Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
中海油田服務
02883
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 6.18%8,699.6萬 | 2.04%8,442.7萬 | -7.74%8,193.1萬 | -8.07%8,274.2萬 | 27.83%8,880.8萬 | 5.32%9,000.3萬 | -18.65%6,947.4萬 | -11.58%8,545.4萬 | 7.05%8,540.5萬 | 32.50%9,665.1萬 |
| 應收賬款 | 6.70%10.23億 | -12.98%10.23億 | -18.67%9.58億 | 17.25%11.75億 | 12.51%11.78億 | 27.14%10.02億 | -1.82%10.47億 | 16.54%7.88億 | 35.02%10.67億 | -30.46%6.77億 |
| 應收關聯方款項 | -15.57%503.1萬 | 22.21%917.3萬 | 3.71%595.9萬 | -47.32%750.6萬 | -19.55%574.6萬 | -2.73%1,424.8萬 | -31.02%714.2萬 | 37.32%1,464.8萬 | -57.33%1,035.4萬 | -19.35%1,066.7萬 |
| 預付款按金及其他應收款 | 0.81%1.24億 | -13.05%1.16億 | -16.97%1.23億 | -9.65%1.34億 | 1.96%1.48億 | -16.99%1.48億 | 33.01%1.45億 | 79.17%1.78億 | 14.75%1.09億 | -9.83%9,943.6萬 |
| 預繳及應收稅項 | 38.17%1,108.8萬 | -52.57%781.1萬 | -70.74%802.5萬 | 500.58%1,646.8萬 | 513.90%2,742.9萬 | -42.71%274.2萬 | 157.82%446.8萬 | -67.81%478.6萬 | -92.31%173.3萬 | -24.73%1,486.6萬 |
| 現金及等價物 | -1.46%10.21億 | -0.63%11.4億 | 14.29%10.36億 | 37.38%11.47億 | -7.13%9.06億 | -22.22%8.35億 | 21.74%9.76億 | -14.48%10.74億 | -28.17%8.02億 | 26.84%12.56億 |
| 已抵押存款 | -33.99%1,710.6萬 | -28.22%1,801.9萬 | 40.70%2,591.5萬 | -2.55%2,510.3萬 | -28.66%1,841.8萬 | 9.29%2,576.1萬 | 41.95%2,581.8萬 | 54.46%2,357.2萬 | 18.30%1,818.8萬 | 15.90%1,526.1萬 |
| 衍生金融工具-流動資產 | --18.3萬 | --208.4萬 | ---- | ---- | --146.8萬 | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | 0.54%37.19億 | -3.04%37.64億 | -0.59%36.99億 | 13.82%38.82億 | 5.73%37.21億 | 3.86%34.11億 | 14.71%35.2億 | 3.52%32.84億 | -2.53%30.68億 | -5.96%31.72億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -4.13%8.71億 | -3.86%8.9億 | 6.74%9.08億 | 25.36%9.26億 | 475.48%8.51億 | 401.30%7.38億 | -5.82%1.48億 | 1.75%1.47億 | 20.44%1.57億 | 0.78%1.45億 |
| 投資物業 | -75.70%1,520萬 | 1,198.12%5,530萬 | 1,295.98%6,254萬 | -9.75%426萬 | -99.24%448萬 | -99.20%472萬 | -0.04%5.9億 | 12,922.74%5.9億 | 12,922.74%5.9億 | -6.79%453萬 |
| 預付款項 | 156.16%2,360.3萬 | -18.25%1,519.8萬 | 50.73%921.4萬 | 45.91%1,859.1萬 | -53.95%611.3萬 | 188.98%1,274.1萬 | 1,095.86%1,327.4萬 | 472.60%440.9萬 | --111萬 | -72.32%77萬 |
| 聯營公司權益 | 0.07%4.6億 | -0.12%4.57億 | -5.07%4.6億 | -8.55%4.58億 | 9.85%4.84億 | -0.54%5.01億 | -19.10%4.41億 | -4.44%5.03億 | 6.92%5.45億 | 142.61%5.27億 |
| 已抵押存款-非流動資產 | ---- | ---- | ---- | --115.7萬 | --428萬 | ---- | ---- | ---- | ---- | ---- |
| 無形資產 | ---- | ---- | -22.04%153.2萬 | --164.8萬 | --196.5萬 | ---- | ---- | ---- | ---- | ---- |
| 遞延稅項資產 | 8.62%2,577.4萬 | 50.73%2,530.9萬 | 37.11%2,372.9萬 | 52.70%1,679.1萬 | 31.56%1,730.6萬 | -16.94%1,099.6萬 | 25.78%1,315.4萬 | 60.48%1,323.8萬 | 80.72%1,045.8萬 | 484.62%824.9萬 |
| 非流動資產合計 | -3.69%14.45億 | 2.11%14.94億 | 5.83%15.01億 | 10.73%14.63億 | 9.71%14.18億 | -0.78%13.21億 | -6.40%12.92億 | 71.32%13.32億 | 91.32%13.81億 | 13.81%7.77億 |
| 總資產 | -0.68%51.65億 | -1.63%52.58億 | 1.18%52億 | 12.96%53.45億 | 6.80%51.39億 | 2.52%47.32億 | 8.16%48.12億 | 16.86%46.16億 | 14.97%44.49億 | -2.63%39.5億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 11.76%7.12億 | -2.07%6.31億 | -17.85%6.37億 | 16.63%6.44億 | 7.08%7.76億 | 0.63%5.52億 | 20.74%7.24億 | 17.44%5.49億 | 30.37%6億 | -4.79%4.67億 |
| 應付稅項 | -55.91%1,096.7萬 | 78.67%4,628.2萬 | 76.95%2,487.6萬 | -43.60%2,590.4萬 | -11.65%1,405.8萬 | 29.95%4,593.1萬 | -8.95%1,591.1萬 | -8.23%3,534.6萬 | 44.77%1,747.5萬 | 22.79%3,851.6萬 |
| 應付關連方款項-流動負債 | 275.25%2,119.8萬 | 73.21%1,865.1萬 | -38.36%564.9萬 | 3,562.59%1,076.8萬 | 79.42%916.5萬 | -27.59%29.4萬 | -54.03%510.8萬 | -95.15%40.6萬 | 383.13%1,111.2萬 | -12.83%837.3萬 |
| 其他應付款及應計費用 | 2.32%16.61億 | -7.41%16.91億 | -6.88%16.24億 | 24.28%18.26億 | 16.63%17.44億 | 4.13%14.69億 | 28.48%14.95億 | 33.05%14.11億 | 5.26%11.64億 | -5.30%10.61億 |
| 銀行貸款及透支 | -94.09%1,462.5萬 | 24.45%2.14億 | 247.24%2.48億 | 1,073.59%1.72億 | 387.38%7,128萬 | 0.00%1,462.5萬 | 0.00%1,462.5萬 | --1,462.5萬 | --1,462.5萬 | ---- |
| 衍生金融工具-流動負債 | ---- | ---- | --243萬 | -33.44%107.9萬 | ---- | -81.45%162.1萬 | -35.23%277.6萬 | 1,018.82%873.8萬 | --428.6萬 | 284.73%78.1萬 |
| 融資租賃負債-流動負債 | 76.24%2,348.7萬 | 4.82%2,185.3萬 | -64.70%1,332.7萬 | -41.97%2,084.8萬 | 19.05%3,775.8萬 | 49.24%3,592.6萬 | 1.80%3,171.7萬 | -25.96%2,407.2萬 | 8.95%3,115.7萬 | 48.93%3,251.3萬 |
| 流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.29%3,363.7萬 | -31.56%5,270.6萬 | 2,755.81%1.17億 |
| 流動負債合計 | -2.31%25.72億 | -2.35%27.15億 | -3.57%26.33億 | 25.08%27.8億 | 13.12%27.3億 | 1.43%22.22億 | 22.38%24.13億 | 19.85%21.91億 | 10.06%19.72億 | -3.03%18.28億 |
| 淨流動資產 | 7.58%11.48億 | -4.79%10.5億 | 7.63%10.67億 | -7.24%11.03億 | -10.40%9.91億 | 8.74%11.89億 | 0.91%11.06億 | -18.69%10.93億 | -19.16%10.96億 | -9.67%13.44億 |
| 總資產減流動負債 | 0.99%25.93億 | -0.86%25.44億 | 6.57%25.67億 | 2.22%25.65億 | 0.44%24.09億 | 3.51%25.1億 | -3.16%23.99億 | 14.29%24.25億 | 19.21%24.77億 | -2.28%21.22億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | -32.85%2.19億 | -34.83%2.27億 | 31.32%3.27億 | 35.92%3.48億 | -5.50%2.49億 | -5.41%2.56億 | -5.26%2.63億 | --2.71億 | --2.78億 | ---- |
| 長期應付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.41%4,873.1萬 |
| 融資租賃負債-非流動負債 | 22.51%2,535.9萬 | 86.04%2,783.1萬 | 144.05%2,070萬 | 2.92%1,496萬 | -83.92%848.2萬 | -66.96%1,453.5萬 | 14.08%5,276.2萬 | -25.56%4,399.6萬 | 9.33%4,625.2萬 | 25.93%5,910.5萬 |
| 遞延稅項負債 | 10.98%1,622.7萬 | 13.91%1,492.3萬 | 1.40%1,462.2萬 | -3.58%1,310.1萬 | -19.64%1,442萬 | -27.13%1,358.8萬 | -14.93%1,794.4萬 | 1.99%1,864.6萬 | 42.86%2,109.2萬 | -54.62%1,828.2萬 |
| 遞延收入-非流動負債 | -19.84%108.7萬 | -18.05%122.1萬 | -16.55%135.6萬 | -15.34%149萬 | -14.20%162.5萬 | -13.26%176萬 | -12.44%189.4萬 | -11.71%202.9萬 | -11.06%216.3萬 | -10.48%229.8萬 |
| 非流動負債特殊專案 | 29.57%1,172.5萬 | 35.31%1,035.5萬 | 33.54%904.9萬 | --765.3萬 | --677.6萬 | ---- | ---- | ---- | ---- | ---- |
| 非流動負債合計 | -26.48%2.74億 | -27.02%2.81億 | 32.97%3.72億 | 34.72%3.85億 | -16.61%2.8億 | -14.74%2.86億 | -3.32%3.36億 | 161.05%3.35億 | 233.06%3.47億 | -53.82%1.28億 |
| 總負債 | -5.31%28.45億 | -5.35%29.96億 | -0.17%30.05億 | 26.18%31.65億 | 9.49%30.1億 | -0.72%25.08億 | 18.53%27.49億 | 29.12%25.26億 | 22.33%23.19億 | -9.56%19.57億 |
| 總資產減總負債 | 5.65%23.19億 | 3.77%22.62億 | 3.10%21.95億 | -1.96%21.8億 | 3.21%21.29億 | 6.44%22.24億 | -3.14%20.63億 | 4.83%20.89億 | 7.91%21.3億 | 5.29%19.93億 |
| 總權益及非流動負債 | 0.99%25.93億 | -0.86%25.44億 | 6.57%25.67億 | 2.22%25.65億 | 0.44%24.09億 | 3.51%25.1億 | -3.16%23.99億 | 14.29%24.25億 | 19.21%24.77億 | -2.28%21.22億 |
| 權益 | ||||||||||
| 股本 | 0.00%1,400萬 | 0.00%1,400萬 | 0.00%1,400萬 | 0.00%1,400萬 | 0.00%1,400萬 | 0.00%1,400萬 | 0.00%1,400萬 | 0.00%1,400萬 | 0.00%1,400萬 | 0.00%1,400萬 |
| 儲備 | 5.89%23.08億 | 3.92%22.49億 | 3.19%21.8億 | -2.09%21.64億 | 3.10%21.12億 | 6.48%22.1億 | -3.16%20.49億 | 4.87%20.75億 | 7.96%21.16億 | 11.50%19.79億 |
| 股東權益 | 5.85%23.22億 | 3.89%22.63億 | 3.17%21.94億 | -2.08%21.78億 | 3.08%21.26億 | 6.44%22.24億 | -3.14%20.63億 | 4.83%20.89億 | 7.91%21.3億 | 11.41%19.93億 |
| 非控股權益 | -312.62%-294.9萬 | -103.38%-8.9萬 | -50.22%138.7萬 | --263.3萬 | --278.6萬 | ---- | ---- | ---- | ---- | ---- |
| 總權益 | 5.65%23.19億 | 3.77%22.62億 | 3.10%21.95億 | -1.96%21.8億 | 3.21%21.29億 | 6.44%22.24億 | -3.14%20.63億 | 4.83%20.89億 | 7.91%21.3億 | 5.29%19.93億 |
| 總權益及總負債 | -0.68%51.65億 | -1.63%52.58億 | 1.18%52億 | 12.96%53.45億 | 6.80%51.39億 | 2.52%47.32億 | 8.16%48.12億 | 16.86%46.16億 | 14.97%44.49億 | -2.63%39.5億 |
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。