Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -10.16%965.5萬 | 69.42%1,404.7萬 | 79.45%1,074.7萬 | -23.72%829.1萬 | 32.18%598.9萬 | 13.48%1,086.9萬 | 33.89%453.1萬 | 60.30%957.8萬 | 150.11%338.4萬 | 119.67%597.5萬 |
| 應收賬款 | -33.92%912.1萬 | 19.99%1,342.8萬 | 7.47%1,380.4萬 | -50.26%1,119.1萬 | -50.34%1,284.4萬 | -25.27%2,249.7萬 | 1.05%2,586.2萬 | 57.35%3,010.6萬 | 58.55%2,559.3萬 | -17.21%1,913.3萬 |
| 預付款按金及其他應收款 | -25.53%1,317.5萬 | -16.64%1,513.2萬 | 23.16%1,769.2萬 | -12.48%1,815.3萬 | 82.09%1,436.5萬 | 84.44%2,074.2萬 | -6.48%788.9萬 | -3.45%1,124.6萬 | 124.66%843.6萬 | 25.76%1,164.8萬 |
| 現金及等價物 | 113.74%1.65億 | -4.53%8,111.7萬 | -36.94%7,732.1萬 | -40.24%8,496.4萬 | -28.45%1.23億 | -15.22%1.42億 | 167.50%1.71億 | 171.81%1.68億 | -25.43%6,406.1萬 | -22.39%6,169.2萬 |
| 已抵押存款 | 206.25%29.4萬 | 509.38%58.5萬 | -97.84%9.6萬 | -97.78%9.6萬 | 2.75%445.2萬 | 2.79%431.7萬 | -28.97%433.3萬 | -23.64%420萬 | -12.86%610萬 | --550萬 |
| 流動資產合計 | 43.35%2.75億 | -6.10%1.96億 | -25.05%1.92億 | -25.35%2.08億 | -18.19%2.56億 | -11.27%2.79億 | 56.70%3.13億 | 60.50%3.14億 | -1.90%2億 | -4.38%1.96億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -31.84%283.8萬 | -9.96%349萬 | 51.47%416.4萬 | 71.96%387.6萬 | 248.42%274.9萬 | 171.57%225.4萬 | 42.93%78.9萬 | 43.35%83萬 | 28.07%55.2萬 | 161.99%57.9萬 |
| 定期存款-非流動資產 | 15.94%61.1萬 | 723.44%52.7萬 | 723.44%52.7萬 | -40.19%6.4萬 | 42.22%6.4萬 | --10.7萬 | -83.70%4.5萬 | ---- | --27.6萬 | ---- |
| 已抵押存款-非流動資產 | 28.27%141.1萬 | -10.62%66.5萬 | 70.02%110萬 | 48.50%74.4萬 | 401.55%64.7萬 | --50.1萬 | --12.9萬 | ---- | ---- | ---- |
| 無形資產 | -40.53%260.2萬 | -80.99%363.5萬 | -79.68%437.5萬 | 133.08%1,912.4萬 | 111.77%2,153.5萬 | -33.69%820.5萬 | -30.47%1,016.9萬 | -5.29%1,237.3萬 | 14.27%1,462.6萬 | 24.45%1,306.4萬 |
| 遞延稅項資產 | ---- | ---- | ---- | --89.6萬 | --89.6萬 | ---- | ---- | ---- | ---- | ---- |
| 非流動資產特殊專案 | -9.41%216.7萬 | -28.40%239.2萬 | -28.40%239.2萬 | -74.55%334.1萬 | 67.22%334.1萬 | 332.41%1,312.8萬 | -34.19%199.8萬 | 44.02%303.6萬 | 44.02%303.6萬 | 7.61%210.8萬 |
| 非流動資產合計 | 40.03%2,338.3萬 | -46.74%2,117.8萬 | -50.20%1,669.8萬 | 49.19%3,976.6萬 | 108.91%3,352.8萬 | 55.09%2,665.4萬 | -21.15%1,604.9萬 | -0.12%1,718.6萬 | 14.49%2,035.4萬 | 18.16%1,720.7萬 |
| 總資產 | 43.09%2.99億 | -12.62%2.17億 | -27.96%2.09億 | -18.85%2.48億 | -12.00%2.9億 | -7.83%3.06億 | 49.51%3.29億 | 55.61%3.32億 | -0.59%2.2億 | -2.88%2.13億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 6.99%1,405.2萬 | 75.98%1,126.6萬 | 33.76%1,313.4萬 | 43.00%640.2萬 | 265.43%981.9萬 | 105.08%447.7萬 | 27.29%268.7萬 | -40.94%218.3萬 | -59.84%211.1萬 | -42.11%369.6萬 |
| 應付稅項 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.68%6.6萬 | -62.36%39.6萬 | 0.87%104.5萬 |
| 其他應付款及應計費用 | 68.12%2,806.1萬 | 3.40%1,785.6萬 | -29.03%1,669.1萬 | -13.87%1,726.9萬 | -1.73%2,351.8萬 | 21.63%2,005.1萬 | 18.64%2,393.3萬 | 4.65%1,648.5萬 | 1.43%2,017.3萬 | -4.45%1,575.3萬 |
| 銀行貸款及透支 | 0.00%1,000萬 | 0.00%1,000萬 | 0.00%1,000萬 | 0.00%1,000萬 | 0.00%1,000萬 | 0.00%1,000萬 | 0.00%1,000萬 | 0.00%1,000萬 | 0.00%1,000萬 | 0.00%1,000萬 |
| 融資租賃負債-流動負債 | 813.14%1,181.6萬 | -2.52%790萬 | -67.22%129.4萬 | 237.53%810.4萬 | 163.38%394.8萬 | 98.92%240.1萬 | -12.75%149.9萬 | -28.45%120.7萬 | -8.91%171.8萬 | 1.75%168.7萬 |
| 流動負債合計 | 55.47%6,392.9萬 | 12.56%4,702.2萬 | -13.04%4,111.9萬 | 13.12%4,177.5萬 | 24.05%4,728.5萬 | 23.34%3,692.9萬 | 10.82%3,811.9萬 | -6.96%2,994.1萬 | -9.68%3,439.8萬 | -9.51%3,218.1萬 |
| 淨流動資產 | 40.05%2.11億 | -10.78%1.49億 | -27.77%1.51億 | -31.22%1.66億 | -24.04%2.09億 | -14.91%2.42億 | 66.24%2.75億 | 73.77%2.84億 | -0.11%1.66億 | -3.30%1.64億 |
| 總資產減流動負債 | 40.05%2.35億 | -17.72%1.7億 | -30.87%1.68億 | -23.24%2.06億 | -16.71%2.43億 | -10.92%2.69億 | 56.67%2.91億 | 66.74%3.02億 | 1.30%1.86億 | -1.60%1.81億 |
| 非流動負債 | ||||||||||
| 融資租賃負債-非流動負債 | -28.09%218.1萬 | -25.44%255.9萬 | 3,644.44%303.3萬 | --343.2萬 | -93.01%8.1萬 | ---- | 1,509.72%115.9萬 | ---- | -86.36%7.2萬 | ---- |
| 遞延稅項負債 | ---- | ---- | ---- | 58.33%43.7萬 | -37.74%42.9萬 | -76.10%27.6萬 | -66.52%68.9萬 | -47.90%115.5萬 | -11.06%205.8萬 | 6.13%221.7萬 |
| 非流動負債特殊專案 | -17.31%8.6萬 | ---- | --10.4萬 | ---- | ---- | ---- | -74.79%3萬 | ---- | --11.9萬 | ---- |
| 非流動負債合計 | -27.73%226.7萬 | -33.86%255.9萬 | 515.10%313.7萬 | 1,301.81%386.9萬 | -72.84%51萬 | -76.10%27.6萬 | -16.50%187.8萬 | -47.90%115.5萬 | -20.87%224.9萬 | -5.90%221.7萬 |
| 總負債 | 49.58%6,619.6萬 | 8.63%4,958.1萬 | -7.40%4,425.6萬 | 22.68%4,564.4萬 | 19.50%4,779.5萬 | 19.65%3,720.5萬 | 9.14%3,999.7萬 | -9.60%3,109.6萬 | -10.46%3,664.7萬 | -9.29%3,439.8萬 |
| 總資產減總負債 | 41.34%2.33億 | -17.41%1.67億 | -32.02%1.65億 | -24.61%2.02億 | -16.35%2.42億 | -10.67%2.68億 | 57.56%2.89億 | 68.16%3億 | 1.65%1.84億 | -1.54%1.79億 |
| 總權益及非流動負債 | 40.05%2.35億 | -17.72%1.7億 | -30.87%1.68億 | -23.24%2.06億 | -16.71%2.43億 | -10.92%2.69億 | 56.67%2.91億 | 66.74%3.02億 | 1.30%1.86億 | -1.60%1.81億 |
| 權益 | ||||||||||
| 股本 | 5.19%703.3萬 | 1.38%677.8萬 | 0.00%668.6萬 | 0.00%668.6萬 | 0.00%668.6萬 | 0.00%668.6萬 | 48.12%668.6萬 | 48.12%668.6萬 | 0.00%451.4萬 | 0.00%451.4萬 |
| 儲備 | 42.87%2.26億 | -18.36%1.6億 | -33.09%1.58億 | -25.03%1.96億 | -16.66%2.36億 | -10.37%2.62億 | 57.40%2.83億 | 68.95%2.92億 | 2.71%1.8億 | -1.72%1.73億 |
| 股東權益 | 41.34%2.33億 | -17.71%1.67億 | -32.18%1.65億 | -24.41%2.03億 | -16.27%2.43億 | -10.14%2.69億 | 59.34%2.9億 | 68.42%2.99億 | 1.24%1.82億 | -1.68%1.78億 |
| 非控股權益 | ---- | ---- | ---- | -162.32%-74.5萬 | -39.60%-55.7萬 | -119.57%-28.4萬 | -122.20%-39.9萬 | 27.50%145.1萬 | 71.47%179.7萬 | 24.92%113.8萬 |
| 總權益 | 41.34%2.33億 | -17.41%1.67億 | -32.02%1.65億 | -24.61%2.02億 | -16.35%2.42億 | -10.67%2.68億 | 57.56%2.89億 | 68.16%3億 | 1.65%1.84億 | -1.54%1.79億 |
| 總權益及總負債 | 43.09%2.99億 | -12.62%2.17億 | -27.96%2.09億 | -18.85%2.48億 | -12.00%2.9億 | -7.83%3.06億 | 49.51%3.29億 | 55.61%3.32億 | -0.59%2.2億 | -2.88%2.13億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。