Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -49.35%1,632萬 | 134.67%527.5萬 | -52.63%1,153.9萬 | -77.48%2,749.92萬 | -140.70%-1,387.08萬 | 23.87%3,222.3萬 | -136.09%-1,521.3萬 | 22.71%2,436萬 | 438.99%1.22億 | 438.78%3,407.69萬 |
| 扣除非現金調整前淨利潤 | 91.01%4,682.7萬 | 124.50%4,208萬 | 93.07%3,585.7萬 | 136.36%9,229.6萬 | 84.56%3,046.4萬 | 183.78%2,451.6萬 | 164.48%1,874.4萬 | 172.44%1,857.2萬 | 96.63%3,904.9萬 | 154.46%1,650.6萬 |
| 非現金項目調整總額 | -10.70%619.4萬 | 41.56%604.9萬 | 102.12%742.2萬 | 2.26%1,850.59萬 | -36.01%362.49萬 | 65.97%693.6萬 | -3.72%427.3萬 | -3.77%367.2萬 | 3.58%1,809.75萬 | -25.97%566.45萬 |
| -折舊與攤銷 | 21.97%356.4萬 | 37.64%347.4萬 | 32.83%331.8萬 | 21.07%1,113.88萬 | 30.96%319.48萬 | 26.33%292.2萬 | 12.63%252.4萬 | 13.19%249.8萬 | 12.51%920.05萬 | 9.02%243.95萬 |
| -在損益中確認的減值損失回撥 | -91.67%2,000 | --0 | --0 | 346.57%176.75萬 | 340.96%173.65萬 | --2.4萬 | --0 | 250.00%7,000 | -75.57%39.58萬 | -75.69%39.38萬 |
| -處置利潤 | -38.07%31.4萬 | 57.89%-12萬 | 100.34%2,000 | -65.47%-106.96萬 | -182.93%-70.46萬 | 309.50%50.7萬 | 13.11%-28.5萬 | 36.61%-58.7萬 | -314.09%-64.64萬 | -45.36%84.96萬 |
| -匯兌損益淨額 | -141.19%-40.9萬 | -114.95%-1.6萬 | 1,291.80%169.8萬 | -521.06%-147.34萬 | -4,752.75%-269.54萬 | 1,206.58%99.3萬 | -64.69%10.7萬 | 240.23%12.2萬 | 157.56%34.99萬 | -76.06%5.79萬 |
| -養老金及員工福利費用 | 35.09%15.4萬 | 75.56%-1.1萬 | -100.00%-4,000 | -129.39%-2.98萬 | -3,052.10%-9.68萬 | 37.35%11.4萬 | -2,150.00%-4.5萬 | -111.76%-2,000 | 160.89%10.13萬 | 102.72%3,278 |
| -其他非現金項目 | 8.12%256.9萬 | 38.03%272.2萬 | 47.37%240.8萬 | -6.02%817.24萬 | 14.06%219.04萬 | 21.91%237.6萬 | -11.33%197.2萬 | -37.23%163.4萬 | 6.74%869.63萬 | -9.30%192.03萬 |
| 營運資本變動 | -4,860.18%-3,670.1萬 | -12.10%-4,285.4萬 | -1,600.00%-3,174萬 | -228.25%-8,330.27萬 | -502.80%-4,795.97萬 | -94.16%77.1萬 | -224.81%-3,823萬 | -77.04%211.6萬 | 188.55%6,495.15萬 | 149.21%1,190.65萬 |
| -應收款(增)減 | -695.63%-4,281.4萬 | 107.77%134.4萬 | -82.42%-6,371.7萬 | -23.03%-5,059.97萬 | 13.12%-555.27萬 | 120.26%718.8萬 | -41,104.76%-1,730.6萬 | -4,555.23%-3,492.9萬 | -55.92%-4,112.64萬 | -48.04%-639.14萬 |
| -存貨(增)減 | -53.92%1,133萬 | -140.22%-2,889.6萬 | -174.34%-1,197.1萬 | -150.06%-3,962.64萬 | -353.30%-6,828.74萬 | 26.07%2,458.7萬 | -182.05%-1,202.9萬 | -10.72%1,610.3萬 | 294.37%7,915.98萬 | 215.37%2,695.88萬 |
| -應付款(減)增 | 83.17%-521.7萬 | -72.03%-1,530.2萬 | 109.86%4,394.8萬 | -74.28%692.33萬 | 398.82%2,588.03萬 | -206.29%-3,100.4萬 | -155.55%-889.5萬 | 318.08%2,094.2萬 | 530.95%2,691.81萬 | -348.39%-866.09萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -160.49%-42.2萬 | -323.85%-46.2萬 | -120.00%-28.6萬 | -24.06%-60.72萬 | -80.16%-20.62萬 | -18.25%-16.2萬 | 13.49%-10.9萬 | -16.07%-13萬 | -60.74%-48.95萬 | -7.48%-11.45萬 |
| 已收到的利息(經營活動產生的現金流) | 127.70%86.3萬 | 96.97%52萬 | 0.29%34.3萬 | 83.70%139.42萬 | 58.64%40.92萬 | 62.66%37.9萬 | 55.29%26.4萬 | 248.98%34.2萬 | 289.94%75.89萬 | 419.77%25.79萬 |
| 已支付退稅 | 5.88%-435.4萬 | -268.06%-405.6萬 | -866.89%-715.5萬 | -2,873.52%-1,715.99萬 | -2,591.18%-1,069.19萬 | -231,200.00%-462.6萬 | -151.71%-110.2萬 | 33.51%-74萬 | 111.95%61.87萬 | 76.09%-39.73萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -55.39%1,240.7萬 | 107.90%127.7萬 | -81.37%444.1萬 | -90.95%1,112.62萬 | -172.02%-2,435.98萬 | 6.53%2,781.4萬 | -136.45%-1,616萬 | 27.28%2,383.2萬 | 397.75%1.23億 | 387.19%3,382.31萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 26.95%-1,615.9萬 | -14.48%-1,010.7萬 | -71.59%-875.3萬 | -460.32%-4,914.14萬 | -193.97%-1,309.14萬 | -1,283.36%-2,212萬 | -333.64%-882.9萬 | -647.95%-510.1萬 | 30.35%-877.03萬 | -35.76%-445.33萬 |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資變動淨額 | ---- | ---- | ---- | -17.99%-774 | ---- | ---- | ---- | ---- | -100.01%-656 | ---- |
| 投資活動現金淨額 | 26.95%-1,615.9萬 | -14.48%-1,010.7萬 | -71.59%-875.3萬 | -460.28%-4,914.22萬 | -193.95%-1,309.22萬 | -1,283.36%-2,212萬 | -333.64%-882.9萬 | -647.95%-510.1萬 | -18.11%-877.09萬 | -40.11%-445.39萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -18.04%-1,006.2萬 | 25.45%-9,065.9萬 | 15.01%1.53億 | 183.07%2,251.81萬 | 276.88%1,983.71萬 | -30.82%-852.4萬 | -664.74%-1.22億 | 1,434.41%1.33億 | -151.64%-2,710.75萬 | -73.35%526.35萬 |
| 普通股發行/回購的淨額 | -10.43%1,176.3萬 | 43.37%1,194.3萬 | 5,453.39%655.3萬 | 199,861.80%2,749.47萬 | 42,909.07%591.37萬 | --1,313.3萬 | --833萬 | --11.8萬 | --1.38萬 | --1.38萬 |
| 租賃融資增減 | -8.51%-90.5萬 | -40.69%-117.9萬 | 78.88%-17.7萬 | -83.28%-326.17萬 | -123.29%-75.17萬 | 0.48%-83.4萬 | 15.78%-83.8萬 | -314.87%-83.8萬 | 26.54%-177.97萬 | 44.51%-33.67萬 |
| 已支付現金股息 | ---- | ---- | ---- | -483.96%-1,308.07萬 | ---668.97萬 | ---- | ---- | ---- | -33.33%-224萬 | --0 |
| 已付利息(籌資活動產生的現金流) | -16.08%-301萬 | -30.75%-278.1萬 | -33.48%-246.4萬 | 0.07%-895.94萬 | -15.97%-239.34萬 | -26.80%-259.3萬 | 6.22%-212.7萬 | 28.70%-184.6萬 | -11.55%-896.58萬 | -0.11%-206.38萬 |
| 其他籌資費用淨額 | ---- | ---- | 14.75%-1.37億 | ---- | ---- | ---- | ---- | ---1.61億 | ---- | ---- |
| 融資活動現金淨額 | -102.15%-1,053萬 | 21.90%5,462.8萬 | 162.82%1,935.4萬 | 161.66%2,471.11萬 | 453.26%1,591.61萬 | 55.25%-520.9萬 | 333.83%4,481.3萬 | -153.53%-3,080.9萬 | -199.31%-4,007.92萬 | -83.16%287.68萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 38.36%1.44億 | 16.47%9,771.3萬 | -13.86%8,267.1萬 | 339.45%9,597.59萬 | 63.51%1.04億 | 103.94%1.04億 | 202.55%8,389.8萬 | 339.45%9,597.6萬 | -27.71%2,183.99萬 | 223.24%6,373萬 |
| 現金變動 | -3,044.74%-1,428.2萬 | 131.02%4,579.8萬 | 224.54%1,504.2萬 | -117.95%-1,330.49萬 | -166.79%-2,153.59萬 | -96.23%48.5萬 | -14.29%1,982.4萬 | -305.06%-1,207.8萬 | 985.41%7,413.59萬 | 1,418.23%3,224.59萬 |
| 期末現金 | 24.01%1.29億 | 38.36%1.44億 | 16.47%9,771.3萬 | -13.86%8,267.1萬 | -13.86%8,267.1萬 | 63.51%1.04億 | 103.94%1.04億 | 202.55%8,389.8萬 | 339.45%9,597.59萬 | 339.45%9,597.59萬 |
| 自由現金流 | -171.75%-408.4萬 | 64.58%-885.2萬 | -123.08%-432.3萬 | -133.40%-3,805.84萬 | -227.65%-3,749.14萬 | -76.61%569.2萬 | -159.08%-2,498.9萬 | 4.40%1,873萬 | 310.91%1.14億 | 293.42%2,937.03萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。