7.10%-18.1萬 | -51.50%-76.4萬 | -22.82%-20.3萬 | -123.96%-21.5萬 | -31.11%-17.7萬 | -56.48%-16.9萬 |
| 融資活動現金淨額 | -155.41%-454.2萬 | -162.91%-165.2萬 | -177.10%-72.4萬 | 24,360.00%244.6萬 | -199.78%-461.2萬 | 180.29%819.7萬 | 139.78%262.6萬 | 134.83%93.9萬 | 101.95%1萬 | 1,261.31%462.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 56.35%1,610.1萬 | -21.17%1,055.2萬 | 16.10%1,751.3萬 | 26.35%1,639.5萬 | 56.37%1,610.1萬 | -27.23%1,029.8萬 | 9.60%1,338.6萬 | -7.47%1,508.4萬 | -15.74%1,297.6萬 | -27.23%1,029.7萬 |
| 現金變動 | -143.74%-253.8萬 | 5.76%295.8萬 | -295.13%-689.9萬 | -45.86%111.7萬 | -89.36%28.6萬 | 256.51%580.3萬 | 260.95%279.7萬 | 57.59%-174.6萬 | 147.96%206.3萬 | 104.49%268.9萬 |
| 匯率變動影響 | --9.2萬 | 276.83%14.5萬 | -231.91%-6.2萬 | -97.78%1,000 | 180.00%8,000 | --0 | 53.99%-8.2萬 | 67.86%4.7萬 | 200.00%4.5萬 | 0.00%-1萬 |
| 期末現金 | -15.19%1,365.5萬 | -15.19%1,365.5萬 | -21.17%1,055.2萬 | 16.10%1,751.3萬 | 26.35%1,639.5萬 | 56.36%1,610.1萬 | 56.36%1,610.1萬 | 9.60%1,338.6萬 | -7.47%1,508.4萬 | -15.74%1,297.6萬 |
| 自由現金流 | 162.50%168.7萬 | 4,289.42%456.5萬 | -127.61%-626.6萬 | -172.25%-143.2萬 | 337.20%482萬 | -143.98%-269.9萬 | -97.82%10.4萬 | -81.48%-275.3萬 | 42.59%198.2萬 | -235.56%-203.2萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。