Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | (FY)2020/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 應收賬款 | -56.02%5,877.2萬 | 80.16%1.53億 | 67.99%1.34億 | 217.13%8,475.3萬 | 201.20%7,954.4萬 | -35.75%2,672.5萬 | -50.85%2,640.9萬 | -28.22%4,159.6萬 | -19.73%5,373.2萬 | -13.16%5,794.8萬 |
| 預付款按金及其他應收款 | 44.28%1.35億 | 285.73%2.6億 | 51.93%9,384.3萬 | 70.72%6,731.5萬 | 90.42%6,176.9萬 | -21.06%3,943.1萬 | -60.66%3,243.9萬 | -19.74%4,994.8萬 | 30.32%8,245.2萬 | 15.01%6,223.1萬 |
| 現金及等價物 | -90.38%147萬 | -89.62%386.3萬 | -70.88%1,528萬 | 79.63%3,721.1萬 | 354.62%5,247.2萬 | 70.80%2,071.5萬 | -25.70%1,154.2萬 | -74.28%1,212.8萬 | -82.71%1,553.4萬 | -7.35%4,715.6萬 |
| 按公平值入損益金融資產-流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | 0.53%1,353.3萬 | -3.91%1,313.7萬 | 40.23%1,346.2萬 | --1,367.2萬 |
| 流動資產特殊專案 | --410.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | -17.72%2億 | 119.89%4.16億 | 25.27%2.43億 | 117.89%1.89億 | 130.91%1.94億 | -25.63%8,687.1萬 | -49.19%8,392.3萬 | -35.47%1.17億 | -28.08%1.65億 | -2.35%1.81億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -25.85%429.9萬 | -26.17%508.9萬 | 450.62%579.8萬 | 849.45%689.3萬 | 74.05%105.3萬 | -0.68%72.6萬 | -25.49%60.5萬 | 55.86%73.1萬 | -19.44%81.2萬 | -12.50%46.9萬 |
| 預付款項 | -90.55%126.2萬 | -49.72%694.5萬 | 39.20%1,335.1萬 | 11,912.17%1,381.4萬 | -43.09%959.1萬 | -99.46%11.5萬 | -59.08%1,685.3萬 | -55.89%2,112.3萬 | -23.32%4,119萬 | 746.04%4,788.6萬 |
| 聯營公司權益 | ---- | -92.53%29.6萬 | -94.57%86.5萬 | -79.21%396.1萬 | -33.66%1,594萬 | -35.22%1,905.3萬 | 2.82%2,402.9萬 | 32.45%2,941.4萬 | --2,336.9萬 | --2,220.7萬 |
| 無形資產 | --4,787.7萬 | --5,319.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 商譽 | -52.33%6,127.9萬 | --6,127.9萬 | --1.29億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | -23.69%1.21億 | 245.75%1.34億 | 357.58%1.58億 | 34.95%3,887.7萬 | -28.24%3,458.1萬 | -49.56%2,880.8萬 | -31.46%4,818.8萬 | -22.99%5,711.3萬 | 24.00%7,030.2萬 | 1,096.93%7,416.2萬 |
| 總資產 | -20.08%3.2億 | 141.34%5.51億 | 75.59%4.01億 | 97.23%2.28億 | 72.86%2.28億 | -33.49%1.16億 | -43.90%1.32億 | -31.84%1.74億 | -17.77%2.35億 | 33.21%2.55億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -84.52%1,737.9萬 | 118.86%1.3億 | 123.20%1.12億 | 167.96%5,927.5萬 | 481.63%5,031.1萬 | 112.42%2,212.1萬 | 24.62%865萬 | 107.74%1,041.4萬 | -28.18%694.1萬 | -68.73%501.3萬 |
| 應付稅項 | 18.10%180.7萬 | 22.84%180.2萬 | 17.96%153萬 | 51.08%146.7萬 | 71.11%129.7萬 | 37.34%97.1萬 | -2.45%75.8萬 | -74.96%70.7萬 | -83.38%77.7萬 | -74.61%282.4萬 |
| 應付關連方款項-流動負債 | 148.34%750萬 | 3,120.00%322萬 | -15.95%302萬 | --10萬 | -28.14%359.3萬 | ---- | --500萬 | ---- | ---- | ---- |
| 其他應付款及應計費用 | 303.55%1.21億 | 809.28%2.13億 | 89.71%3,000.2萬 | 42.11%2,340.9萬 | 26.22%1,581.5萬 | 24.78%1,647.2萬 | 10.96%1,253萬 | -5.38%1,320.1萬 | -9.16%1,129.2萬 | -16.61%1,395.2萬 |
| 銀行貸款及透支 | 0.00%300萬 | --300萬 | --300萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他貸款-流動負債 | ---- | ---- | ---- | ---- | --398.1萬 | ---- | ---- | ---- | ---- | ---- |
| 融資租賃負債-流動負債 | 36.18%261.6萬 | -16.34%290.3萬 | 83.65%192.1萬 | 501.39%347萬 | 90.18%104.6萬 | 10.33%57.7萬 | 10.66%55萬 | --52.3萬 | -52.80%49.7萬 | ---- |
| 流動負債合計 | -5.50%1.53億 | 238.68%3.54億 | 99.59%1.62億 | 145.87%1.05億 | 185.50%8,131.8萬 | 30.52%4,250.9萬 | 35.67%2,848.3萬 | 21.78%3,256.8萬 | -50.94%2,099.5萬 | -58.71%2,674.3萬 |
| 淨流動資產 | -42.36%4,636.8萬 | -26.58%6,223.4萬 | -28.47%8,044.7萬 | 91.07%8,476.3萬 | 102.86%1.12億 | -47.34%4,436.2萬 | -61.55%5,544萬 | -45.39%8,424.1萬 | -22.85%1.44億 | 27.93%1.54億 |
| 總資產減流動負債 | -29.98%1.67億 | 59.05%1.97億 | 62.32%2.39億 | 68.98%1.24億 | 41.90%1.47億 | -48.24%7,317萬 | -51.69%1.04億 | -38.12%1.41億 | -11.94%2.14億 | 80.17%2.28億 |
| 非流動負債 | ||||||||||
| 其他貸款-非流動負債 | --1,000萬 | ---- | ---- | ---- | --850.1萬 | --1,655.9萬 | ---- | ---- | ---- | ---- |
| 融資租賃負債-非流動負債 | -89.58%52.3萬 | -63.16%179.6萬 | 314.11%501.9萬 | 4,775.00%487.5萬 | 207.61%121.2萬 | -85.23%10萬 | -58.26%39.4萬 | --67.7萬 | -1.36%94.4萬 | ---- |
| 遞延稅項負債 | 519.71%1,427.2萬 | 577.42%1,560.1萬 | 6.42%230.3萬 | 6.42%230.3萬 | 0.00%216.4萬 | 0.00%216.4萬 | 0.00%216.4萬 | 0.00%216.4萬 | 21.57%216.4萬 | 55.80%216.4萬 |
| 非流動負債合計 | 238.64%2,479.5萬 | 142.37%1,739.7萬 | -38.35%732.2萬 | -61.87%717.8萬 | 364.31%1,187.7萬 | 562.55%1,882.3萬 | -17.70%255.8萬 | 31.28%284.1萬 | 13.55%310.8萬 | 55.80%216.4萬 |
| 總負債 | 5.04%1.78億 | 232.49%3.71億 | 82.01%1.7億 | 82.11%1.12億 | 200.23%9,319.5萬 | 73.21%6,133.2萬 | 28.78%3,104.1萬 | 22.49%3,540.9萬 | -47.07%2,410.3萬 | -56.30%2,890.7萬 |
| 總資產減總負債 | -38.49%1.42億 | 53.92%1.79億 | 71.16%2.31億 | 114.29%1.16億 | 33.74%1.35億 | -60.76%5,434.7萬 | -52.19%1.01億 | -38.78%1.39億 | -12.23%2.11億 | 80.44%2.26億 |
| 總權益及非流動負債 | -29.98%1.67億 | 59.05%1.97億 | 62.32%2.39億 | 68.98%1.24億 | 41.90%1.47億 | -48.24%7,317萬 | -51.69%1.04億 | -38.12%1.41億 | -11.94%2.14億 | 80.17%2.28億 |
| 權益 | ||||||||||
| 股本 | 0.00%665萬 | 17.02%665萬 | 20.30%665萬 | 14.90%568.3萬 | 11.77%552.8萬 | 0.00%494.6萬 | 0.00%494.6萬 | 0.00%494.6萬 | 0.00%494.6萬 | 494,500.00%494.6萬 |
| 儲備 | -46.68%1.17億 | 43.44%1.51億 | 76.47%2.19億 | 141.71%1.05億 | 40.37%1.24億 | -64.88%4,363.8萬 | -53.94%8,834.6萬 | -40.90%1.24億 | -15.03%1.92億 | 83.59%2.1億 |
| 股東權益 | -45.30%1.23億 | 42.09%1.58億 | 74.08%2.25億 | 128.80%1.11億 | 38.85%1.3億 | -62.40%4,858.4萬 | -52.58%9,329.2萬 | -39.96%1.29億 | -14.70%1.97億 | 86.08%2.15億 |
| 非控股權益 | 223.39%1,898.3萬 | 301.85%2,131萬 | 4.17%587萬 | -7.98%530.3萬 | -27.55%563.5萬 | -38.04%576.3萬 | -46.85%777.8萬 | -15.96%930.1萬 | 43.79%1,463.3萬 | 13.53%1,106.7萬 |
| 總權益 | -38.49%1.42億 | 53.92%1.79億 | 71.16%2.31億 | 114.29%1.16億 | 33.74%1.35億 | -60.76%5,434.7萬 | -52.19%1.01億 | -38.78%1.39億 | -12.23%2.11億 | 80.44%2.26億 |
| 總權益及總負債 | -20.08%3.2億 | 141.34%5.51億 | 75.59%4.01億 | 97.23%2.28億 | 72.86%2.28億 | -33.49%1.16億 | -43.90%1.32億 | -31.84%1.74億 | -17.77%2.35億 | 33.21%2.55億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 |
| 會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。