Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油化工股份
00386
| (Q2)2025/12/31 | (Q1)2025/09/30 | (FY)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 83.01%3,375萬 | -14.45%3,724.3萬 | 92.24%2.05億 | -43.02%1.06億 | -66.38%1,596.5萬 | -43.09%2,850.8萬 | -53.60%1,844.2萬 | -12.06%4,353.4萬 | 289.89%1.87億 | 109.42%4,749.1萬 |
| 扣除非現金調整前淨利潤 | 143.66%3,432.5萬 | -6.74%1,475.2萬 | 39.50%7,671.8萬 | 9.74%5,499.6萬 | 334.12%1,362.7萬 | -31.32%1,146.4萬 | -7.91%1,408.7萬 | 5.53%1,581.8萬 | 3.46%5,011.6萬 | -75.54%313.9萬 |
| 非現金項目調整總額 | 85.44%6,732萬 | 8.65%3,468.6萬 | 51.09%2.2億 | -7.92%1.45億 | -18.62%3,645.5萬 | -0.64%4,069.8萬 | 3.58%3,630.2萬 | -13.91%3,192.4萬 | 9.99%1.58億 | -2.75%4,479.7萬 |
| -折舊與攤銷 | 86.57%5,009.9萬 | -0.26%2,656.3萬 | 52.76%1.64億 | -3.54%1.07億 | -6.27%2,767.8萬 | -7.29%2,597.6萬 | 0.45%2,685.3萬 | -0.56%2,663.2萬 | 2.08%1.11億 | -9.19%2,953.1萬 |
| -在損益中確認的減值損失回撥 | -94.24%43.6萬 | 25.47%13.3萬 | 47.50%1,469.4萬 | 152.52%996.2萬 | -45.12%196.7萬 | 45.95%32.4萬 | 5,462.50%756.5萬 | 3,433.33%10.6萬 | 81.38%394.5萬 | 74.32%358.4萬 |
| -資產準備金與勾銷 | 92.72%39.7萬 | -6.76%19.3萬 | 49.63%121.8萬 | 5.03%81.4萬 | 148.78%20.4萬 | -38.63%19.7萬 | 8.99%20.6萬 | 13.11%20.7萬 | 52.56%77.5萬 | -83.86%8.2萬 |
| -聯營企業份額 | ---- | ---- | --3萬 | --0 | ---- | ---- | ---- | ---- | -65.00%7,000 | ---- |
| -處置利潤 | -46.34%-60萬 | -474.47%-27萬 | -54.97%-251.2萬 | -158.53%-162.1萬 | -49.92%-94萬 | ---22.4萬 | ---41萬 | ---4.7萬 | -68.55%-62.7萬 | ---62.7萬 |
| -匯兌損益淨額 | 96.77%-16.4萬 | 97.24%-10.4萬 | -159.34%-351.4萬 | -131.52%-135.5萬 | -102.21%-9.5萬 | 257.83%758.6萬 | -139.53%-507.8萬 | ---376.8萬 | 58.17%429.9萬 | --429.9萬 |
| -以股票支付的報酬 | ---- | ---- | -79.31%6,000 | 93.33%2.9萬 | 57.65%-7.2萬 | -137.50%-2.4萬 | 95.31%12.5萬 | --0 | -96.58%1.5萬 | -251.79%-17萬 |
| -養老金及員工福利費用 | -670.00%-11.4萬 | 70.00%3.4萬 | -35.95%9.8萬 | -9.47%15.3萬 | -44.38%9.4萬 | --1.9萬 | --2萬 | --2萬 | 445.16%16.9萬 | --16.9萬 |
| -其他非現金項目 | 145.92%1,726.6萬 | -7.26%813.7萬 | 51.91%4,596.4萬 | -20.87%3,025.8萬 | -3.82%761.9萬 | -33.00%684.4萬 | -30.09%702.1萬 | -12.76%877.4萬 | 30.84%3,823.7萬 | -6.49%792.2萬 |
| 營運資本變動 | -112.52%-6,789.5萬 | -189.81%-1,219.5萬 | 2.34%-9,172.9萬 | -343.65%-9,392.6萬 | -7,566.74%-3,411.7萬 | -212.84%-2,365.4萬 | -201.44%-3,194.7萬 | -63.93%-420.8萬 | 85.30%-2,117.1萬 | 98.77%-44.5萬 |
| -應收款(增)減 | -134.72%-6,082.7萬 | 26.38%-1,307萬 | -78.46%-8,816.7萬 | -202.01%-4,940.5萬 | -85.72%890.4萬 | -38.78%-1,464.1萬 | -7.53%-2,591.5萬 | 59.70%-1,775.3萬 | 82.45%-1,635.9萬 | 315.49%6,234.7萬 |
| -存貨(增)減 | 12.68%-550.2萬 | -728.88%-668.5萬 | 28.01%-507.5萬 | 73.41%-705萬 | 100.12%2萬 | 64.00%-183.2萬 | -257.37%-630.1萬 | 112.66%106.3萬 | -13.42%-2,651萬 | -301.79%-1,702.7萬 |
| -應付款(減)增 | -110.72%-72.8萬 | -14.34%346萬 | 99.76%-9萬 | -260.23%-3,793.2萬 | 23.68%-3,656.1萬 | -232.16%-1,219.8萬 | -29.32%678.8萬 | -92.34%403.9萬 | 187.58%2,367.4萬 | -213.73%-4,790.4萬 |
| -其他流動資產變動 | 87.15%-83.8萬 | -51.44%410萬 | 247.72%160.3萬 | 123.33%46.1萬 | -402.95%-648萬 | 535.50%501.7萬 | -6,050.00%-651.9萬 | 395.52%844.3萬 | -334.29%-197.6萬 | --213.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -1,178.11%-502.4萬 | 49.75%-249.6萬 | -64.50%-1,670.8萬 | 1.64%-1,015.7萬 | -7.96%-343.3萬 | 12.99%-222.3萬 | 119.73%46.6萬 | -122.84%-496.7萬 | 1.23%-1,032.6萬 | -318萬 |
| 已收到的利息(經營活動產生的現金流) | 1,194.69%146.3萬 | 96.92%89.6萬 | 165.02%628.9萬 | 65.14%237.3萬 | 81.60%156.9萬 | 27.57%23.6萬 | -2.59%11.3萬 | 67.28%45.5萬 | 770.91%143.7萬 | 487.44%86.4萬 |
| 已支付退稅 | -449.98%-1,384.3萬 | -67.00%-599.2萬 | -55.41%-1,503.6萬 | 8.01%-967.5萬 | -51.82%-380萬 | 127.54%23萬 | 24.89%-251.7萬 | 6.29%-358.8萬 | -42.31%-1,051.8萬 | 18.20%-250.3萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -0.96%1,634.6萬 | -16.32%2,965.1萬 | 101.35%1.79億 | -46.85%8,899萬 | -75.86%1,030.1萬 | -42.95%2,675.1萬 | -51.67%1,650.4萬 | -18.95%3,543.4萬 | 453.69%1.67億 | 377.37%4,267.2萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -196.99%-5,347.6萬 | -8.61%-1,949.6萬 | -138.28%-1.62億 | 30.05%-6,779.9萬 | -378.96%-2,866.6萬 | 93.86%-317.7萬 | -18.21%-1,800.6萬 | 25.19%-1,795萬 | -11.55%-9,692.2萬 | -126.57%-598.5萬 |
| 無形資產交易淨額 | ---- | ---- | ---2萬 | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 業務交易淨額 | ---- | ---- | -176.84%-3,348.7萬 | -1,058.62%-1,209.6萬 | -1,778.26%-1,209.6萬 | --0 | ---- | ---- | 93.78%-104.4萬 | 96.16%-64.4萬 |
| 投資物業交易淨額 | ---- | ---- | --325萬 | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易淨額 | -8,371.48%-1.09億 | -82.78%1,375.8萬 | -21.57%6,729萬 | 199.46%8,579.1萬 | 119.92%1,766.8萬 | -435,933.33%-1,307.5萬 | 22,133.33%132.2萬 | 3,166.91%7,987.6萬 | -696.58%-8,625.3萬 | -10,877.10%-8,869.5萬 |
| 向其他方提供的預付現金及貸款 | -119.47%-216.4萬 | 7.61%-71.6萬 | 85.13%-63.9萬 | -336.35%-429.8萬 | 36.14%-62.9萬 | ---190.8萬 | ---98.6萬 | ---77.5萬 | -1,658.93%-98.5萬 | ---98.5萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | --7萬 | --7.6萬 | --5.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資變動淨額 | -50.66%426.8萬 | 640.97%274.9萬 | -23.63%709.9萬 | 1,493.55%929.5萬 | 110.12%7萬 | 133.83%20.3萬 | 1,586.35%865.1萬 | 231.25%37.1萬 | -103.63%-66.7萬 | -204.85%-69.2萬 |
| 投資活動現金淨額 | -1,681.25%-1.61億 | -105.90%-362.9萬 | -1,183.30%-1.18億 | 105.86%1,089.3萬 | 75.62%-2,365.3萬 | 70.02%-1,795.7萬 | -19.74%-901.9萬 | 386.99%6,152.2萬 | -162.18%-1.86億 | -2,185.15%-9,700.1萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 1,176.92%1.65億 | 101.92%418.7萬 | 80.47%-2,619.6萬 | -152.59%-1.34億 | -86.45%3,629.5萬 | 44.46%3,430.5萬 | 132.91%1,294.3萬 | -7,593.56%-2.18億 | 127.66%2.55億 | 629.79%2.68億 |
| 普通股發行/回購的淨額 | -63.07%156.5萬 | -96.24%7.5萬 | -101.35%-9.2萬 | 553.32%681.8萬 | 102.21%3.5萬 | --55.2萬 | 105,850.00%423.8萬 | 2,630.14%199.3萬 | -13,772.73%-150.4萬 | -158,000.00%-158.1萬 |
| 租賃融資增減 | -37.40%-2,511.9萬 | -11.87%-1,184.9萬 | -6.89%-5,268.4萬 | -19.33%-4,928.8萬 | -8.31%-1,203.6萬 | 24.93%-837.9萬 | -39.77%-1,828.1萬 | -78.02%-1,059.2萬 | -9.09%-4,130.4萬 | -37.32%-1,111.3萬 |
| 已支付現金股息 | ---315.4萬 | ---- | -33.45%-2,119.9萬 | ---1,588.5萬 | ---534.2萬 | --0 | ---- | ---- | ---- | ---- |
| 非控制性權益現金股息 | -313.78%-573.5萬 | -262.82%-141.5萬 | -47.38%-948.1萬 | -81.93%-643.3萬 | -122.19%-320.4萬 | -85.33%-145.3萬 | -159.07%-138.6萬 | 49.68%-39萬 | 8.96%-353.6萬 | 14.12%-144.2萬 |
| 已付利息(籌資活動產生的現金流) | -91.01%-1,457.6萬 | -62.73%-698.6萬 | -53.72%-3,474萬 | 23.32%-2,259.9萬 | 6.79%-534.2萬 | 32.00%-533.3萬 | 2.15%-763.1萬 | 47.00%-429.3萬 | -54.47%-2,947.3萬 | -14.99%-573.1萬 |
| 其他籌資費用淨額 | --12.6萬 | ---- | -395.56%-571.9萬 | -73.14%193.5萬 | -65.16%241.5萬 | ---9.1萬 | --0 | 94.88%-38.9萬 | 330.56%720.5萬 | 295.54%693.2萬 |
| 融資活動現金淨額 | 672.99%1.18億 | 93.09%-1,598.8萬 | 31.64%-1.5億 | -217.76%-2.2億 | -94.97%1,282.1萬 | 395.22%1,960.1萬 | 60.92%-2,066萬 | -1,090.00%-2.31億 | 335.32%1.86億 | 1,285.82%2.55億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 87.84%1.32億 | -35.16%1.32億 | 0.00%2.03億 | 476.59%2.03億 | 140.38%8,074.3萬 | 301.44%5,670萬 | 92.68%7,004.9萬 | 508.07%2.03億 | -1.98%3,519.5萬 | 111.38%3,359萬 |
| 現金變動 | -96.78%-2,592.6萬 | 107.47%1,003.4萬 | 25.71%-8,893.3萬 | -171.24%-1.2億 | -100.26%-53.1萬 | 413.55%2,839.5萬 | 49.81%-1,317.5萬 | -4,832.50%-1.34億 | 7,601.24%1.68億 | 526.98%2.01億 |
| 匯率變動影響 | -286.21%-67.2萬 | -105.13%-7.8萬 | 858.09%1,758萬 | -660.33%-231.9萬 | 102.08%68.6萬 | -114.34%-435.2萬 | -107.91%-17.4萬 | 971.13%152.1萬 | 89.46%-30.5萬 | -31.71%-3,299萬 |
| 期末現金 | 85.15%1.05億 | 102.05%1.42億 | 62.65%1.32億 | -60.14%8,089.8萬 | -60.14%8,089.8萬 | 140.38%8,074.3萬 | 301.44%5,670萬 | 92.68%7,004.9萬 | 476.59%2.03億 | 476.59%2.03億 |
| 自由現金流 | -2,385.42%-3,733.1萬 | -42.15%1,011.5萬 | -47.58%1,103.3萬 | -70.04%2,104.8萬 | -150.58%-1,843.2萬 | 587.11%2,349.8萬 | -107.94%-150.2萬 | -11.36%1,748.4萬 | 223.15%7,025.7萬 | 17.30%3,644萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。