Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 37.44%6.96億 | 11.84%6.87億 | -24.27%5.07億 | -14.20%6.14億 | -25.75%6.69億 | -29.69%7.16億 | -17.23%9.01億 | 38.67%10.18億 | 71.20%10.88億 | 14.60%7.34億 |
| 應收賬款 | 33.46%8.44億 | 29.49%9.61億 | 11.93%6.32億 | 14.14%7.42億 | -10.45%5.65億 | -4.03%6.5億 | 19.50%6.31億 | 30.87%6.78億 | 2.80%5.28億 | -9.77%5.18億 |
| 應收票據 | 160.72%3.78億 | 34.33%2.16億 | 0.64%1.45億 | 2.49%1.61億 | -49.35%1.44億 | -25.94%1.57億 | 65.38%2.84億 | 55.45%2.12億 | -39.28%1.72億 | -53.72%1.36億 |
| 預付款按金及其他應收款 | 13.34%6.31億 | 18.48%6.34億 | 21.69%5.57億 | 11.02%5.35億 | -7.17%4.58億 | 59.20%4.82億 | 104.87%4.93億 | 25.25%3.03億 | 20.99%2.41億 | -25.20%2.42億 |
| 預繳及應收稅項 | -34.58%1,040萬 | 49.52%1,755.2萬 | 42.25%1,589.8萬 | --1,173.9萬 | --1,117.6萬 | ---- | ---- | ---- | ---- | ---- |
| 現金及等價物 | -6.81%10.58億 | -20.09%10.85億 | -27.77%11.35億 | 55.53%13.58億 | 84.68%15.72億 | 18.58%8.73億 | 2.60%8.51億 | -26.42%7.37億 | 35.27%8.3億 | 24.21%10.01億 |
| 已抵押存款 | 19.36%18.65億 | 20.51%14.82億 | 20.98%15.62億 | -17.29%12.3億 | -18.53%12.91億 | -5.23%14.87億 | 22.54%15.85億 | 9.36%15.69億 | 13.43%12.94億 | -14.25%14.35億 |
| 流動資產特殊專案 | ---- | -62.94%218.9萬 | ---- | --590.7萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | 20.38%54.82億 | 9.17%50.86億 | -3.30%45.54億 | 6.71%46.59億 | -0.75%47.1億 | -3.33%43.66億 | 14.30%47.45億 | 11.07%45.16億 | 22.65%41.52億 | -5.70%40.66億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | 15.85%62.85億 | 8.59%59.58億 | -1.49%54.25億 | 3.23%54.87億 | 2.90%55.07億 | 1.11%53.15億 | 4.87%53.52億 | 9.56%52.56億 | 9.06%51.03億 | 6.73%47.98億 |
| 投資物業 | -2.71%5,551.5萬 | -5.86%5,584.9萬 | -3.93%5,706.4萬 | -9.43%5,932.6萬 | -10.78%5,940萬 | -2.19%6,550萬 | 0.55%6,657.6萬 | 0.69%6,696.5萬 | -8.00%6,621.5萬 | -24.76%6,650.8萬 |
| 預付款項 | -46.27%3.93億 | -21.06%4.93億 | 16.26%7.32億 | -15.62%6.25億 | -7.07%6.3億 | 8.11%7.41億 | -14.60%6.77億 | -8.41%6.85億 | 55.82%7.93億 | 34.37%7.48億 |
| 預付租金-非流動資產 | 17.64%9.68億 | 18.53%8.66億 | 11.25%8.23億 | 0.80%7.31億 | 0.79%7.39億 | -2.33%7.25億 | 18.14%7.34億 | 59.87%7.42億 | 32.42%6.21億 | 17.93%4.64億 |
| 聯營公司權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.11億 | ---- | ---- |
| 合營公司權益 | ---- | ---- | -12.94%1.28億 | 12.87%1.46億 | 8.04%1.47億 | -17.62%1.29億 | -24.52%1.36億 | -20.71%1.57億 | -4.60%1.8億 | 9.69%1.98億 |
| 按公平值入損益金融資產-非流動資產 | ---- | -32.57%1.68億 | 0.71%2.51億 | -5.57%2.49億 | -4.22%2.5億 | --2.64億 | --2.61億 | ---- | ---- | ---- |
| 商譽 | 417.71%2.58億 | 9.35%5,439.9萬 | 0.00%4,974.6萬 | 0.00%4,974.6萬 | 0.00%4,974.6萬 | 32.99%4,974.6萬 | 0.00%4,974.6萬 | 46.08%3,740.6萬 | 94.27%4,974.6萬 | 0.00%2,560.6萬 |
| 遞延稅項資產 | -20.88%7,020.4萬 | -25.29%6,400.3萬 | 38.92%8,873.6萬 | -46.36%8,567.1萬 | -23.47%6,387.7萬 | 69.73%1.6億 | 32.76%8,346.2萬 | 70.19%9,410.7萬 | 21.47%6,286.6萬 | -1.18%5,529.6萬 |
| 非流動資產特殊專案 | --2,747.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 6.65%80.56億 | 3.06%76.6億 | 1.46%75.54億 | -0.22%74.32億 | 1.17%74.45億 | 1.33%74.49億 | 7.02%73.59億 | 15.65%73.5億 | 14.69%68.76億 | 9.66%63.56億 |
| 總資產 | 11.81%135.39億 | 5.42%127.46億 | -0.38%121.08億 | 2.34%120.91億 | 0.42%121.55億 | -0.44%118.14億 | 9.76%121.04億 | 13.87%118.67億 | 17.57%110.28億 | 3.11%104.22億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 0.99%10.36億 | 1.37%9.97億 | -5.95%10.25億 | -6.06%9.84億 | -12.77%10.9億 | -21.73%10.47億 | 4.48%12.5億 | 29.71%13.38億 | 17.10%11.96億 | -4.78%10.32億 |
| 應付票據 | 186.57%4.84億 | -20.55%3.52億 | -54.16%1.69億 | 34.47%4.44億 | 28.22%3.69億 | -1.57%3.3億 | -40.65%2.87億 | 5.43%3.35億 | 71.39%4.84億 | -9.83%3.18億 |
| 應付稅項 | 56.90%4,173.7萬 | -43.32%2,650.2萬 | -26.07%2,660.1萬 | 36.90%4,675.7萬 | 2,228.74%3,597.9萬 | 63.80%3,415.5萬 | -93.53%154.5萬 | -73.28%2,085.2萬 | -61.42%2,389.3萬 | 74.65%7,804.5萬 |
| 其他應付款及應計費用 | 26.05%1.78億 | 0.81%1.79億 | -25.47%1.41億 | -11.45%1.78億 | -15.90%1.9億 | -27.13%2.01億 | 6.16%2.26億 | 62.98%2.75億 | 1.44%2.12億 | -8.90%1.69億 |
| 銀行貸款及透支 | 23.64%24.94億 | 6.81%23.95億 | -16.04%20.17億 | -3.90%22.42億 | 17.34%24.03億 | 7.40%23.33億 | -7.47%20.48億 | 12.02%21.72億 | 12.19%22.13億 | -18.15%19.39億 |
| 其他貸款-流動負債 | -61.73%8,145.2萬 | -26.67%1.44億 | -20.87%2.13億 | -40.58%1.97億 | -23.18%2.69億 | 24.34%3.31億 | 40.86%3.5億 | 39.67%2.66億 | 49.29%2.49億 | 240.05%1.9億 |
| 融資租賃負債-流動負債 | 62.08%838.3萬 | 1.73%517.3萬 | 14.81%517.2萬 | 161.84%508.5萬 | 40.17%450.5萬 | 36.76%194.2萬 | 137.37%321.4萬 | 9.15%142萬 | 54.39%135.4萬 | -99.32%130.1萬 |
| 遞延收入-流動負債 | 38.67%1,307.2萬 | 46.98%1,395.3萬 | 10.57%942.7萬 | 34.98%949.3萬 | -5.09%852.6萬 | -10.13%703.3萬 | 48.60%898.3萬 | 181.31%782.6萬 | 107.80%604.5萬 | -81.78%278.2萬 |
| 流動負債特殊專案 | 14.57%17.42億 | 15.32%13.11億 | 17.90%15.2億 | -25.97%11.37億 | -25.90%12.89億 | -3.97%15.36億 | 26.60%17.4億 | 1.73%15.99億 | 10.37%13.74億 | -16.76%15.72億 |
| 流動負債合計 | 18.66%61.46億 | 4.43%54.96億 | -9.36%51.79億 | -10.56%52.63億 | -4.49%57.14億 | -3.83%58.84億 | 1.70%59.83億 | 10.36%61.19億 | 13.44%58.83億 | -12.92%55.44億 |
| 淨流動資產 | -6.16%-6.64億 | 32.17%-4.1億 | 37.76%-6.25億 | 60.22%-6.04億 | 18.83%-10.04億 | 5.25%-15.18億 | 28.51%-12.37億 | -8.40%-16.02億 | 3.87%-17.31億 | 28.06%-14.78億 |
| 總資產減流動負債 | 6.70%73.93億 | 6.18%72.5億 | 7.58%69.29億 | 15.14%68.28億 | 5.21%64.41億 | 3.17%59.3億 | 18.97%61.22億 | 17.85%57.48億 | 22.66%51.46億 | 30.37%48.78億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 26.24%16.17億 | 25.52%14.53億 | 34.23%12.81億 | 69.22%11.58億 | 2.54%9.54億 | -16.76%6.84億 | 73.34%9.31億 | 30.24%8.22億 | -1.22%5.37億 | 113.35%6.31億 |
| 其他貸款-非流動負債 | 41,423.31%6,768.3萬 | -81.26%2,368萬 | -99.91%16.3萬 | -57.60%1.26億 | -58.51%1.88億 | -4.76%2.98億 | 50.91%4.53億 | 17.73%3.13億 | 163.79%3億 | --2.66億 |
| 融資租賃負債-非流動負債 | 6.04%5,427.7萬 | -28.97%4,718.4萬 | -23.66%5,118.3萬 | 7.14%6,643萬 | 74.19%6,704.8萬 | 111.14%6,200.2萬 | 24.16%3,849.1萬 | 53.02%2,936.5萬 | 54.24%3,100萬 | -86.46%1,919萬 |
| 遞延稅項負債 | -26.68%5,491.5萬 | 5.14%7,818.7萬 | 6.19%7,489.6萬 | -45.48%7,436.6萬 | 4.65%7,053.1萬 | 70.99%1.36億 | 21.44%6,739.7萬 | 75.65%7,976.2萬 | 39.76%5,550萬 | 25.61%4,540.9萬 |
| 遞延收入-非流動負債 | 26.11%2.8億 | 12.04%2.54億 | 11.14%2.22億 | 10.83%2.27億 | -3.11%1.99億 | 55.43%2.04億 | 49.93%2.06億 | 195.15%1.32億 | 197.90%1.37億 | 31.10%4,456.2萬 |
| 非流動負債特殊專案 | --739.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債合計 | 27.75%20.81億 | 12.39%18.56億 | 10.10%16.29億 | 19.25%16.52億 | -12.76%14.79億 | 0.69%13.85億 | 59.81%16.96億 | 36.72%13.75億 | 39.02%10.61億 | 65.65%10.06億 |
| 總負債 | 20.84%82.27億 | 6.33%73.52億 | -5.36%68.08億 | -4.88%69.14億 | -6.31%71.94億 | -3.00%72.69億 | 10.58%76.78億 | 14.41%74.94億 | 16.73%69.44億 | -6.08%65.5億 |
| 總資產減總負債 | 0.23%53.12億 | 4.19%53.94億 | 6.83%53億 | 13.89%51.77億 | 12.10%49.61億 | 3.95%45.45億 | 8.36%44.26億 | 12.94%43.73億 | 19.02%40.84億 | 23.54%38.72億 |
| 總權益及非流動負債 | 6.70%73.93億 | 6.18%72.5億 | 7.58%69.29億 | 15.14%68.28億 | 5.21%64.41億 | 3.17%59.3億 | 18.97%61.22億 | 17.85%57.48億 | 22.66%51.46億 | 30.37%48.78億 |
| 權益 | ||||||||||
| 股本 | 0.00%9,458.1萬 | 0.00%9,458.1萬 | -5.84%9,458.1萬 | 10.32%9,458.1萬 | 11.29%1億 | -5.17%8,573.6萬 | 11.50%9,025.6萬 | 11.69%9,040.7萬 | 9.71%8,094.4萬 | 9.71%8,094.4萬 |
| 儲備 | -0.26%47.46億 | 3.89%48.43億 | 6.47%47.58億 | 13.85%46.62億 | 11.68%44.69億 | 3.40%40.95億 | 8.19%40.02億 | 13.98%39.6億 | 21.47%36.99億 | 26.17%34.74億 |
| 股東權益 | -0.26%48.4億 | 3.81%49.38億 | 6.20%48.53億 | 13.77%47.56億 | 11.67%45.69億 | 3.21%41.81億 | 8.26%40.92億 | 13.93%40.51億 | 21.19%37.8億 | 25.74%35.55億 |
| 非控股權益 | 5.49%4.72億 | 8.55%4.56億 | 14.10%4.47億 | 15.22%4.2億 | 17.34%3.92億 | 13.25%3.65億 | 9.61%3.34億 | 1.86%3.22億 | -2.62%3.05億 | 3.18%3.16億 |
| 總權益 | 0.23%53.12億 | 4.19%53.94億 | 6.83%53億 | 13.89%51.77億 | 12.10%49.61億 | 3.95%45.45億 | 8.36%44.26億 | 12.94%43.73億 | 19.02%40.84億 | 23.54%38.72億 |
| 總權益及總負債 | 11.81%135.39億 | 5.42%127.46億 | -0.38%121.08億 | 2.34%120.91億 | 0.42%121.55億 | -0.44%118.14億 | 9.76%121.04億 | 13.87%118.67億 | 17.57%110.28億 | 3.11%104.22億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 |
| 審計意見 | -- | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | -- | -- | 致同(香港)會計師事務所 | -- | 致同(香港)會計師事務所 | -- | 致同(香港)會計師事務所 | -- | 致同(香港)會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。