Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 273.23%927.1萬 | 499.59%680.1萬 | -1,832.44%-2,959萬 | 381.28%5,114.62萬 | 2,166.28%4,865.62萬 | 350.40%248.4萬 | -119.81%-170.2萬 | -68.27%170.8萬 | 1,218.98%1,062.72萬 | 23.30%-235.48萬 |
| 扣除非現金調整前淨利潤 | 78.28%-215.1萬 | 253.79%148.1萬 | 578.94%425.3萬 | 242.06%346.34萬 | 230.90%1,521.64萬 | -444.42%-990.2萬 | -114.55%-96.3萬 | -128.25%-88.8萬 | -76.18%101.25萬 | -209.63%-1,162.45萬 |
| 非現金項目調整總額 | 792.97%640.3萬 | -56.04%53.1萬 | -191.99%-28.7萬 | -359.53%-1,043.13萬 | -602.55%-1,102.73萬 | -200.33%-92.4萬 | 186.26%120.8萬 | -35.27%31.2萬 | -75.71%401.93萬 | -82.23%219.43萬 |
| -折舊與攤銷 | -9.74%52.8萬 | -7.31%55.8萬 | -8.97%52.8萬 | -4.73%222.12萬 | -22.69%45.42萬 | 0.52%58.5萬 | 3.08%60.2萬 | 0.35%58萬 | 31.34%233.15萬 | 3.23%58.75萬 |
| -在損益中確認的減值損失回撥 | --569.1萬 | ---- | ---- | 164.43%2.75萬 | 195.10%2.75萬 | --0 | ---- | ---- | -100.30%-4.27萬 | -99.92%9,319 |
| -資產準備金與勾銷 | ---- | ---- | ---- | -194.49%-137.55萬 | ---- | ---- | ---- | ---- | --145.56萬 | ---- |
| -處置利潤 | --2,000 | 11.11%1萬 | -44.44%-1.3萬 | -50,903.54%-1,305.59萬 | -50,903.54%-1,305.59萬 | --0 | 200.00%9,000 | -200.00%-9,000 | ---2.56萬 | ---2.56萬 |
| -匯兌損益淨額 | 110.78%17.1萬 | -106.63%-2.2萬 | -101.72%-70.4萬 | 503.78%93.88萬 | 1,058.42%254.28萬 | -715.12%-158.7萬 | 228.19%33.2萬 | 22.62%-34.9萬 | -175.49%-23.25萬 | -70.18%21.95萬 |
| -其他非現金項目 | -85.90%1.1萬 | -50.19%13.2萬 | -208.89%-9.8萬 | 52.49%81.26萬 | 828.94%37.96萬 | -3.70%7.8萬 | 81.51%26.5萬 | -74.86%9萬 | 50.88%53.29萬 | -345.58%-5.21萬 |
| 營運資本變動 | -62.29%501.9萬 | 345.97%478.9萬 | -1,569.18%-3,355.6萬 | 938.60%5,811.41萬 | 528.47%4,446.71萬 | 377.99%1,331萬 | -225.61%-194.7萬 | 29.92%228.4萬 | 127.99%559.54萬 | 160.68%707.54萬 |
| -應收款(增)減 | 3,716.63%3,522.6萬 | -419.91%-2,159.1萬 | -134.03%-329.5萬 | 310.55%3,090.83萬 | 40.85%1,544.93萬 | 97.18%-97.4萬 | 125.57%674.9萬 | 62.81%968.4萬 | 54.63%-1,467.96萬 | 150.85%1,096.84萬 |
| -存貨(增)減 | -151.24%-6.2萬 | 68.00%4.2萬 | 132.35%4.4萬 | -149.09%-2.79萬 | -117.31%-3.79萬 | -28.82%12.1萬 | 120.83%2.5萬 | 35.85%-13.6萬 | 162.09%5.68萬 | -47.61%21.88萬 |
| -應付款(減)增 | -313.12%-3,017.8萬 | 398.15%2,600.2萬 | -315.00%-3,022萬 | 33.26%2,713.41萬 | 887.65%2,897.71萬 | -51.50%1,416萬 | -597.12%-872.1萬 | -86.48%-728.2萬 | 61.56%2,036.21萬 | -139.35%-367.89萬 |
| -其他流動資產變動 | 1,000.00%3.3萬 | --33.6萬 | -572.22%-8.5萬 | 169.23%9.96萬 | 118.15%7.86萬 | -99.31%3,000 | --0 | 124.66%1.8萬 | 3.65%-14.38萬 | -401.10%-43.28萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 87.09%-14.9萬 | 92.74%-7.3萬 | 87.25%-8.4萬 | -111.05%-358.21萬 | -132.36%-76.31萬 | 43.35%-115.4萬 | -1.51%-100.6萬 | 35.83%-65.9萬 | 64.29%-169.72萬 | 285.47%235.78萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 585.86%912.2萬 | 348.45%672.8萬 | -2,928.79%-2,967.4萬 | 432.63%4,756.41萬 | 1,601,677.49%4,789.31萬 | 143.91%133萬 | -135.63%-270.8萬 | -75.92%104.9萬 | 326.22%893萬 | 100.07%2,990 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 93.65%-2.8萬 | -68.03%-20.5萬 | 61.12%-32.7萬 | -63.15%-203.8萬 | -390.93%-63.4萬 | -1,197.06%-44.1萬 | 61.64%-12.2萬 | -9.51%-84.1萬 | 50.34%-124.91萬 | 83.06%-12.91萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---21.75萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 已收到的利息(投資活動產生的現金流) | -13.33%1.3萬 | -29.17%1.7萬 | -3.57%2.7萬 | 3.78%21.7萬 | 7.84%15萬 | -42.31%1.5萬 | -22.58%2.4萬 | 115.38%2.8萬 | 51.80%20.91萬 | 81.25%13.91萬 |
| 其他投資變動淨額 | --0 | 96.08%-2,000 | 2,447.00%234.7萬 | -103.07%-21.93萬 | 85.76%-6.83萬 | --0 | 42.70%-5.1萬 | -101.30%-10萬 | 219.95%713.56萬 | ---47.94萬 |
| 投資活動現金淨額 | 26.06%-31.5萬 | -27.52%-19萬 | 324.21%204.7萬 | -137.04%-225.78萬 | -63.95%-76.98萬 | -4,633.33%-42.6萬 | 60.37%-14.9萬 | -113.14%-91.3萬 | 172.76%609.55萬 | 78.51%-46.95萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 3.90%-152.6萬 | 101.13%2.6萬 | -100.62%-1.7萬 | -32.87%-192.26萬 | -150.60%-75.86萬 | 52.41%-158.8萬 | -285.29%-230.5萬 | 419.93%272.9萬 | -140.51%-144.7萬 | -58.43%149.9萬 |
| 租賃融資增減 | 26.69%-20.6萬 | 25.61%-21.5萬 | 21.64%-21萬 | -0.67%-98.27萬 | 40.98%-14.47萬 | -17.08%-28.1萬 | -17.48%-28.9萬 | -9.39%-26.8萬 | -41.87%-97.62萬 | -1.28%-24.52萬 |
| 已付利息(籌資活動產生的現金流) | 58.06%-3.9萬 | 62.38%-11.7萬 | 47.46%-6.2萬 | 23.10%-57.66萬 | 37.09%-5.46萬 | 13.89%-9.3萬 | -69.02%-31.1萬 | 68.19%-11.8萬 | -43.75%-74.97萬 | 4.20%-8.67萬 |
| 其他籌資費用淨額 | 50.00%-6,000 | -233.33%-1萬 | -18,500.00%-55.8萬 | 99.77%-1.28萬 | -99.48%5,172 | 96.95%-1.2萬 | 99.51%-3,000 | 99.95%-3,000 | ---561.4萬 | --99.6萬 |
| 融資活動現金淨額 | 9.98%-177.7萬 | 89.13%-31.6萬 | -136.20%-84.7萬 | 60.23%-349.47萬 | -144.04%-95.27萬 | 51.59%-197.4萬 | -1,554.00%-290.8萬 | 133.09%234萬 | -296.87%-878.69萬 | -33.92%216.31萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 375.90%2,829.7萬 | 88.98%2,224.7萬 | 445.71%5,074.6萬 | 192.81%929.94萬 | -39.50%460.8萬 | -60.10%594.6萬 | 59.25%1,177.2萬 | 192.79%929.9萬 | -70.97%317.59萬 | 19.90%761.7萬 |
| 現金變動 | 757.01%703萬 | 207.93%622.2萬 | -1,250.00%-2,847.4萬 | 570.21%4,181.17萬 | 2,621.36%4,617.07萬 | 84.96%-107萬 | -177.65%-576.5萬 | -41.52%247.6萬 | 179.36%623.86萬 | 152.15%169.66萬 |
| 匯率變動影響 | 83.96%-4.3萬 | -181.97%-17.2萬 | -733.33%-2.5萬 | -217.70%-36.56萬 | -138.64%-3.36萬 | -59.52%-26.8萬 | -171.76%-6.1萬 | 83.33%-3,000 | -216.68%-11.51萬 | -140.65%-1.41萬 |
| 期末現金 | 665.71%3,528.4萬 | 375.90%2,829.7萬 | 88.98%2,224.7萬 | 445.69%5,074.55萬 | 445.69%5,074.55萬 | -39.50%460.8萬 | -60.10%594.6萬 | 59.25%1,177.2萬 | 192.81%929.94萬 | 192.81%929.94萬 |
| 自由現金流 | 923.17%909.6萬 | 330.07%651.1萬 | -14,523.56%-3,000.1萬 | 494.74%4,552.62萬 | 31,158.88%4,725.92萬 | 129.02%88.9萬 | -138.86%-283萬 | -94.20%20.8萬 | 218.44%765.48萬 | 97.02%-15.22萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。