Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q3)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 72.57%1.73億 | 62.85%1.66億 | -14.00%9,879.6萬 | -67.08%1.02億 | -67.08%1.02億 | 21.99%1.15億 | -33.00%7,521.3萬 | 41.55%1.01億 | 326.64%3.1億 | 326.64%3.1億 |
| -現金及現金等價物 | 75.48%1.4億 | 61.72%1.44億 | -4.89%7,952.7萬 | -59.54%8,935.2萬 | -59.54%8,935.2萬 | 7.39%8,361.6萬 | -46.88%5,308.4萬 | 36.13%8,004.9萬 | 215.42%2.21億 | 215.42%2.21億 |
| -其中:現金 | 75.48%1.4億 | 61.72%1.44億 | -4.89%7,952.7萬 | -59.54%8,935.2萬 | -59.54%8,935.2萬 | 7.39%8,361.6萬 | -46.88%5,308.4萬 | 36.13%8,004.9萬 | 274.63%2.21億 | 274.63%2.21億 |
| -其中:現金等價物 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.63%44.6萬 | -33.63%44.6萬 |
| -短期投資 | 61.22%3,303萬 | 70.88%2,152.8萬 | -38.37%1,926.9萬 | -85.82%1,259.8萬 | -85.82%1,259.8萬 | 91.64%3,126.8萬 | 79.39%2,212.9萬 | 67.60%2,048.7萬 | 3,362.69%8,881.8萬 | 3,362.69%8,881.8萬 |
| 應收款項 | 6.20%4.09億 | -29.14%2.85億 | 3.62%4.11億 | 67.58%4.02億 | 67.58%4.02億 | -3.20%3.97億 | 0.74%4.07億 | 1.29%3.86億 | -25.75%2.4億 | -25.75%2.4億 |
| -應收賬款淨額 | 3.18%3.19億 | -40.10%1.85億 | 6.25%3.22億 | 93.26%3.08億 | 93.26%3.08億 | -9.87%3.03億 | -8.36%3.09億 | -2.92%3.09億 | -37.97%1.6億 | -37.97%1.6億 |
| -其中:應收賬款 | ---- | --1.89億 | ---- | ---- | ---- | ---- | ---- | ---- | -5.69%1.63億 | -5.69%1.63億 |
| -其中:壞賬準備 | ---- | ---470.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | -26.15%-326.1萬 | -26.15%-326.1萬 |
| -其他應收款 | 18.41%9,056.1萬 | 6.93%1億 | -4.89%8,919.3萬 | 16.61%9,376.4萬 | 16.61%9,376.4萬 | 27.21%9,377.9萬 | 46.53%9,818萬 | 22.81%7,648.4萬 | 21.92%8,040.5萬 | 21.92%8,040.5萬 |
| 存貨 | 10.86%1.24億 | -2.08%1.18億 | -1.06%1.19億 | 6.12%1.2億 | 6.12%1.2億 | 24.60%1.2億 | 29.84%1.18億 | 17.82%1.12億 | 30.54%1.13億 | 30.54%1.13億 |
| 預付費用 | ---- | --1.11億 | ---- | ---- | ---- | ---- | ---- | ---- | 23.94%1.05億 | 23.94%1.05億 |
| 受限制現金 | ---- | --963.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | 14.29%1,188萬 | 14.29%1,188萬 |
| 稅項資產 | 306.57%334.2萬 | 66.94%367.6萬 | 110.95%626.1萬 | -37.57%220.2萬 | -37.57%220.2萬 | 128.48%296.8萬 | 58.16%236.6萬 | -52.21%82.2萬 | 192.70%352.7萬 | 192.70%352.7萬 |
| 持有待售資產 | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --282.2萬 | --282.2萬 | --282.2萬 |
| 流動資產合計 | 18.06%7.11億 | 10.57%6.93億 | 0.05%6.35億 | -20.31%6.27億 | -20.31%6.27億 | 5.48%6.34億 | -0.98%6.03億 | 9.72%6.02億 | 62.52%7.86億 | 62.52%7.86億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -5.09%9.51億 | -0.78%9.58億 | 12.16%10億 | -1.16%9.66億 | -1.16%9.66億 | -8.13%8.91億 | 2.29%9.99億 | 6.85%10.02億 | 4.75%9.77億 | 4.75%9.77億 |
| -物業、廠房及設備 | -5.09%9.51億 | 72.06%16.62億 | 12.16%10億 | -40.86%9.66億 | -40.86%9.66億 | -8.13%8.91億 | 2.29%9.99億 | 6.85%10.02億 | 75.06%16.33億 | 75.06%16.33億 |
| -累計折舊 | ---- | ---7.03億 | ---- | ---- | ---- | ---- | ---- | ---- | -20.98%-6.56億 | -20.98%-6.56億 |
| 投資物業 | -8.35%1,919.6萬 | -11.32%1,919.6萬 | 3.34%2,164.6萬 | 3.34%2,164.6萬 | 3.34%2,164.6萬 | 3.97%2,094.6萬 | 3.97%2,094.6萬 | 3.97%2,094.6萬 | 3.97%2,094.6萬 | 3.97%2,094.6萬 |
| 長期預付費用 | ---- | --172.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | -10.63%262.3萬 | -10.63%262.3萬 |
| 投資總額 | -5.61%53.8萬 | -4.93%54萬 | -5.28%53.8萬 | -0.35%56.8萬 | -0.35%56.8萬 | -1.56%56.8萬 | -28.73%56.8萬 | 222.03%57萬 | 222.03%57萬 | 222.03%57萬 |
| -長期股權投資 | -5.61%53.8萬 | -4.93%54萬 | -5.28%53.8萬 | -0.35%56.8萬 | -0.35%56.8萬 | -1.56%56.8萬 | -28.73%56.8萬 | 222.03%57萬 | 222.03%57萬 | 222.03%57萬 |
| 長期應收賬款及其他應收款 | 144.53%2,170.2萬 | 379.07%2,144.3萬 | 216.80%2,602.5萬 | -30.75%447.6萬 | -30.75%447.6萬 | -47.19%821.5萬 | -43.24%872萬 | -10.82%887.5萬 | -47.85%646.4萬 | -47.85%646.4萬 |
| 商譽及其他無形資產 | -7.15%1.82億 | -7.13%1.83億 | 18.12%2.05億 | 2.52%1.97億 | 2.52%1.97億 | -11.75%1.73億 | -0.86%1.95億 | 3.29%1.96億 | 2.94%1.92億 | 2.94%1.92億 |
| -商譽 | ---- | --1.51億 | ---- | ---- | ---- | ---- | ---- | ---- | 5.27%1.54億 | 5.27%1.54億 |
| -其他無形資產 | ---- | --3,224.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | -5.61%3,779.3萬 | -5.61%3,779.3萬 |
| 非流動遞延所得稅資產 | -31.32%178.5萬 | -10.71%183.5萬 | 7.91%189.6萬 | 9.37%205.5萬 | 9.37%205.5萬 | -10.27%175.7萬 | -1.25%189.1萬 | 59.74%259.9萬 | 19.45%187.9萬 | 19.45%187.9萬 |
| 非流動資產合計 | -4.45%11.76億 | -0.47%11.86億 | 14.46%12.54億 | -0.85%11.92億 | -0.85%11.92億 | -9.02%10.96億 | 1.20%12.25億 | 6.17%12.31億 | 4.16%12.02億 | 4.16%12.02億 |
| 總資產 | 2.95%18.87億 | 3.33%18.79億 | 9.17%18.89億 | -8.55%18.18億 | -8.55%18.18億 | -4.19%17.3億 | 0.47%18.28億 | 7.31%18.32億 | 21.40%19.88億 | 21.40%19.88億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 74.51%3.05億 | 69.21%3.1億 | 51.10%2.21億 | -45.93%1.83億 | -45.93%1.83億 | -37.03%1.46億 | -55.16%1.21億 | -34.23%1.75億 | 25.81%3.39億 | 25.81%3.39億 |
| -短期借款及資本租賃負債 | 74.51%3.05億 | 69.21%3.1億 | 51.10%2.21億 | -45.93%1.83億 | -45.93%1.83億 | -37.03%1.46億 | -55.16%1.21億 | -34.23%1.75億 | 25.81%3.39億 | 25.81%3.39億 |
| -其中:短期借款 | 100.14%2.66億 | 63.96%2.62億 | 37.61%1.8億 | -45.37%1.6億 | -45.37%1.6億 | -38.65%1.31億 | -60.18%9,582萬 | -41.43%1.33億 | 28.11%2.92億 | 28.11%2.92億 |
| -其中:資本租賃負債 | -6.89%3,902.4萬 | 105.01%4,801.7萬 | 165.66%4,101.6萬 | -49.46%2,342.2萬 | -49.46%2,342.2萬 | -18.81%1,543.9萬 | -14.12%2,525.8萬 | 7.94%4,191.2萬 | 13.04%4,634.5萬 | 13.04%4,634.5萬 |
| 應付款項 | -7.55%1.47億 | -3.93%1.29億 | -8.59%1.38億 | -3.16%1.34億 | -3.16%1.34億 | -21.99%1.51億 | -14.50%1.62億 | -3.06%1.59億 | 15.52%1.38億 | 15.52%1.38億 |
| -應付帳款 | -12.91%1.34億 | -27.66%8,970萬 | -10.16%1.26億 | 23.13%1.24億 | 23.13%1.24億 | -25.02%1.41億 | -17.03%1.55億 | -4.59%1.54億 | -13.54%1.01億 | -13.54%1.01億 |
| -應交稅費 | 138.87%1,343.9萬 | 52.83%1,506.4萬 | 11.89%1,200.2萬 | 55.62%985.7萬 | 55.62%985.7萬 | 65.98%1,072.7萬 | 127.88%754.5萬 | 72.10%562.6萬 | 99.87%633.4萬 | 99.87%633.4萬 |
| -其他應付款 | ---- | --2,382.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | 47.96%3,118萬 | 47.96%3,118萬 |
| 應計及遞延所得 | -28.20%757.7萬 | 769.39%2,181.3萬 | 35.65%1,124萬 | -87.61%250.9萬 | -87.61%250.9萬 | --828.6萬 | 215.08%403.3萬 | 738.87%1,055.3萬 | 392.05%2,024.8萬 | 392.05%2,024.8萬 |
| 流動負債合計 | 33.45%4.6億 | 44.06%4.6億 | 21.16%3.71億 | -35.73%3.19億 | -35.73%3.19億 | -28.25%3.06億 | -37.68%2.87億 | -20.11%3.45億 | 26.52%4.97億 | 26.52%4.97億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 7.81%6.64億 | -1.42%6.65億 | 5.52%6.96億 | 0.42%6.75億 | 0.42%6.75億 | 23.11%6.59億 | 25.90%6.68億 | 23.94%6.16億 | 36.44%6.72億 | 36.44%6.72億 |
| -長期借款及資本租賃 | 7.81%6.64億 | -1.42%6.65億 | 5.52%6.96億 | 0.42%6.75億 | 0.42%6.75億 | 23.11%6.59億 | 25.90%6.68億 | 23.94%6.16億 | 36.44%6.72億 | 36.44%6.72億 |
| -其中:長期借款 | 9.77%5.13億 | -2.55%5.11億 | 0.74%5.19億 | -2.00%5.24億 | -2.00%5.24億 | 39.07%5.16億 | 39.08%5.13億 | 34.68%4.67億 | 53.54%5.35億 | 53.54%5.35億 |
| -其中:長期資本租賃負債 | 1.65%1.51億 | 2.51%1.54億 | 22.65%1.76億 | 9.87%1.51億 | 9.87%1.51億 | -12.76%1.44億 | -4.15%1.55億 | -0.84%1.49億 | -4.89%1.37億 | -4.89%1.37億 |
| 長期撥備 | -0.21%1,780.4萬 | -1.77%1,765.2萬 | 7.73%1,805萬 | 4.75%1,797萬 | 4.75%1,797萬 | -1.54%1,675.5萬 | 8.34%1,805萬 | 13.00%1,784.2萬 | 11.17%1,715.5萬 | 11.17%1,715.5萬 |
| 長期養老金及其他退休後福利計畫 | -37.44%56.3萬 | -15.71%54.2萬 | -23.63%65.6萬 | -26.93%64.3萬 | -26.93%64.3萬 | -8.42%85.9萬 | -5.52%89萬 | 6.51%90萬 | 15.18%88萬 | 15.18%88萬 |
| 非流動遞延所得稅負債 | -2.99%2,190萬 | -3.81%2,182.3萬 | 6.52%2,339.4萬 | 0.42%2,268.8萬 | 0.42%2,268.8萬 | 1.89%2,196.2萬 | 5.45%2,244.1萬 | 7.47%2,257.4萬 | 9.11%2,259.2萬 | 9.11%2,259.2萬 |
| 長期應計及遞延收入 | -12.22%134.3萬 | -4.32%137.4萬 | -4.23%140.5萬 | -8.01%143.6萬 | -8.01%143.6萬 | 22.05%146.7萬 | 21.77%149.9萬 | 21.72%153萬 | -7.41%156.1萬 | -7.41%156.1萬 |
| 非流動負債合計 | 7.11%7.06億 | -1.52%7.06億 | 5.54%7.39億 | 0.47%7.17億 | 0.47%7.17億 | 21.54%7億 | 24.57%7.11億 | 22.94%6.59億 | 34.47%7.14億 | 34.47%7.14億 |
| 負債總額 | 16.16%11.66億 | 12.52%11.66億 | 10.29%11.1億 | -14.39%10.37億 | -14.39%10.37億 | 0.36%10.07億 | -3.26%9.98億 | 3.74%10.04億 | 31.09%12.11億 | 31.09%12.11億 |
| 所有者權益 | ||||||||||
| 股本 | 2.02%3.09億 | 0.01%3.09億 | 0.01%3.09億 | 2.74%3.09億 | 2.74%3.09億 | 2.74%3.09億 | 2.48%3.08億 | 0.74%3.03億 | 0.03%3.01億 | 0.03%3.01億 |
| -普通股 | 2.02%3.09億 | 0.01%3.09億 | 0.01%3.09億 | 2.74%3.09億 | 2.74%3.09億 | 2.74%3.09億 | 2.48%3.08億 | 0.74%3.03億 | 0.03%3.01億 | 0.03%3.01億 |
| 留存收益 | 0.73%3.83億 | -2.56%3.77億 | 0.71%3.88億 | 8.36%3.87億 | 8.36%3.87億 | 6.03%3.85億 | 7.11%3.78億 | 11.19%3.81億 | 9.70%3.57億 | 9.70%3.57億 |
| 減:庫存股 | 439.48%848.6萬 | 439.48%848.6萬 | 330.64%677.4萬 | 0.00%157.3萬 | 0.00%157.3萬 | --157.3萬 | --157.3萬 | --157.3萬 | --157.3萬 | --157.3萬 |
| 固定資產重估價值準備 | -16.99%590.9萬 | -16.99%590.9萬 | -1.12%703.8萬 | 0.00%711.8萬 | 0.00%711.8萬 | -1.19%711.8萬 | -1.19%711.8萬 | -1.19%711.8萬 | -1.19%711.8萬 | -1.19%711.8萬 |
| 其他儲備 | -317.75%-7,265.7萬 | -250.05%-7,193.2萬 | 71.19%-2,279.5萬 | -230.97%-2,054.9萬 | -230.97%-2,054.9萬 | -579.89%-7,912.9萬 | 128.51%3,242.6萬 | 339.17%3,336.7萬 | 195.39%1,569萬 | 195.39%1,569萬 |
| 其他股本權益 | -8.48%1,281.8萬 | -0.05%1,282.9萬 | -0.47%1,283.6萬 | -9.91%1,283.6萬 | -9.91%1,283.6萬 | -10.57%1,289.7萬 | -8.44%1,314.5萬 | -2.00%1,400.6萬 | 0.08%1,424.8萬 | 0.08%1,424.8萬 |
| 股東權益 | -14.45%6.3億 | -10.00%6.25億 | 8.49%6.87億 | 0.07%6.94億 | 0.07%6.94億 | -9.78%6.33億 | 6.95%7.37億 | 13.20%7.37億 | 9.84%6.94億 | 9.84%6.94億 |
| 非控制性權益 | -1.93%9,021萬 | 0.25%8,740.1萬 | 1.45%9,160.2萬 | 4.52%8,717.9萬 | 4.52%8,717.9萬 | -10.53%9,029.1萬 | -5.78%9,335.9萬 | 3.13%9,198.8萬 | 1.33%8,341.1萬 | 1.33%8,341.1萬 |
| 總權益 | -13.06%7.21億 | -8.85%7.12億 | 7.61%7.79億 | 0.55%7.82億 | 0.55%7.82億 | -9.88%7.24億 | 5.35%8.31億 | 11.99%8.29億 | 8.86%7.77億 | 8.86%7.77億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。